当前位置:首页 - 行情中心 - 白云山(600332) - 财务分析 - 现金流量表

白云山

(600332)

  

流通市值:376.36亿  总市值:435.22亿
流通股本:14.06亿   总股本:16.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,548,526,393.4715,665,764,864.7275,825,632,045.7253,853,420,268.89
  收到的税费返还843,107.27425,023.553,987,561.086,716,950.05
  收到其他与经营活动有关的现金451,688,484.94247,403,356.61992,037,107.971,158,848,114.31
  经营活动现金流入小计35,001,057,985.6815,913,593,244.8876,821,656,714.7755,018,985,333.25
  购买商品、接受劳务支付的现金32,227,095,483.516,694,148,599.8561,848,193,447.4647,109,935,884.03
  支付给职工以及为职工支付的现金2,970,315,465.091,669,345,024.245,927,843,767.444,435,644,301.85
  支付的各项税费1,582,191,224.72851,054,538.812,732,839,056.332,251,415,772.94
  支付其他与经营活动有关的现金1,618,592,080.4596,303,107.12,870,353,845.951,973,351,604.63
  经营活动现金流出小计38,398,194,253.7119,810,851,27073,379,230,117.1855,770,347,563.45
  经营活动产生的现金流量净额-3,397,136,268.03-3,897,258,025.123,442,426,597.59-751,362,230.2
二、投资活动产生的现金流量:
  收回投资收到的现金1,648,270,323662,210,5931,493,286,528.58590,000,000
  取得投资收益收到的现金81,302,066.5563,221,276.3216,093,780.89107,275,170.8
  处置固定资产、无形资产和其他长期资产收回的现金净额5,864,385.43148,772.232,360,209.851,064,294.37
  收到的其他与投资活动有关的现金2,262,852.362,262,644.381,111.971,039.65
  投资活动现金流入小计1,737,699,627.34727,843,285.911,711,741,631.29698,340,504.82
  购建固定资产、无形资产和其他长期资产支付的现金497,205,452.94226,495,553.961,128,144,148.74811,976,357.03
  投资支付的现金5,962,291,373.271,240,000,0006,545,977,644.964,124,604,278.65
  取得子公司及其他营业单位支付的现金--1,565,411.31,565,411.3
  支付其他与投资活动有关的现金977,424.66---
  投资活动现金流出小计6,460,474,250.871,466,495,553.967,675,687,2054,938,146,046.98
  投资活动产生的现金流量净额-4,722,774,623.53-738,652,268.05-5,963,945,573.71-4,239,805,542.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,100,100-40,960,00031,160,000
  其中:子公司吸收少数股东投资收到的现金130,100,100-40,960,00031,160,000
  取得借款收到的现金8,196,172,296.454,308,439,418.39,953,937,556.918,502,620,927.35
  收到其他与筹资活动有关的现金---585,435.69
  筹资活动现金流入小计8,326,272,396.454,308,439,418.39,994,897,556.918,534,366,363.04
  偿还债务支付的现金5,541,352,506.383,134,549,716.038,390,451,069.876,183,281,596.78
  分配股利、利润或偿付利息支付的现金751,413,153.8789,362,082.382,323,993,306.311,548,810,792.49
  其中:子公司支付给少数股东的股利、利润11,515,975.195,332,445.2273,278,074.9667,230,700.96
  支付其他与筹资活动有关的现金115,196,037.4458,749,658.49286,674,677.71214,964,641.28
  筹资活动现金流出小计6,407,961,697.693,282,661,456.911,001,119,053.897,947,057,030.55
  筹资活动产生的现金流量净额1,918,310,698.761,025,777,961.4-1,006,221,496.98587,309,332.49
四、汇率变动对现金及现金等价物的影响5,469,821.866,328,259.747,135,641.525,010,323.35
五、现金及现金等价物净增加额-6,196,130,370.94-3,603,804,072.03-3,520,604,831.58-4,398,848,116.52
  加:期初现金及现金等价物余额16,302,938,963.1416,302,938,963.1419,823,543,794.7219,823,543,794.72
  期末现金及现金等价物余额10,106,808,592.212,699,134,891.1116,302,938,963.1415,424,695,678.2
补充资料:
  净利润2,575,922,392.29-3,000,731,343.31-
  资产减值准备6,787,312.76-407,283,126.03-
  固定资产和投资性房地产折旧290,928,281.79-556,145,448.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧290,928,281.79-556,145,448.3-
  无形资产摊销37,593,223.75-78,580,051.32-
  长期待摊费用摊销32,556,993.4-60,955,121.95-
  处置固定资产、无形资产和其他长期资产的损失-3,632,646.69--11,119,280.14-
  固定资产报废损失897,581.6-2,298,253.94-
  公允价值变动损失11,422,164.7--24,654,146.29-
  财务费用204,001,098.97-418,151,317.81-
  投资损失-231,491,201.24--321,834,725.77-
  递延所得税-24,473,880.54--60,826,839.92-
  其中:递延所得税资产减少-44,545,334.02--46,855,397.94-
    递延所得税负债增加20,071,453.48--13,971,441.98-
  存货的减少1,486,323,731.95--1,313,884,193.18-
  经营性应收项目的减少-4,094,199,492.62--255,912,991.95-
  经营性应付项目的增加-3,955,042,456.46-602,698,893.78-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额10,106,808,592.2-16,302,938,963.14-
  减:现金的期初余额16,302,938,963.14-19,823,543,794.72-
  现金及现金等价物的净增加额-6,196,130,370.94--3,520,604,831.58-
公告日期2025-08-162025-04-302025-03-142024-10-26
审计意见(境内)标准无保留意见
TOP↑