当前位置:首页 - 行情中心 - 航天动力(600343) - 财务分析 - 现金流量表

航天动力

(600343)

  

流通市值:95.41亿  总市值:95.41亿
流通股本:6.38亿   总股本:6.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,441,887.73118,895,138.67773,970,294.3492,066,837.04
  收到的税费返还2,737,164.482,399,459.961,692,930.571,692,930.57
  收到其他与经营活动有关的现金12,634,929.874,120,005.0435,408,540.9415,581,356.29
  经营活动现金流入小计254,813,982.08125,414,603.67811,071,765.81509,341,123.9
  购买商品、接受劳务支付的现金206,240,531.52116,044,698.04562,062,627.14450,621,760.2
  支付给职工以及为职工支付的现金117,231,635.3873,006,397.24206,342,107.13162,426,240.82
  支付的各项税费17,074,979.7210,743,942.9136,925,648.8631,083,715.43
  支付其他与经营活动有关的现金34,634,252.5516,703,895.8268,039,045.5242,388,665.68
  经营活动现金流出小计375,181,399.17216,498,934.01873,369,428.65686,520,382.13
  经营活动产生的现金流量净额-120,367,417.09-91,084,330.34-62,297,662.84-177,179,258.23
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额301,000-15,149,749.715,149,749.7
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计301,000-15,149,749.715,149,749.7
  购建固定资产、无形资产和其他长期资产支付的现金15,494,417.2112,857,376.326,922,802.0126,683,920.99
  投资活动现金流出小计15,494,417.2112,857,376.326,922,802.0126,683,920.99
  投资活动产生的现金流量净额-15,193,417.21-12,857,376.3-11,773,052.31-11,534,171.29
三、筹资活动产生的现金流量:
  取得借款收到的现金141,800,00069,500,000317,960,000167,000,000
  筹资活动现金流入小计141,800,00069,500,000317,960,000167,000,000
  偿还债务支付的现金125,016,217.9470,000,000317,000,000202,000,000
  分配股利、利润或偿付利息支付的现金3,772,716.412,021,083.6411,074,996.666,186,954.4
  筹资活动现金流出小计128,788,934.3572,021,083.64328,074,996.66208,186,954.4
  筹资活动产生的现金流量净额13,011,065.65-2,521,083.64-10,114,996.66-41,186,954.4
五、现金及现金等价物净增加额-122,549,768.65-106,462,790.28-84,185,711.81-229,900,383.92
  加:期初现金及现金等价物余额239,737,467.52239,737,467.52323,923,179.33323,923,179.33
  期末现金及现金等价物余额117,187,698.87133,274,677.24239,737,467.5294,022,795.41
补充资料:
  净利润-86,201,305.37--198,044,783.29-
  资产减值准备3,902,193.53-20,083,749.18-
  固定资产和投资性房地产折旧26,381,188.33-53,529,928.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,381,188.33-53,529,928.68-
  无形资产摊销5,138,869.57-10,497,505.41-
  长期待摊费用摊销1,184,177.66-2,766,049.56-
  处置固定资产、无形资产和其他长期资产的损失---61,184.62-
  固定资产报废损失---28,806.17-
  财务费用4,006,333.58-8,268,398.86-
  投资损失560,263.85-2,386,698.63-
  递延所得税10,283.74--4,309,281.56-
  其中:递延所得税资产减少10,283.74--4,309,281.56-
  存货的减少-25,494,309.65-22,516,869.21-
  经营性应收项目的减少27,354,920.87--3,476,394.85-
  经营性应付项目的增加-74,989,540.72-15,245,685.92-
  现金的期末余额117,187,698.87-239,737,467.52-
  减:现金的期初余额239,737,467.52-323,923,179.33-
  现金及现金等价物的净增加额-122,549,768.65--84,185,711.81-
公告日期2025-08-222025-04-292025-04-012024-10-29
审计意见(境内)标准无保留意见
TOP↑