当前位置:首页 - 行情中心 - 白云山(600332) - 财务分析 - 现金流量表

白云山

(600332)

  

流通市值:443.42亿  总市值:512.77亿
流通股本:14.06亿   总股本:16.26亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金75,343,488,570.852,522,037,330.3834,903,594,782.2214,885,230,848.04
收到的税费返还23,532,172.9615,292,265.8313,731,196.791,237,966.81
收到其他与经营活动有关的现金1,221,231,301.86937,337,372.67551,155,845.85274,667,378.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计76,588,252,045.6253,474,666,968.8835,468,481,824.8615,161,136,193.4
购买商品、接受劳务支付的现金59,855,855,914.643,469,248,039.9829,679,143,224.5614,928,154,953.29
支付给职工以及为职工支付的现金5,905,714,593.284,364,308,157.682,967,516,288.271,665,413,999.81
支付的各项税费3,163,824,344.32,415,414,380.291,756,671,059.691,006,065,170.89
支付其他与经营活动有关的现金3,559,232,196.12,324,069,963.391,805,861,523.34400,384,290.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计72,484,627,048.2852,573,040,541.3436,209,192,095.8618,000,018,414.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,103,624,997.34901,626,427.54-740,710,271-2,838,882,221.33
二、投资活动产生的现金流量:
收回投资收到的现金2,421,449,713.732,020,671,195.411,310,779,217.52209,682,151.58
取得投资收益收到的现金384,428,551.87333,458,690.38199,459,644.0873,923,454.29
处置固定资产、无形资产和其他长期资产收回的现金净额13,934,170.086,423,887.825,103,109.86399,949.39
收到的其他与投资活动有关的现金34,269.6334,260.9832,063.0529,737.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,819,846,705.312,360,588,034.591,515,374,034.51284,035,293.15
购建固定资产、无形资产和其他长期资产支付的现金1,628,446,897.991,157,185,268.51759,293,360.38234,831,809.21
投资支付的现金4,306,259,088.653,411,259,088.651,711,259,088.65687,259,088.65
支付其他与投资活动有关的现金-1,318,104.6--
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,934,705,986.644,569,762,461.762,470,552,449.03922,090,897.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,114,859,281.33-2,209,174,427.17-955,178,414.52-638,055,604.71
三、筹资活动产生的现金流量:
吸收投资收到的现金19,960,00019,960,00019,960,000-
其中:子公司吸收少数股东投资收到的现金19,960,00019,960,00019,960,000-
取得借款收到的现金9,604,101,162.667,734,129,872.516,481,627,302.815,295,217,433.39
收到其他与筹资活动有关的现金3,984,246,695.893,044,736,113.182,423,604,835.061,473,207,172.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,608,307,858.5510,798,825,985.698,925,192,137.876,768,424,606.31
偿还债务支付的现金9,377,812,966.616,985,188,347.744,715,914,116.663,634,536,690.08
分配股利、利润或偿付利息支付的现金1,605,758,037.251,477,587,105.021,212,303,973.589,940,946.25
其中:子公司支付给少数股东的股利、利润20,557,453.015,555,070.784,568,858.66271,490.14
支付其他与筹资活动有关的现金4,602,737,619.163,252,825,987.322,321,985,926.861,472,510,416.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,586,308,623.0211,715,601,440.088,250,204,017.025,196,988,052.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,978,000,764.47-916,775,454.39674,988,120.851,571,436,553.79
四、汇率变动对现金及现金等价物的影响8,079,830.546,751,817.73,763,022.041,797,473.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-981,155,217.92-2,217,571,636.32-1,017,137,542.63-1,903,703,798.51
加:期初现金及现金等价物余额20,804,699,012.6420,804,699,012.6420,804,699,012.6420,804,699,012.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额19,823,543,794.7218,587,127,376.3219,787,561,470.0118,900,995,214.13
补充资料:
净利润4,259,327,960.32-2,921,743,049.98-
资产减值准备3,521,096--4,021,314.75-
固定资产和投资性房地产折旧570,580,881.66-318,328,649.37-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧570,580,881.66-318,328,649.37-
无形资产摊销94,740,585.32-48,545,149.78-
长期待摊费用摊销55,883,014.35-25,795,342.27-
处置固定资产、无形资产和其他长期资产的损失-12,027,009.48--439,942.15-
固定资产报废损失-1,454,578.3-622,420.5-
公允价值变动损失-38,637,354.11--44,053,710.42-
财务费用446,191,732.89-225,453,050.91-
投资损失-250,071,056.31--176,422,078.39-
递延所得税-53,268,793.46-15,920,167.06-
其中:递延所得税资产减少-83,946,186.25--23,412,797.16-
递延所得税负债增加30,677,392.79-39,332,964.22-
存货的减少-835,027,484.56-1,515,663,397.95-
经营性应收项目的减少-417,273,994.36--1,328,970,498.93-
经营性应付项目的增加-66,120,489.08--4,505,502,020.62-
不涉及现金收支的投资和筹资活动金额其他项目2,897,418,899.6-2,327,367,128.35-
现金的期末余额19,823,543,794.72-19,787,561,470.01-
减:现金的期初余额20,804,699,012.64-20,804,699,012.64-
公告日期2024-03-162023-10-312023-08-192023-04-28
审计意见(境内)标准无保留意见
TOP↑