当前位置:首页 - 行情中心 - 航天动力(600343) - 财务分析 - 现金流量表

航天动力

(600343)

  

流通市值:206.46亿  总市值:206.46亿
流通股本:6.38亿   总股本:6.38亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金689,128,907.26354,647,399.49239,441,887.73118,895,138.67
  收到的税费返还2,737,164.482,737,164.482,737,164.482,399,459.96
  收到其他与经营活动有关的现金22,990,580.2717,838,533.7812,634,929.874,120,005.04
  经营活动现金流入小计714,856,652.01375,223,097.75254,813,982.08125,414,603.67
  购买商品、接受劳务支付的现金459,152,186.36290,461,975.99206,240,531.52116,044,698.04
  支付给职工以及为职工支付的现金192,479,789.62156,647,610.51117,231,635.3873,006,397.24
  支付的各项税费32,940,155.4520,759,161.8717,074,979.7210,743,942.91
  支付其他与经营活动有关的现金77,349,216.9951,459,413.6534,634,252.5516,703,895.82
  经营活动现金流出小计761,921,348.42519,328,162.02375,181,399.17216,498,934.01
  经营活动产生的现金流量净额-47,064,696.41-144,105,064.27-120,367,417.09-91,084,330.34
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额302,800302,800301,000-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计302,800302,800301,000-
  购建固定资产、无形资产和其他长期资产支付的现金17,878,479.0116,894,899.1915,494,417.2112,857,376.3
  投资活动现金流出小计17,878,479.0116,894,899.1915,494,417.2112,857,376.3
  投资活动产生的现金流量净额-17,575,679.01-16,592,099.19-15,193,417.21-12,857,376.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000,000---
  其中:子公司吸收少数股东投资收到的现金300,000,000---
  取得借款收到的现金316,400,000215,000,000141,800,00069,500,000
  收到其他与筹资活动有关的现金29,000,000---
  筹资活动现金流入小计645,400,000215,000,000141,800,00069,500,000
  偿还债务支付的现金322,060,000178,200,000125,016,217.9470,000,000
  分配股利、利润或偿付利息支付的现金9,847,555.325,647,156.93,772,716.412,021,083.64
  支付其他与筹资活动有关的现金26,000,000---
  筹资活动现金流出小计357,907,555.32183,847,156.9128,788,934.3572,021,083.64
  筹资活动产生的现金流量净额287,492,444.6831,152,843.113,011,065.65-2,521,083.64
五、现金及现金等价物净增加额222,852,069.26-129,544,320.36-122,549,768.65-106,462,790.28
  加:期初现金及现金等价物余额239,737,467.52239,737,467.52239,737,467.52239,737,467.52
  期末现金及现金等价物余额462,589,536.78110,193,147.16117,187,698.87133,274,677.24
补充资料:
  净利润-220,167,359.2--86,201,305.37-
  资产减值准备43,556,044.41-3,902,193.53-
  固定资产和投资性房地产折旧53,259,025.56-26,381,188.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,259,025.56-26,381,188.33-
  无形资产摊销10,317,769.7-5,138,869.57-
  长期待摊费用摊销2,416,359.54-1,184,177.66-
  处置固定资产、无形资产和其他长期资产的损失441,208.22---
  固定资产报废损失1,271,897.44---
  财务费用8,012,585.44-4,006,333.58-
  投资损失20,511,304.46-560,263.85-
  递延所得税14,417,720.97-10,283.74-
  其中:递延所得税资产减少14,417,720.97-10,283.74-
  存货的减少34,111,399.01--25,494,309.65-
  经营性应收项目的减少-9,944,331.42-27,354,920.87-
  经营性应付项目的增加-15,425,919.57--74,989,540.72-
  现金的期末余额462,589,536.78-117,187,698.87-
  减:现金的期初余额239,737,467.52-239,737,467.52-
  现金及现金等价物的净增加额222,852,069.26--122,549,768.65-
公告日期2026-03-312025-10-312025-08-222025-04-29
审计意见(境内)标准无保留意见
TOP↑