当前位置:首页 - 行情中心 - 新力金融(600318) - 财务分析 - 现金流量表

新力金融

(600318)

  

流通市值:30.76亿  总市值:30.76亿
流通股本:5.13亿   总股本:5.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金101,340,932.0470,916,697.3229,049,190.45106,158,207.78
  收取利息、手续费及佣金的现金188,297,325.16119,241,710.8658,301,498.38244,189,021.04
  拆入资金净增加额38,253,519.2670,640,884.1937,364,091.41167,682,766.85
  收到的税费返还755,794.46755,794.46755,794.461,660,714
  收到其他与经营活动有关的现金19,956,073.17,984,964.442,620,215.6758,425,530.4
  经营活动现金流入小计348,603,644.02269,540,051.27128,090,790.37578,116,240.07
  购买商品、接受劳务支付的现金4,890,280.743,592,186.35983,732.672,748,217.87
  客户贷款及垫款净增加额367,218,540.33430,841,967.87173,761,393.55485,871,214.48
  支付利息、手续费及佣金的现金25,335,194.1715,213,644.6710,237,184.8736,082,904.66
  支付给职工以及为职工支付的现金58,540,702.9628,177,106.8914,686,392.2467,124,482.22
  支付的各项税费76,619,011.5956,678,213.2419,629,452.782,171,177.2
  支付其他与经营活动有关的现金122,402,554.4268,196,755.3522,663,770.56112,557,304.85
  经营活动现金流出小计655,006,284.21602,699,874.37241,961,926.59786,555,301.28
  经营活动产生的现金流量净额-306,402,640.19-333,159,823.1-113,871,136.22-208,439,061.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,076,444.1511,076,444.15-8,695,326.75
  处置固定资产、无形资产和其他长期资产收回的现金净额1,050,214.721,048,750.991,048,5743,477,357.78
  投资活动现金流入小计12,126,658.8712,125,195.141,048,57412,172,684.53
  购建固定资产、无形资产和其他长期资产支付的现金720,426.73667,879.73628,886.051,786,060.98
  投资活动现金流出小计720,426.73667,879.73628,886.051,786,060.98
  投资活动产生的现金流量净额11,406,232.1411,457,315.41419,687.9510,386,623.55
三、筹资活动产生的现金流量:
  取得借款收到的现金405,100,000282,230,000198,230,000497,210,000
  发行债券收到的现金299,340,000299,340,000299,340,000298,900,000
  收到其他与筹资活动有关的现金---20,390,000
  筹资活动现金流入小计704,440,000581,570,000497,570,000816,500,000
  偿还债务支付的现金314,551,216.23198,348,777.34114,183,931.33494,600,000
  分配股利、利润或偿付利息支付的现金64,309,499.3446,318,80616,472,171.5869,475,893.81
  其中:子公司支付给少数股东的股利、利润24,634,040.0213,164,620-34,285,004.02
  支付其他与筹资活动有关的现金2,770,758.932,185,126.4905,115.2548,959,105.02
  筹资活动现金流出小计381,631,474.5246,852,709.74131,561,218.16613,034,998.83
  筹资活动产生的现金流量净额322,808,525.5334,717,290.26366,008,781.84203,465,001.17
五、现金及现金等价物净增加额27,812,117.4513,014,782.57252,557,333.575,412,563.51
  加:期初现金及现金等价物余额147,216,267.7147,216,267.7147,216,267.7141,803,704.19
  期末现金及现金等价物余额175,028,385.15160,231,050.27399,773,601.27147,216,267.7
补充资料:
  净利润-68,350,817.65-97,306,396.33
  资产减值准备---20,544,902.92
  固定资产和投资性房地产折旧-7,049,030.1-13,947,960.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,049,030.1-13,947,960.75
  无形资产摊销---30,503.47
  长期待摊费用摊销-81,412-149,499.12
  处置固定资产、无形资产和其他长期资产的损失--136,060.15--518,776.89
  固定资产报废损失---220
  财务费用-17,469,840.41-31,077,539.78
  投资损失--16,979,647.99--28,392,466.32
  递延所得税--3,057,550.7--12,458,330.06
  其中:递延所得税资产减少--3,238,550.4--11,083,789.14
    递延所得税负债增加-180,999.7--1,374,540.92
  存货的减少---28,602.05
  经营性应收项目的减少--455,764,530.13--478,622,951.6
  经营性应付项目的增加-34,558,620.56-115,404,129.59
  现金的期末余额-160,231,050.27-147,216,267.7
  减:现金的期初余额-147,216,267.7-141,803,704.19
  现金及现金等价物的净增加额-13,014,782.57-5,412,563.51
公告日期2026-10-202026-08-122026-04-162026-03-26
审计意见(境内)标准无保留意见
TOP↑