当前位置:首页 - 行情中心 - 航天动力(600343) - 财务分析 - 现金流量表

航天动力

(600343)

  

流通市值:128.15亿  总市值:128.15亿
流通股本:6.38亿   总股本:6.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金243,451,740.26133,397,590.19689,128,907.26354,647,399.49
  收到的税费返还2,474,008.22,402,024.662,737,164.482,737,164.48
  收到其他与经营活动有关的现金14,309,660.732,928,207.722,990,580.2717,838,533.78
  经营活动现金流入小计260,235,409.19138,727,822.55714,856,652.01375,223,097.75
  购买商品、接受劳务支付的现金183,352,620.76110,328,735.14459,152,186.36290,461,975.99
  支付给职工以及为职工支付的现金103,114,823.3765,266,463.53192,479,789.62156,647,610.51
  支付的各项税费18,008,274.1713,679,451.6932,940,155.4520,759,161.87
  支付其他与经营活动有关的现金46,534,647.4830,256,095.7277,349,216.9951,459,413.65
  经营活动现金流出小计351,010,365.78219,530,746.08761,921,348.42519,328,162.02
  经营活动产生的现金流量净额-90,774,956.59-80,802,923.53-47,064,696.41-144,105,064.27
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0009,000302,800302,800
  投资活动现金流入小计9,0009,000302,800302,800
  购建固定资产、无形资产和其他长期资产支付的现金32,046,859.930,448,216.5517,878,479.0116,894,899.19
  投资活动现金流出小计32,046,859.930,448,216.5517,878,479.0116,894,899.19
  投资活动产生的现金流量净额-32,037,859.9-30,439,216.55-17,575,679.01-16,592,099.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--300,000,000-
  其中:子公司吸收少数股东投资收到的现金--300,000,000-
  取得借款收到的现金330,947,366.91304,947,366.91316,400,000215,000,000
  收到其他与筹资活动有关的现金10,000,00010,000,00029,000,000-
  筹资活动现金流入小计340,947,366.91314,947,366.91645,400,000215,000,000
  偿还债务支付的现金268,200,000225,300,000322,060,000178,200,000
  分配股利、利润或偿付利息支付的现金3,593,728.231,748,730.989,847,555.325,647,156.9
  支付其他与筹资活动有关的现金10,000,00010,000,00026,000,000-
  筹资活动现金流出小计281,793,728.23237,048,730.98357,907,555.32183,847,156.9
  筹资活动产生的现金流量净额59,153,638.6877,898,635.93287,492,444.6831,152,843.1
五、现金及现金等价物净增加额-63,659,177.81-33,343,504.15222,852,069.26-129,544,320.36
  加:期初现金及现金等价物余额462,589,536.78462,589,536.78239,737,467.52239,737,467.52
  期末现金及现金等价物余额398,930,358.97429,246,032.63462,589,536.78110,193,147.16
补充资料:
  净利润-63,105,445.04--220,167,359.2-
  资产减值准备2,572,051.71-43,556,044.41-
  固定资产和投资性房地产折旧27,092,801.62-53,259,025.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,092,801.62-53,259,025.56-
  无形资产摊销4,306,445.84-10,317,769.7-
  长期待摊费用摊销1,164,664.74-2,416,359.54-
  处置固定资产、无形资产和其他长期资产的损失56,904.46-441,208.22-
  固定资产报废损失--1,271,897.44-
  财务费用3,593,728.23-8,012,585.44-
  投资损失706,202.76-20,511,304.46-
  递延所得税-349,465.07-14,417,720.97-
  其中:递延所得税资产减少-349,465.07-14,417,720.97-
  存货的减少-47,006,286.62-34,111,399.01-
  经营性应收项目的减少94,992,525.08--9,944,331.42-
  经营性应付项目的增加-115,780,022.17--15,425,919.57-
  现金的期末余额398,930,358.97-462,589,536.78-
  减:现金的期初余额462,589,536.78-239,737,467.52-
  现金及现金等价物的净增加额-63,659,177.81-222,852,069.26-
公告日期2026-08-292026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑