当前位置:首页 - 行情中心 - 白云山(600332) - 财务分析 - 现金流量表

白云山

(600332)

  

流通市值:373.97亿  总市值:432.46亿
流通股本:14.06亿   总股本:16.26亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,756,805,560.1234,548,526,393.4715,665,764,864.7275,825,632,045.72
  收到的税费返还15,946,103.7843,107.27425,023.553,987,561.08
  收到其他与经营活动有关的现金766,373,602.99451,688,484.94247,403,356.61992,037,107.97
  经营活动现金流入小计54,539,125,266.8135,001,057,985.6815,913,593,244.8876,821,656,714.77
  购买商品、接受劳务支付的现金47,898,939,419.7432,227,095,483.516,694,148,599.8561,848,193,447.46
  支付给职工以及为职工支付的现金4,341,749,998.712,970,315,465.091,669,345,024.245,927,843,767.44
  支付的各项税费2,151,046,244.771,582,191,224.72851,054,538.812,732,839,056.33
  支付其他与经营活动有关的现金2,119,363,189.671,618,592,080.4596,303,107.12,870,353,845.95
  经营活动现金流出小计56,511,098,852.8938,398,194,253.7119,810,851,27073,379,230,117.18
  经营活动产生的现金流量净额-1,971,973,586.08-3,397,136,268.03-3,897,258,025.123,442,426,597.59
二、投资活动产生的现金流量:
  收回投资收到的现金6,634,870,5891,648,270,323662,210,5931,493,286,528.58
  取得投资收益收到的现金387,652,734.8781,302,066.5563,221,276.3216,093,780.89
  处置固定资产、无形资产和其他长期资产收回的现金净额6,398,382.495,864,385.43148,772.232,360,209.85
  收到的其他与投资活动有关的现金2,263,621.072,262,852.362,262,644.381,111.97
  投资活动现金流入小计7,031,185,327.431,737,699,627.34727,843,285.911,711,741,631.29
  购建固定资产、无形资产和其他长期资产支付的现金909,278,827.21497,205,452.94226,495,553.961,128,144,148.74
  投资支付的现金9,542,043,110.345,962,291,373.271,240,000,0006,545,977,644.96
  取得子公司及其他营业单位支付的现金---1,565,411.3
  支付其他与投资活动有关的现金977,424.66977,424.66--
  投资活动现金流出小计10,452,299,362.216,460,474,250.871,466,495,553.967,675,687,205
  投资活动产生的现金流量净额-3,421,114,034.78-4,722,774,623.53-738,652,268.05-5,963,945,573.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,210,100130,100,100-40,960,000
  其中:子公司吸收少数股东投资收到的现金150,210,100130,100,100-40,960,000
  取得借款收到的现金9,733,200,061.158,196,172,296.454,308,439,418.39,953,937,556.91
  收到其他与筹资活动有关的现金899,799,416.67---
  筹资活动现金流入小计10,783,209,577.828,326,272,396.454,308,439,418.39,994,897,556.91
  偿还债务支付的现金7,991,241,755.325,541,352,506.383,134,549,716.038,390,451,069.87
  分配股利、利润或偿付利息支付的现金1,590,615,697.51751,413,153.8789,362,082.382,323,993,306.31
  其中:子公司支付给少数股东的股利、利润34,835,881.0911,515,975.195,332,445.2273,278,074.96
  支付其他与筹资活动有关的现金194,988,116.22115,196,037.4458,749,658.49286,674,677.71
  筹资活动现金流出小计9,776,845,569.056,407,961,697.693,282,661,456.911,001,119,053.89
  筹资活动产生的现金流量净额1,006,364,008.771,918,310,698.761,025,777,961.4-1,006,221,496.98
四、汇率变动对现金及现金等价物的影响4,065,898.055,469,821.866,328,259.747,135,641.52
五、现金及现金等价物净增加额-4,382,657,714.04-6,196,130,370.94-3,603,804,072.03-3,520,604,831.58
  加:期初现金及现金等价物余额16,302,938,963.1416,302,938,963.1416,302,938,963.1419,823,543,794.72
  期末现金及现金等价物余额11,920,281,249.110,106,808,592.212,699,134,891.1116,302,938,963.14
补充资料:
  净利润-2,575,922,392.29-3,000,731,343.31
  资产减值准备-6,787,312.76-407,283,126.03
  固定资产和投资性房地产折旧-290,928,281.79-556,145,448.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-290,928,281.79-556,145,448.3
  无形资产摊销-37,593,223.75-78,580,051.32
  长期待摊费用摊销-32,556,993.4-60,955,121.95
  处置固定资产、无形资产和其他长期资产的损失--3,632,646.69--11,119,280.14
  固定资产报废损失-897,581.6-2,298,253.94
  公允价值变动损失-11,422,164.7--24,654,146.29
  财务费用-204,001,098.97-418,151,317.81
  投资损失--231,491,201.24--321,834,725.77
  递延所得税--24,473,880.54--60,826,839.92
  其中:递延所得税资产减少--44,545,334.02--46,855,397.94
    递延所得税负债增加-20,071,453.48--13,971,441.98
  存货的减少-1,486,323,731.95--1,313,884,193.18
  经营性应收项目的减少--4,094,199,492.62--255,912,991.95
  经营性应付项目的增加--3,955,042,456.46-602,698,893.78
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-10,106,808,592.2-16,302,938,963.14
  减:现金的期初余额-16,302,938,963.14-19,823,543,794.72
  现金及现金等价物的净增加额--6,196,130,370.94--3,520,604,831.58
公告日期2025-10-292025-08-162025-04-302025-03-14
审计意见(境内)标准无保留意见
TOP↑