当前位置:首页 - 行情中心 - *ST精伦(600355) - 财务分析 - 现金流量表

*ST精伦

(600355)

  

流通市值:10.09亿  总市值:10.09亿
流通股本:4.92亿   总股本:4.92亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,699,607.0157,446,025.526,297,205.69169,051,711.17
  收到的税费返还27,767.626,428.2318,910.0593,266.09
  收到其他与经营活动有关的现金49,384,504.4634,388,498.233,579,948.442,810,648.21
  经营活动现金流入小计265,111,879.0791,860,951.9629,896,064.18171,955,625.47
  购买商品、接受劳务支付的现金207,759,973.1960,956,777.169,869,867.65114,106,377.25
  支付给职工以及为职工支付的现金34,728,787.7623,697,218.5911,980,073.5446,580,749.14
  支付的各项税费4,916,665.953,235,303.522,112,042.195,969,256.98
  支付其他与经营活动有关的现金26,566,281.3216,649,326.24,823,812.2317,983,758.06
  经营活动现金流出小计273,971,708.22104,538,625.4728,785,795.61184,640,141.43
  经营活动产生的现金流量净额-8,859,829.15-12,677,673.511,110,268.57-12,684,515.96
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,592.92-
  收到的其他与投资活动有关的现金92,869.0478,952.8946,261.68-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计92,869.0478,952.8947,854.6-
  购建固定资产、无形资产和其他长期资产支付的现金403,780.96184,471.738,435.73802,237.06
  投资活动现金流出小计403,780.96184,471.738,435.73802,237.06
  投资活动产生的现金流量净额-310,911.92-105,518.8439,418.87-802,237.06
三、筹资活动产生的现金流量:
  取得借款收到的现金33,900,00030,000,00030,000,00062,000,000
  收到其他与筹资活动有关的现金---15,803,127.95
  筹资活动现金流入小计33,900,00030,000,00030,000,00077,803,127.95
  偿还债务支付的现金44,900,00030,900,00030,000,00049,000,000
  分配股利、利润或偿付利息支付的现金1,340,412.2887,391.65486,333.321,544,141.65
  支付其他与筹资活动有关的现金---17,927,984.29
  筹资活动现金流出小计46,240,412.231,787,391.6530,486,333.3268,472,125.94
  筹资活动产生的现金流量净额-12,340,412.2-1,787,391.65-486,333.329,331,002.01
四、汇率变动对现金及现金等价物的影响-1,584.02-569.35-194.862,308.77
五、现金及现金等价物净增加额-21,512,737.29-14,571,153.35663,159.26-4,153,442.24
  加:期初现金及现金等价物余额36,164,463.836,164,463.836,164,463.840,317,906.04
  期末现金及现金等价物余额14,651,726.5121,593,310.4536,827,623.0636,164,463.8
补充资料:
  净利润--20,444,429.54--42,060,135.61
  资产减值准备-10,412.31-4,443,038.18
  固定资产和投资性房地产折旧-2,430,462.86-4,817,257.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,430,462.86-4,817,257.8
  无形资产摊销-537,560.88-1,455,639.42
  长期待摊费用摊销-230,978.63-781,084.22
  处置固定资产、无形资产和其他长期资产的损失--8,772.06--
  固定资产报废损失-57-91,953.36
  财务费用-764,206.08-1,664,235.15
  投资损失-2,639,351.03--229,556.45
  递延所得税-168,256.23-4,899,590.77
  其中:递延所得税资产减少-291,787.75-5,085,631.42
    递延所得税负债增加--123,531.52--186,040.65
  存货的减少-1,221,317.76-4,645,196.06
  经营性应收项目的减少--28,946,047.2-16,070,560.76
  经营性应付项目的增加-27,580,372.43--10,593,154.23
  其他----126,717
  现金的期末余额-21,593,310.45-36,164,463.8
  减:现金的期初余额-36,164,463.8-40,317,906.04
  现金及现金等价物的净增加额--14,571,153.35--4,153,442.24
公告日期2025-10-312025-08-122025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑