当前位置:首页 - 行情中心 - *ST精伦(600355) - 财务分析 - 现金流量表

*ST精伦

(600355)

  

流通市值:17.57亿  总市值:17.57亿
流通股本:4.92亿   总股本:4.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,446,025.526,297,205.69169,051,711.17108,071,005.65
  收到的税费返还26,428.2318,910.0593,266.0944,567.94
  收到其他与经营活动有关的现金34,388,498.233,579,948.442,810,648.2116,071,218.38
  经营活动现金流入小计91,860,951.9629,896,064.18171,955,625.47124,186,791.97
  购买商品、接受劳务支付的现金60,956,777.169,869,867.65114,106,377.2568,750,055.51
  支付给职工以及为职工支付的现金23,697,218.5911,980,073.5446,580,749.1434,770,525
  支付的各项税费3,235,303.522,112,042.195,969,256.984,798,059.83
  支付其他与经营活动有关的现金16,649,326.24,823,812.2317,983,758.0630,257,639.19
  经营活动现金流出小计104,538,625.4728,785,795.61184,640,141.43138,576,279.53
  经营活动产生的现金流量净额-12,677,673.511,110,268.57-12,684,515.96-14,389,487.56
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,592.92--
  收到的其他与投资活动有关的现金78,952.8946,261.68-195,633.56
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计78,952.8947,854.6-195,633.56
  购建固定资产、无形资产和其他长期资产支付的现金184,471.738,435.73802,237.06579,878.15
  投资活动现金流出小计184,471.738,435.73802,237.06579,878.15
  投资活动产生的现金流量净额-105,518.8439,418.87-802,237.06-384,244.59
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,00062,000,00053,000,000
  收到其他与筹资活动有关的现金--15,803,127.95-
  筹资活动现金流入小计30,000,00030,000,00077,803,127.9553,000,000
  偿还债务支付的现金30,900,00030,000,00049,000,00040,000,000
  分配股利、利润或偿付利息支付的现金887,391.65486,333.321,544,141.651,181,297.21
  支付其他与筹资活动有关的现金--17,927,984.29-
  筹资活动现金流出小计31,787,391.6530,486,333.3268,472,125.9441,181,297.21
  筹资活动产生的现金流量净额-1,787,391.65-486,333.329,331,002.0111,818,702.79
四、汇率变动对现金及现金等价物的影响-569.35-194.862,308.77-1,466.18
五、现金及现金等价物净增加额-14,571,153.35663,159.26-4,153,442.24-2,956,495.54
  加:期初现金及现金等价物余额36,164,463.836,164,463.840,317,906.0440,317,906.04
  期末现金及现金等价物余额21,593,310.4536,827,623.0636,164,463.837,361,410.5
补充资料:
  净利润-20,444,429.54--42,060,135.61-
  资产减值准备10,412.31-4,443,038.18-
  固定资产和投资性房地产折旧2,430,462.86-4,817,257.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,430,462.86-4,817,257.8-
  无形资产摊销537,560.88-1,455,639.42-
  长期待摊费用摊销230,978.63-781,084.22-
  处置固定资产、无形资产和其他长期资产的损失-8,772.06---
  固定资产报废损失57-91,953.36-
  财务费用764,206.08-1,664,235.15-
  投资损失2,639,351.03--229,556.45-
  递延所得税168,256.23-4,899,590.77-
  其中:递延所得税资产减少291,787.75-5,085,631.42-
    递延所得税负债增加-123,531.52--186,040.65-
  存货的减少1,221,317.76-4,645,196.06-
  经营性应收项目的减少-28,946,047.2-16,070,560.76-
  经营性应付项目的增加27,580,372.43--10,593,154.23-
  其他---126,717-
  现金的期末余额21,593,310.45-36,164,463.8-
  减:现金的期初余额36,164,463.8-40,317,906.04-
  现金及现金等价物的净增加额-14,571,153.35--4,153,442.24-
公告日期2025-08-122025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑