当前位置:首页 - 行情中心 - 华发股份(600325) - 财务分析 - 现金流量表

华发股份

(600325)

  

流通市值:137.05亿  总市值:146.69亿
流通股本:25.71亿   总股本:27.52亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金49,978,038,056.9730,736,059,514.6320,824,982,593.6711,216,532,204.24
收到的税费返还1,071,870,045.22672,588,586.35397,850,949.95106,821,748.42
收到其他与经营活动有关的现金6,900,576,885.865,743,543,375.824,206,054,470.392,315,168,870.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计57,950,484,988.0537,152,191,476.825,428,888,014.0113,638,522,823.06
购买商品、接受劳务支付的现金25,227,355,121.2219,647,364,619.6514,628,683,951.087,874,817,788.65
支付给职工以及为职工支付的现金3,571,299,992.742,325,555,756.161,577,467,967.37832,213,622.45
支付的各项税费6,910,121,506.845,950,960,651.994,884,151,470.142,293,369,138.26
支付其他与经营活动有关的现金6,342,039,605.655,542,039,776.833,673,726,3782,061,558,156.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计42,050,816,226.4533,465,920,804.6324,764,029,766.5913,061,958,705.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额15,899,668,761.63,686,270,672.17664,858,247.42576,564,117.2
二、投资活动产生的现金流量:
收回投资收到的现金5,237,352,693.323,787,704,280.482,588,487,252.62366,729,718.75
取得投资收益收到的现金572,810,536.86329,761,810.41260,334,037.71143,383,035.38
处置固定资产、无形资产和其他长期资产收回的现金净额213,136.41202,707.65176,354.825,230
处置子公司及其他营业单位收到的现金净额472,478,143.12452,482,515.3730,850,00041,940,280.79
收到的其他与投资活动有关的现金34,894,847.9224,042,585.422,692,133.88-
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,317,749,357.634,594,193,899.332,882,539,779.03552,058,264.92
购建固定资产、无形资产和其他长期资产支付的现金10,306,388,799.959,539,877,275.088,677,050,691.153,053,939,814.05
投资支付的现金18,014,244,275.2113,387,329,466.0311,299,885,684.578,179,208,941.62
取得子公司及其他营业单位支付的现金1,002,485,356.65963,783,105.02963,783,105.02963,783,105.02
支付其他与投资活动有关的现金376,158,986.77376,558,986.7741,940,280.79-
投资活动现金流出的平衡项目0000
投资活动现金流出小计29,699,277,418.5824,267,548,832.920,982,659,761.5312,196,931,860.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-23,381,528,060.95-19,673,354,933.57-18,100,119,982.5-11,644,873,595.77
三、筹资活动产生的现金流量:
吸收投资收到的现金9,794,184,988.57,223,702,588.57,169,484,007.651,979,800,000
其中:子公司吸收少数股东投资收到的现金9,794,184,988.57,223,702,588.57,169,484,007.651,979,800,000
取得借款收到的现金86,449,091,789.4565,410,974,578.2245,968,672,578.522,753,782,739.34
收到其他与筹资活动有关的现金165,652,410.08120,352,612.4989,438,249.7623,830,852.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计96,408,929,188.0372,755,029,779.2153,227,594,835.9124,757,413,591.69
偿还债务支付的现金85,162,618,197.6562,314,539,095.5839,438,753,238.9915,295,242,251.29
分配股利、利润或偿付利息支付的现金8,450,755,077.966,347,372,737.293,359,194,720.581,760,145,015.33
其中:子公司支付给少数股东的股利、利润313,536,725.5199,990,000--
支付其他与筹资活动有关的现金8,214,902,113.164,525,714,970.784,270,826,480.38808,738,800.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计101,828,275,388.7773,187,626,803.6547,068,774,439.9517,864,126,066.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,419,346,200.74-432,597,024.446,158,820,395.966,893,287,525
四、汇率变动对现金及现金等价物的影响-2,753,890.91-8,877,985.04-2,293,331.48-5,148,991.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-12,903,959,391-16,428,559,270.88-11,278,734,670.6-4,180,170,944.77
加:期初现金及现金等价物余额45,469,395,750.0145,469,395,750.0145,469,395,750.0145,469,395,750.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额32,565,436,359.0129,040,836,479.1334,190,661,079.4141,289,224,805.24
补充资料:
净利润1,404,559,755.51-1,734,751,595.77-
资产减值准备1,840,458,782.23---
固定资产和投资性房地产折旧224,935,967.18-114,025,979.24-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧224,935,967.18-114,025,979.24-
无形资产摊销36,712,234.03-18,606,822.01-
长期待摊费用摊销49,386,396.13-32,917,280.76-
处置固定资产、无形资产和其他长期资产的损失-3,524,145.38--58,821,761.86-
固定资产报废损失426,297.65-184,589.12-
公允价值变动损失-353,616,298.61--21,006,975.89-
财务费用775,834,996.86-365,369,913.47-
投资损失-889,990,249.06--209,648,464.02-
递延所得税-830,097,410.25-517,105,321.05-
其中:递延所得税资产减少-748,838,846.09-646,141,701.86-
递延所得税负债增加-81,258,564.16--129,036,380.81-
存货的减少33,974,121,118.89-14,538,535,586.85-
经营性应收项目的减少-1,972,031,057.15--3,941,535,702.67-
经营性应付项目的增加-18,654,438,076.18--12,546,089,248.76-
现金的期末余额32,565,436,359.01-34,190,661,079.41-
减:现金的期初余额45,469,395,750.01-45,469,395,750.01-
公告日期2025-03-152024-10-302024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑