当前位置:首页 - 行情中心 - 上海家化(600315) - 财务分析 - 现金流量表

上海家化

(600315)

  

流通市值:119.90亿  总市值:120.44亿
流通股本:6.73亿   总股本:6.76亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,195,332,489.25,414,312,803.193,940,745,696.522,235,981,385.97
收到的税费返还246,855.82238,401.39159,711-
收到其他与经营活动有关的现金84,315,486.9843,418,569.7422,603,453.468,802,025.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,279,894,8325,457,969,774.323,963,508,860.982,244,783,411.39
购买商品、接受劳务支付的现金3,021,580,809.732,105,576,066.281,531,448,451.43822,527,884.45
支付给职工以及为职工支付的现金1,400,653,888.111,143,423,828.7876,127,982.81273,930,247.93
支付的各项税费421,663,031.68349,312,086.97297,501,276.4376,622,958.61
支付其他与经营活动有关的现金2,332,849,276.171,650,450,458.111,192,803,051.74615,740,240.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,176,747,005.695,248,762,440.063,897,880,762.411,788,821,331.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额103,147,826.31209,207,334.2665,628,098.57455,962,079.73
二、投资活动产生的现金流量:
收回投资收到的现金1,842,088,903.971,542,088,903.97932,088,903.97400,000,000
取得投资收益收到的现金130,143,889.34122,612,301.2348,340,704.1624,040,973.98
处置固定资产、无形资产和其他长期资产收回的现金净额169,457.02122,298.8780,014.9145,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,972,402,250.331,664,823,504.07980,509,623.04424,085,973.98
购建固定资产、无形资产和其他长期资产支付的现金119,280,536.6678,292,846.154,366,050.6733,450,342.32
投资支付的现金2,214,000,0001,914,000,0001,304,000,000404,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,333,280,536.661,992,292,846.11,358,366,050.67437,450,342.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-360,878,286.33-327,469,342.03-377,856,427.63-13,364,368.34
三、筹资活动产生的现金流量:
吸收投资收到的现金0---
取得借款收到的现金43,941,730.7743,707,25043,019,357.14-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计43,941,730.7743,707,25043,019,357.14-
偿还债务支付的现金251,532,634.86250,190,412.68241,950,819.08236,524,239.24
分配股利、利润或偿付利息支付的现金198,201,153.61184,669,113.1626,681,528.4315,241,687.61
支付其他与筹资活动有关的现金93,255,973.2688,220,623.3318,993,053.756,940,181.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计542,989,761.73523,080,149.17287,625,401.26258,706,108.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-499,048,030.96-479,372,899.17-244,606,044.12-258,706,108.47
四、汇率变动对现金及现金等价物的影响10,095,701.6-15,921,177.1618,032,177.791,864,481.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-746,682,789.38-613,556,084.1-538,802,195.39185,756,084.16
加:期初现金及现金等价物余额1,675,679,218.941,675,679,218.941,675,679,218.941,675,679,218.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额928,996,429.561,062,123,134.841,136,877,023.551,861,435,303.1
补充资料:
净利润500,049,003.38-300,997,104.25-
资产减值准备35,072,772.5-5,338,126.01-
固定资产和投资性房地产折旧103,488,817.62-54,792,786.55-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,488,817.62-54,792,786.55-
无形资产摊销72,941,277.17-34,897,168.22-
长期待摊费用摊销14,960,120.22-7,281,699.69-
处置固定资产、无形资产和其他长期资产的损失-12,309.18-34,353.98-
固定资产报废损失--0-
公允价值变动损失-111,441,127.98--68,447,797.03-
财务费用40,472,566.07-16,896,167.43-
投资损失-85,425,940.99--58,371,802.29-
递延所得税46,978,565.87-56,481,831.47-
其中:递延所得税资产减少27,771,851.27-46,646,296.18-
递延所得税负债增加19,206,714.6-9,835,535.29-
存货的减少130,920,766.47--81,825,678.11-
经营性应收项目的减少143,558,466.39--66,363,342.29-
经营性应付项目的增加-814,735,073.29--170,554,146.35-
其他-33,467,377.68-7,016,918.39-
融资租入固定资产17,932,233.16-476,846.76-
不涉及现金收支的投资和筹资活动金额其他项目102,836,532.69-88,689,928.57-
现金的期末余额928,996,429.56-1,136,877,023.55-
减:现金的期初余额1,675,679,218.94-1,675,679,218.94-
公告日期2024-03-162023-10-262023-08-292023-04-26
审计意见(境内)标准无保留意见
TOP↑