当前位置:首页 - 行情中心 - 新农开发(600359) - 财务分析 - 现金流量表

新农开发

(600359)

  

流通市值:30.10亿  总市值:30.10亿
流通股本:3.82亿   总股本:3.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,056,945.9287,643,718.29471,185,061.56261,451,388.83
  收到的税费返还560,337.51555,979.532,660,599.072,344,222.72
  收到其他与经营活动有关的现金14,291,672.142,982,324.0729,942,083.4230,092,275.3
  经营活动现金流入小计139,908,955.5791,182,021.89503,787,744.05293,887,886.85
  购买商品、接受劳务支付的现金124,886,115.2519,447,946.51363,888,817.25156,171,821.07
  支付给职工以及为职工支付的现金24,716,342.2512,566,008.5264,612,612.6744,171,275.39
  支付的各项税费4,816,104.481,392,964.034,667,857.132,783,746.53
  支付其他与经营活动有关的现金11,392,574.355,187,176.7935,236,567.0421,471,738.36
  经营活动现金流出小计165,811,136.3338,594,095.85468,405,854.09224,598,581.35
  经营活动产生的现金流量净额-25,902,180.7652,587,926.0435,381,889.9669,289,305.5
二、投资活动产生的现金流量:
  收回投资收到的现金--76,168.83-
  取得投资收益收到的现金---41,753.25
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,459,524.81,349,524.8
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,535,693.631,391,278.05
  购建固定资产、无形资产和其他长期资产支付的现金28,614,027.4911,902,390.52162,669,831.71117,062,024.17
  投资支付的现金---31,547,600
  取得子公司及其他营业单位支付的现金577,701.38---
  投资活动现金流出小计29,191,728.8711,902,390.52162,669,831.71148,609,624.17
  投资活动产生的现金流量净额-29,191,728.87-11,902,390.52-161,134,138.08-147,218,346.12
三、筹资活动产生的现金流量:
  取得借款收到的现金333,857,961.2238,495,678.16560,090,646.36487,513,444.13
  筹资活动现金流入小计333,857,961.2238,495,678.16560,090,646.36487,513,444.13
  偿还债务支付的现金202,928,011.249,053,617.75458,766,738.24325,266,445.93
  分配股利、利润或偿付利息支付的现金7,501,194.921,273,282.7612,347,088.159,446,232.97
  其中:子公司支付给少数股东的股利、利润--416,640-
  支付其他与筹资活动有关的现金--31,547,600-
  筹资活动现金流出小计210,429,206.1610,326,900.51502,661,426.39334,712,678.9
  筹资活动产生的现金流量净额123,428,755.0628,168,777.6557,429,219.97152,800,765.23
五、现金及现金等价物净增加额68,334,845.4368,854,313.17-68,323,028.1574,871,724.61
  加:期初现金及现金等价物余额273,771,421.66273,771,421.66342,094,449.81342,094,449.81
  期末现金及现金等价物余额342,106,267.09342,625,734.83273,771,421.66416,966,174.42
补充资料:
  净利润20,096,017.22--7,413,192.85-
  资产减值准备836,874.25-2,609,389.47-
  固定资产和投资性房地产折旧14,008,442.67-27,395,118.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,008,442.67-27,395,118.11-
  无形资产摊销986,860.25-1,994,299.68-
  长期待摊费用摊销14,159.39-330,620.86-
  处置固定资产、无形资产和其他长期资产的损失887.58-189,739.81-
  固定资产报废损失--167,245.21-
  财务费用3,950,226.59-10,184,677.89-
  投资损失22,543.86---
  递延所得税---1,546,481.68-
  其中:递延所得税资产减少---1,472,252.3-
    递延所得税负债增加---74,229.38-
  存货的减少-1,904,433.37-78,236,800.01-
  经营性应收项目的减少-17,664,814.61--8,377,642.55-
  经营性应付项目的增加-51,430,298.74--86,973,794.97-
  现金的期末余额342,106,267.09-273,771,421.66-
  减:现金的期初余额273,771,421.66-342,094,449.81-
  现金及现金等价物的净增加额68,334,845.43--68,323,028.15-
公告日期2026-08-272026-04-302026-04-102025-10-31
审计意见(境内)标准无保留意见
TOP↑