当前位置:首页 - 行情中心 - 国机汽车(600335) - 财务分析 - 现金流量表

国机汽车

(600335)

  

流通市值:97.97亿  总市值:97.97亿
流通股本:14.96亿   总股本:14.96亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,432,340,305.4249,921,281,082.3233,307,425,123.2622,641,077,618.51
收到的税费返还28,819,395.6641,050,204.4822,817,066.5616,988,962.76
收到其他与经营活动有关的现金657,273,467.972,961,133,490.092,029,198,781.191,745,377,961.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,118,433,169.0552,923,464,776.8935,359,440,971.0124,403,444,542.64
购买商品、接受劳务支付的现金5,411,270,642.6443,101,925,974.0435,265,008,498.5920,597,158,186.46
支付给职工以及为职工支付的现金464,276,381.262,195,035,332.841,323,144,953.6930,024,188.07
支付的各项税费436,684,352.262,575,884,771.241,831,764,692.611,108,061,816.68
支付其他与经营活动有关的现金1,111,996,257.782,328,850,717.051,866,684,319.541,547,677,055.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,424,227,633.9450,201,696,795.1740,286,602,464.3424,182,921,246.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,694,205,535.112,721,767,981.72-4,927,161,493.33220,523,296.37
二、投资活动产生的现金流量:
收回投资收到的现金400,481.0526,246,789.8625,063,128.21-
取得投资收益收到的现金-15,477,652.2115,477,652.21894,352.21
处置固定资产、无形资产和其他长期资产收回的现金净额110,788,052.02420,992,911.13303,248,953.6206,112,029.71
处置子公司及其他营业单位收到的现金净额--4,360,293.23-
收到的其他与投资活动有关的现金-11,461,412.8611,549,811.7588,398.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计111,188,533.07474,178,766.06359,699,839207,094,780.81
购建固定资产、无形资产和其他长期资产支付的现金258,443,719.081,151,180,013.79798,985,403.89495,738,980.71
投资支付的现金6,800,00079,884,400--
支付其他与投资活动有关的现金-10,573,00010,573,00010,573,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计265,243,719.081,241,637,413.79809,558,403.89506,311,980.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-154,055,186.01-767,458,647.73-449,858,564.89-299,217,199.9
三、筹资活动产生的现金流量:
取得借款收到的现金1,824,833,048.0912,060,433,447.410,733,781,588.85,249,994,086.18
收到其他与筹资活动有关的现金151,324,749.959,033,832,321.375,285,782,990.571,800,639,925.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,976,157,798.0421,094,265,768.7716,019,564,579.377,050,634,011.54
偿还债务支付的现金1,884,655,923.7513,323,162,089.486,989,321,941.495,745,426,192.81
分配股利、利润或偿付利息支付的现金18,337,033.37131,315,937.9852,648,807.1440,201,809.36
其中:子公司支付给少数股东的股利、利润-15,990,717.294,306,242.392,697,282.5
支付其他与筹资活动有关的现金932,614,467.127,803,308,344.223,795,355,443.711,778,649,120.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,835,607,424.2421,257,786,371.6810,837,326,192.347,564,277,122.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-859,449,626.2-163,520,602.915,182,238,387.03-513,643,110.95
四、汇率变动对现金及现金等价物的影响14,393,214.33-3,635,032.214,310,754.7-11,398,469.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额695,093,937.231,787,153,698.88-180,470,916.49-603,735,483.5
加:期初现金及现金等价物余额4,975,708,252.263,188,554,553.383,188,554,553.383,188,554,553.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,670,802,189.494,975,708,252.263,008,083,636.892,584,819,069.88
补充资料:
净利润-400,078,563.92-256,908,763.42
资产减值准备-57,700,619.6-47,972,245.5
固定资产和投资性房地产折旧-538,615,948.31-264,564,907.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-538,615,948.31-264,564,907.1
无形资产摊销-42,589,586.64-22,744,441.04
长期待摊费用摊销-41,278,297.25-16,321,536.3
处置固定资产、无形资产和其他长期资产的损失--79,819,632.43--26,434,358.6
固定资产报废损失--1,944,378.09--2,365,674.75
公允价值变动损失--16,665,446.94-5,215,274.46
财务费用-150,437,857.5-54,844,732.65
投资损失-15,737,042.51-22,785,238.98
递延所得税-31,112,773.78--6,123,277.35
其中:递延所得税资产减少-39,245,681.21--11,336,850.6
递延所得税负债增加--8,132,907.43-5,213,573.25
存货的减少--1,410,790,231.79-946,305,243.92
经营性应收项目的减少-2,851,863,449.8-2,356,479,500.65
经营性应付项目的增加--102,454,440.68--3,791,353,407.44
现金的期末余额-4,975,708,252.26-2,584,819,069.88
减:现金的期初余额-3,188,554,553.38-3,188,554,553.38
公告日期2025-04-252025-04-252024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑