当前位置:首页 - 行情中心 - 敦煌种业(600354) - 财务分析 - 现金流量表

敦煌种业

(600354)

  

流通市值:38.48亿  总市值:38.48亿
流通股本:5.28亿   总股本:5.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金682,698,410.42387,425,660.87173,353,163.971,375,345,931.39
  收到的税费返还2,994,935.892,994,935.891,292,688.526,219,210.03
  收到其他与经营活动有关的现金60,684,742.6226,729,443.0320,442,788.7941,741,737.56
  经营活动现金流入小计746,378,088.93417,150,039.79195,088,641.281,423,306,878.98
  购买商品、接受劳务支付的现金299,348,972.59209,807,953.5987,614,713.89730,446,231.2
  支付给职工以及为职工支付的现金98,002,327.5762,794,407.934,626,001.54124,476,100.02
  支付的各项税费107,930,044.8895,575,203.7813,416,895.585,801,794.93
  支付其他与经营活动有关的现金43,093,002.2829,364,539.7128,629,333.2560,622,595.08
  经营活动现金流出小计548,374,347.32397,542,104.98164,286,944.181,001,346,721.23
  经营活动产生的现金流量净额198,003,741.6119,607,934.8130,801,697.1421,960,157.75
二、投资活动产生的现金流量:
  收回投资收到的现金---250,000,000
  取得投资收益收到的现金---253,835.59
  处置固定资产、无形资产和其他长期资产收回的现金净额139,164.285,883.5-112,079.91
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计139,164.285,883.5-250,365,915.5
  购建固定资产、无形资产和其他长期资产支付的现金16,117,121.858,181,034.714,574,100.5621,881,166.96
  投资支付的现金60,000,000--253,960,000
  投资活动现金流出小计76,117,121.858,181,034.714,574,100.56275,841,166.96
  投资活动产生的现金流量净额-75,977,957.57-8,175,151.21-4,574,100.56-25,475,251.46
三、筹资活动产生的现金流量:
  取得借款收到的现金157,720,000131,390,000-263,990,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计157,720,000131,390,000-263,990,000
  偿还债务支付的现金260,930,000253,930,00023,400,000372,960,045
  分配股利、利润或偿付利息支付的现金101,243,310.28100,928,057.751,055,842.1473,177,543.33
  其中:子公司支付给少数股东的股利、利润98,000,00098,000,000-63,700,000
  支付其他与筹资活动有关的现金4,933,121.234,003,121.23-5,593,385.21
  筹资活动现金流出小计367,106,431.51358,861,178.9824,455,842.14451,730,973.54
  筹资活动产生的现金流量净额-209,386,431.51-227,471,178.98-24,455,842.14-187,740,973.54
五、现金及现金等价物净增加额-87,360,647.47-216,038,395.381,771,754.4208,743,932.75
  加:期初现金及现金等价物余额1,004,620,780.781,004,620,780.781,020,090,179.17795,876,848.03
  期末现金及现金等价物余额917,260,133.31788,582,385.41,021,861,933.571,004,620,780.78
补充资料:
  净利润-288,341,681.46-138,219,505.35
  资产减值准备---25,584,170.02
  固定资产和投资性房地产折旧-17,160,696.23-34,329,139.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,160,696.23-34,329,139.63
  无形资产摊销-3,926,208.9-10,204,112.37
  长期待摊费用摊销-1,636,394.4-3,877,427.77
  处置固定资产、无形资产和其他长期资产的损失--5,883.5--43,746.21
  固定资产报废损失---922,569.99
  财务费用-2,384,792.54-8,522,286.79
  投资损失-80,448.17-1,076,878.82
  递延所得税--44,093,759.22--9,318,226.57
  其中:递延所得税资产减少--44,093,759.22--9,318,226.57
  存货的减少-266,307,175.01--17,029,994.23
  经营性应收项目的减少--85,271,876.7-26,506,179.94
  经营性应付项目的增加--433,668,736.08-177,205,052.28
  现金的期末余额-788,582,385.4-1,004,620,780.78
  减:现金的期初余额-1,004,620,780.78-795,876,848.03
  现金及现金等价物的净增加额--216,038,395.38-208,743,932.75
公告日期2026-10-282026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑