当前位置:首页 - 行情中心 - 白云山(600332) - 财务分析 - 现金流量表

白云山

(600332)

  

流通市值:369.89亿  总市值:427.75亿
流通股本:14.06亿   总股本:16.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,665,764,864.7275,825,632,045.7253,853,420,268.8935,313,325,321.9
收到的税费返还425,023.553,987,561.086,716,950.053,415,030.65
收到其他与经营活动有关的现金247,403,356.61992,037,107.971,158,848,114.31716,940,776.62
经营活动现金流入的平衡项目000-
经营活动现金流入小计15,913,593,244.8876,821,656,714.7755,018,985,333.2536,033,681,129.17
购买商品、接受劳务支付的现金16,694,148,599.8561,848,193,447.4647,109,935,884.0332,004,779,648.87
支付给职工以及为职工支付的现金1,669,345,024.245,927,843,767.444,435,644,301.853,097,316,974.26
支付的各项税费851,054,538.812,732,839,056.332,251,415,772.941,678,408,943.99
支付其他与经营活动有关的现金596,303,107.12,870,353,845.951,973,351,604.631,289,916,056.64
经营活动现金流出的平衡项目000-
经营活动现金流出小计19,810,851,27073,379,230,117.1855,770,347,563.4538,070,421,623.76
经营活动产生的现金流量净额平衡项目000-
经营活动产生的现金流量净额-3,897,258,025.123,442,426,597.59-751,362,230.2-2,036,740,494.59
二、投资活动产生的现金流量:
收回投资收到的现金662,210,5931,493,286,528.58590,000,000115,000,000
取得投资收益收到的现金63,221,276.3216,093,780.89107,275,170.863,562,110.17
处置固定资产、无形资产和其他长期资产收回的现金净额148,772.232,360,209.851,064,294.37756,368.83
收到的其他与投资活动有关的现金2,262,644.381,111.971,039.651,035.36
投资活动现金流入的平衡项目000-
投资活动现金流入小计727,843,285.911,711,741,631.29698,340,504.82179,319,514.36
购建固定资产、无形资产和其他长期资产支付的现金226,495,553.961,128,144,148.74811,976,357.03564,671,386.16
投资支付的现金1,240,000,0006,545,977,644.964,124,604,278.653,527,761,463.65
取得子公司及其他营业单位支付的现金-1,565,411.31,565,411.31,565,411.3
投资活动现金流出的平衡项目000-
投资活动现金流出小计1,466,495,553.967,675,687,2054,938,146,046.984,093,998,261.11
投资活动产生的现金流量净额平衡项目000-
投资活动产生的现金流量净额-738,652,268.05-5,963,945,573.71-4,239,805,542.16-3,914,678,746.75
三、筹资活动产生的现金流量:
吸收投资收到的现金-40,960,00031,160,00021,200,000
其中:子公司吸收少数股东投资收到的现金-40,960,00031,160,00021,200,000
取得借款收到的现金4,308,439,418.39,953,937,556.918,502,620,927.357,063,481,997.99
收到其他与筹资活动有关的现金--585,435.69356,539.34
筹资活动现金流入平衡项目000-
筹资活动现金流入小计4,308,439,418.39,994,897,556.918,534,366,363.047,085,038,537.33
偿还债务支付的现金3,134,549,716.038,390,451,069.876,183,281,596.785,092,547,890.19
分配股利、利润或偿付利息支付的现金89,362,082.382,323,993,306.311,548,810,792.491,240,658,012.88
其中:子公司支付给少数股东的股利、利润5,332,445.2273,278,074.9667,230,700.9621,076,463.14
支付其他与筹资活动有关的现金58,749,658.49286,674,677.71214,964,641.28156,750,969.65
筹资活动现金流出平衡项目000-
筹资活动现金流出小计3,282,661,456.911,001,119,053.897,947,057,030.556,489,956,872.72
筹资活动产生的现金流量净额平衡项目000-
筹资活动产生的现金流量净额1,025,777,961.4-1,006,221,496.98587,309,332.49595,081,664.61
四、汇率变动对现金及现金等价物的影响6,328,259.747,135,641.525,010,323.354,280,947.37
现金及现金等价物净增加额平衡项目000-
五、现金及现金等价物净增加额-3,603,804,072.03-3,520,604,831.58-4,398,848,116.52-5,352,056,629.36
加:期初现金及现金等价物余额16,302,938,963.1419,823,543,794.7219,823,543,794.7219,823,543,794.72
期末现金及现金等价物余额平衡项目000-
期末现金及现金等价物余额12,699,134,891.1116,302,938,963.1415,424,695,678.214,471,487,165.36
补充资料:
净利润-3,000,731,343.31-2,668,032,032.33
资产减值准备-407,283,126.03-1,316,286.19
固定资产和投资性房地产折旧-556,145,448.3-287,632,644.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-556,145,448.3-287,632,644.33
无形资产摊销-78,580,051.32-40,430,013.16
长期待摊费用摊销-60,955,121.95-31,169,295.68
处置固定资产、无形资产和其他长期资产的损失--11,119,280.14--293,002.28
固定资产报废损失-2,298,253.94-1,367,229.66
公允价值变动损失--24,654,146.29--445,754.97
财务费用-418,151,317.81-213,346,142.39
投资损失--321,834,725.77--164,737,640.73
递延所得税--60,826,839.92--39,373,161.88
其中:递延所得税资产减少--46,855,397.94--55,836,958.59
递延所得税负债增加--13,971,441.98-16,463,796.71
存货的减少--1,313,884,193.18-754,940,049.06
经营性应收项目的减少--255,912,991.95--2,258,976,631.75
经营性应付项目的增加-602,698,893.78--3,775,658,880.78
不涉及现金收支的投资和筹资活动金额其他项目-0--
现金的期末余额-16,302,938,963.14-14,471,487,165.36
减:现金的期初余额-19,823,543,794.72-19,823,543,794.72
公告日期2025-04-302025-03-142024-10-262024-08-31
审计意见(境内)标准无保留意见
TOP↑