当前位置:首页 - 行情中心 - 津投城开(600322) - 财务分析 - 现金流量表

津投城开

(600322)

  

流通市值:30.30亿  总市值:30.30亿
流通股本:11.06亿   总股本:11.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金531,704,958.5197,011,140.512,299,577,732.81811,379,016.12
  收到的税费返还8,624,432.02-107,300,407.83107,300,407.83
  收到其他与经营活动有关的现金382,409,637.28263,012,193.37357,097,745.68207,339,383.66
  经营活动现金流入小计922,739,027.8460,023,333.882,763,975,886.321,126,018,807.61
  购买商品、接受劳务支付的现金497,333,624.17385,188,309.541,215,143,682.451,159,484,817.66
  支付给职工以及为职工支付的现金57,530,218.3340,670,266.4490,717,242.3870,045,574.39
  支付的各项税费97,743,988.7775,477,023.73324,171,318.8879,478,693.51
  支付其他与经营活动有关的现金272,199,843.966,324,020.87524,288,249.82266,102,577.25
  经营活动现金流出小计924,807,675.23507,659,620.582,154,320,493.531,575,111,662.81
  经营活动产生的现金流量净额-2,068,647.43-47,636,286.7609,655,392.79-449,092,855.2
二、投资活动产生的现金流量:
  收回投资收到的现金--233,099,100-
  取得投资收益收到的现金227,127.67-199,234.8199,234.8
  处置固定资产、无形资产和其他长期资产收回的现金净额540-1,214.251,170
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计227,667.67-233,299,549.05200,404.8
  购建固定资产、无形资产和其他长期资产支付的现金55,946.9324,413.6516,772,333.4516,719,624.39
  投资活动现金流出小计55,946.9324,413.6516,772,333.4516,719,624.39
  投资活动产生的现金流量净额171,720.74-24,413.65216,527,215.6-16,519,219.59
三、筹资活动产生的现金流量:
  取得借款收到的现金1,030,497,942.24146,890,112.472,673,448,1512,170,000,000
  筹资活动现金流入小计1,030,497,942.24146,890,112.472,673,448,1512,170,000,000
  偿还债务支付的现金929,756,666.27132,082,105.282,399,959,6601,077,959,660
  分配股利、利润或偿付利息支付的现金161,477,998.1424,449,242.59686,232,956.85593,207,329.94
  支付其他与筹资活动有关的现金9,520,807.53,820,807.5330,982,26396,861,013
  筹资活动现金流出小计1,100,755,471.91160,352,155.373,417,174,879.851,768,028,002.94
  筹资活动产生的现金流量净额-70,257,529.67-13,462,042.9-743,726,728.85401,971,997.06
五、现金及现金等价物净增加额-72,154,456.36-61,122,743.2582,455,879.54-63,640,077.73
  加:期初现金及现金等价物余额231,739,980.96231,739,980.96149,284,101.42149,284,101.42
  期末现金及现金等价物余额159,585,524.6170,617,237.71231,739,980.9685,644,023.69
补充资料:
  净利润-542,550,188.97--230,925,752.05-
  资产减值准备72,579,210.64-390,132,322.9-
  固定资产和投资性房地产折旧27,136,812.75-79,978,808.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,136,812.75-79,978,808.28-
  无形资产摊销71,809.96-143,619.92-
  长期待摊费用摊销200,000-400,000-
  处置固定资产、无形资产和其他长期资产的损失8,362.2-21,633.84-
  固定资产报废损失1,226.55---
  财务费用273,361,928.66-588,438,699.7-
  投资损失-5,548,786.18--296,975,189.57-
  递延所得税1,176,242.4--898,594.56-
  其中:递延所得税资产减少1,176,242.4-917,140.11-
    递延所得税负债增加---1,815,734.67-
  存货的减少419,485,693.17-1,136,694,759.65-
  经营性应收项目的减少-62,310,043.21-456,824,916.22-
  经营性应付项目的增加-185,747,896.96--1,531,481,610.76-
  现金的期末余额159,585,524.6-231,739,980.96-
  减:现金的期初余额231,739,980.96-149,284,101.42-
  现金及现金等价物的净增加额-72,154,456.36-82,455,879.54-
公告日期2025-08-272025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑