当前位置:首页 - 行情中心 - 国机汽车(600335) - 财务分析 - 现金流量表

国机汽车

(600335)

  

流通市值:99.17亿  总市值:99.17亿
流通股本:14.96亿   总股本:14.96亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金35,188,001,666.0421,822,389,922.6511,416,791,797.5838,953,466,474.67
收到的税费返还68,833,363.1856,890,142.9833,411,196.26104,460,468.9
收到其他与经营活动有关的现金2,687,603,809.361,237,836,782.52911,718,593.042,549,363,192.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计37,944,438,838.5823,117,116,848.1512,361,921,586.8841,607,290,135.74
购买商品、接受劳务支付的现金30,019,856,272.2320,173,899,460.479,005,758,593.937,501,174,352.53
支付给职工以及为职工支付的现金1,254,093,862.15868,299,750.28494,687,672.041,937,364,889.57
支付的各项税费1,970,985,668.631,487,060,821.66590,935,638.422,606,545,755.5
支付其他与经营活动有关的现金2,483,449,396.531,116,597,224.81823,058,994.142,238,293,166.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计35,728,385,199.5423,645,857,257.2210,914,440,898.544,283,378,164.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,216,053,639.04-528,740,409.071,447,480,688.38-2,676,088,028.67
二、投资活动产生的现金流量:
收回投资收到的现金12,548,353.12--615,395,970.35
取得投资收益收到的现金16,189,078.581,218,978.58-18,987,604.22
处置固定资产、无形资产和其他长期资产收回的现金净额259,340,913.93164,805,996.6871,595,825.1255,169,808.32
投资活动现金流入的平衡项目0000
投资活动现金流入小计288,078,345.63166,024,975.2671,595,825.1889,553,382.89
购建固定资产、无形资产和其他长期资产支付的现金962,448,326.48743,266,047.95341,987,933.53638,928,176.61
投资支付的现金11,671,96511,671,965--
投资活动现金流出的平衡项目0000
投资活动现金流出小计974,120,291.48754,938,012.95341,987,933.53638,928,176.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-686,041,945.85-588,913,037.69-270,392,108.43250,625,206.28
三、筹资活动产生的现金流量:
吸收投资收到的现金---280,074,706.17
取得借款收到的现金7,272,386,663.514,736,764,705.642,792,742,514.777,488,564,812.91
收到其他与筹资活动有关的现金13,845,107.6424,951,461.5212,559,139.3242,518,582.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,286,231,771.154,761,716,167.162,805,301,654.097,811,158,101.5
偿还债务支付的现金7,439,712,833.083,947,558,011.82,557,479,232.897,145,026,067.48
分配股利、利润或偿付利息支付的现金191,851,545.4351,134,222.9924,009,180205,579,072.36
其中:子公司支付给少数股东的股利、利润2,520,803.842,520,803.84-14,559,400.73
支付其他与筹资活动有关的现金52,016,297.0752,029,249.525,390,311.6123,359,974
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,683,580,675.584,050,721,484.292,606,878,724.497,473,965,113.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-397,348,904.43710,994,682.87198,422,929.6337,192,987.66
四、汇率变动对现金及现金等价物的影响7,063,860.2626,039,592.03-43,334,144.8312,330,162.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,139,726,649.02-380,619,171.861,332,177,364.72-2,075,939,672.64
加:期初现金及现金等价物余额2,715,958,694.232,715,958,694.232,715,958,694.234,791,898,366.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,855,685,343.252,335,339,522.374,048,136,058.952,715,958,694.23
补充资料:
净利润-196,198,288.3-307,823,829.76
资产减值准备-1,999,884.14-182,822,611.92
固定资产和投资性房地产折旧-211,971,461.66-384,157,354.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-211,971,461.66-384,157,354.72
无形资产摊销-25,366,361.98-54,066,704.66
长期待摊费用摊销-17,692,327.85-31,395,027.98
处置固定资产、无形资产和其他长期资产的损失--26,252,216.01--50,830,083.36
固定资产报废损失--5,456.45-20,498.71
公允价值变动损失-11,443,309.76-68,052,969.29
财务费用--2,627,846.3-117,345,489.63
投资损失-6,582,620.06--37,836,346.24
递延所得税--2,952,338.46--59,953,273.93
其中:递延所得税资产减少--34,467,980.6--112,243,943.5
递延所得税负债增加-31,515,642.14-52,290,669.57
存货的减少--31,606,105.77--3,893,319,271.38
经营性应收项目的减少--1,827,382,905.44--1,373,944,557.44
经营性应付项目的增加-762,873,330.1-1,088,871,481.85
现金的期末余额-2,335,339,522.37-2,715,958,694.23
减:现金的期初余额-2,715,958,694.23-4,791,898,366.87
公告日期2023-10-272023-08-252023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑