当前位置:首页 - 行情中心 - 华发股份(600325) - 财务分析 - 现金流量表

华发股份

(600325)

  

流通市值:127.45亿  总市值:165.68亿
流通股本:21.17亿   总股本:27.52亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金69,166,993,645.1251,003,388,687.5922,007,472,752.6372,257,117,947.43
收到的税费返还686,043,804.5477,905,363.0348,053,211.162,401,057,404.75
收到其他与经营活动有关的现金6,984,337,764.054,507,132,413.22,447,378,978.714,426,935,512.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计76,837,375,213.6755,988,426,463.8224,502,904,942.579,085,110,864.54
购买商品、接受劳务支付的现金13,402,122,8689,166,240,085.667,651,762,172.4424,089,041,372.63
支付给职工以及为职工支付的现金3,116,246,699.842,295,758,852.76830,622,587.273,230,998,975.59
支付的各项税费7,704,180,427.35,686,660,000.23,336,423,981.678,440,609,433.93
支付其他与经营活动有关的现金6,310,532,497.715,542,967,040.071,712,394,302.544,980,231,848.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计30,533,082,492.8522,691,625,978.6913,531,203,043.9240,740,881,630.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额46,304,292,720.8233,296,800,485.1310,971,701,898.5838,344,229,233.72
二、投资活动产生的现金流量:
收回投资收到的现金5,692,966,373.864,095,076,594.563,133,894,726.725,832,023,133.29
取得投资收益收到的现金261,193,560.53234,132,613.89143,890,823.61783,579,290.11
处置固定资产、无形资产和其他长期资产收回的现金净额198,852.47187,29082,048400,600.95
处置子公司及其他营业单位收到的现金净额378,213,933.4464,690,679.96-30,850,000
收到的其他与投资活动有关的现金251,904,064.95169,882,969.68168,312,353.382,063,611,920.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,584,476,785.254,563,970,148.093,446,179,951.718,710,464,944.58
购建固定资产、无形资产和其他长期资产支付的现金35,495,191,160.2628,890,642,636.6513,991,893,705.630,705,680,345.7
投资支付的现金17,176,638,708.2414,480,716,435.485,363,182,476.0523,903,616,987.86
取得子公司及其他营业单位支付的现金3,116,380,290.812,902,494,406.912,199,048,731.17188,381,858.03
支付其他与投资活动有关的现金60,232,411.1360,232,072.65-442,649,641.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计55,848,442,570.4446,334,085,551.6921,554,124,912.8255,240,328,832.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-49,263,965,785.19-41,770,115,403.6-18,107,944,961.11-46,529,863,888.22
三、筹资活动产生的现金流量:
吸收投资收到的现金16,100,656,551.018,897,582,301.732,779,050,00013,910,818,585.81
其中:子公司吸收少数股东投资收到的现金16,100,656,551.018,897,582,301.732,779,050,00013,910,818,585.81
取得借款收到的现金71,289,062,069.4750,860,083,461.1529,768,832,690.3395,410,684,152.51
收到其他与筹资活动有关的现金1,375,678,834.151,152,386,834.151,108,692,784.151,669,698,477.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计88,765,397,454.6360,910,052,597.0333,656,575,474.48110,991,201,216.3
偿还债务支付的现金70,808,058,330.0142,254,437,697.7920,396,663,249.4284,976,643,027.8
分配股利、利润或偿付利息支付的现金7,973,325,263.334,536,873,347.141,947,608,610.5810,002,545,126.39
其中:子公司支付给少数股东的股利、利润1,267,680,400110,180,400114,449,219722,260,369.32
支付其他与筹资活动有关的现金7,012,478,866.244,492,990,117.471,926,824,631.715,010,542,049.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计85,793,862,459.5851,284,301,162.424,271,096,491.7199,989,730,203.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,971,534,995.059,625,751,434.639,385,478,982.7711,001,471,013.08
四、汇率变动对现金及现金等价物的影响19,724,664.6812,800,524.441,822,643.542,439,428.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额31,586,595.361,165,237,040.62,251,058,563.782,818,275,786.9
加:期初现金及现金等价物余额52,990,673,900.3352,990,673,900.3352,990,335,326.6449,717,602,568.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额53,022,260,495.6954,155,910,940.9355,241,393,890.4252,535,878,354.94
补充资料:
净利润-2,531,992,900.98-4,726,119,618.63
资产减值准备---759,545,396.44
固定资产和投资性房地产折旧-79,701,612.52-147,679,605.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,701,612.52-147,679,605.46
无形资产摊销-16,472,321.15-31,705,857.32
长期待摊费用摊销-32,149,960.91-58,818,122.63
处置固定资产、无形资产和其他长期资产的损失-40,177,383.94--29,192,933.99
固定资产报废损失-441,362.69-532,155.38
公允价值变动损失--25,059,967.23--173,206,734.81
财务费用-432,472,578.15-618,288,040.64
投资损失--286,091,516.58--1,510,181,574.92
递延所得税--116,145,806.64--208,928,826.05
其中:递延所得税资产减少--321,958,637.02--556,929,904.75
递延所得税负债增加-205,812,830.38-348,001,078.7
存货的减少-15,571,314,560.51-21,745,432,383.36
经营性应收项目的减少--3,874,996,941.3--1,973,466,789.08
经营性应付项目的增加-18,791,327,210.58-13,849,978,251.63
其他---108,163.92
现金的期末余额-54,155,910,940.93-52,535,878,354.94
减:现金的期初余额-52,990,673,900.33-49,717,602,568.04
公告日期2023-10-312023-08-302023-04-282023-03-21
审计意见(境内)标准无保留意见
TOP↑