当前位置:首页 - 行情中心 - 红星发展(600367) - 财务分析 - 现金流量表

红星发展

(600367)

  

流通市值:52.96亿  总市值:56.12亿
流通股本:3.22亿   总股本:3.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金934,198,553.04405,066,495.281,744,288,210.181,169,865,278.7
  收到的税费返还18,078,860.79,454,807.3319,076,399.6515,201,264.54
  收到其他与经营活动有关的现金20,511,813.9118,155,138.3252,941,828.7328,329,162.12
  经营活动现金流入小计972,789,227.65432,676,440.931,816,306,438.561,213,395,705.36
  购买商品、接受劳务支付的现金520,923,663.74274,259,508.141,031,219,682.21712,783,572.64
  支付给职工以及为职工支付的现金189,004,491.36104,821,768.86353,097,606.46264,344,073.3
  支付的各项税费77,207,078.6130,236,972.54151,407,642.94110,392,023.47
  支付其他与经营活动有关的现金20,773,893.7310,265,460.9375,186,389.8147,846,504.17
  经营活动现金流出小计807,909,127.44419,583,710.471,610,911,321.421,135,366,173.58
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额164,880,100.2113,092,730.46205,395,117.1478,029,531.79
二、投资活动产生的现金流量:
  收回投资收到的现金--6,104,770.974,600,508.64
  取得投资收益收到的现金478,402.78-1,028,307.210
  处置固定资产、无形资产和其他长期资产收回的现金净额42,066.840,066.87,112,126.326,640,550.1
  收到的其他与投资活动有关的现金50,000,00050,000,000105,371,25050,534,791.67
  投资活动现金流入小计50,520,469.5850,040,066.8119,616,454.561,775,850.41
  购建固定资产、无形资产和其他长期资产支付的现金123,833,444.8869,261,966.34174,539,300.397,622,229.01
  投资支付的现金2,173,800-00
  支付其他与投资活动有关的现金50,000,00050,000,000101,504,262.3350,000,000
  投资活动现金流出小计176,007,244.88119,261,966.34276,043,562.63147,622,229.01
  投资活动产生的现金流量净额-125,486,775.3-69,221,899.54-156,427,108.13-85,846,378.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金16,000,00016,000,00054,200,00039,200,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计16,000,00016,000,00054,200,00039,200,000
  偿还债务支付的现金23,000,0000123,800,00018,100,000
  分配股利、利润或偿付利息支付的现金7,595,827.73340,674.811,007,082.199,508,499.14
  其中:子公司支付给少数股东的股利、利润--1,145,000125,000
  支付其他与筹资活动有关的现金711,937.922,495,782.221,241,917.05887,219.16
  筹资活动现金流出小计31,307,765.652,836,457.02136,048,999.2428,495,718.3
  筹资活动产生的现金流量净额平衡项目0000.01
  筹资活动产生的现金流量净额-15,307,765.6513,163,542.98-81,848,999.2410,704,281.71
四、汇率变动对现金及现金等价物的影响880,774.65858,022.882,755,094.5942,393.11
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额24,966,333.91-42,107,603.22-30,125,895.642,929,828
  加:期初现金及现金等价物余额852,854,370.74852,854,370.74882,980,266.38882,980,266.38
  期末现金及现金等价物余额877,820,704.65810,746,767.52852,854,370.74885,910,094.38
补充资料:
  净利润100,246,245.87-99,174,675.29-
  资产减值准备1,043,831.77-11,142,087.53-
  固定资产和投资性房地产折旧72,566,251.17-160,029,884.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,566,251.17-160,029,884.19-
  无形资产摊销3,424,360.35-4,369,546.22-
  长期待摊费用摊销1,593,876.96-3,540,396.24-
  处置固定资产、无形资产和其他长期资产的损失-112,252.44--5,517,559.43-
  固定资产报废损失1,661,161.34-3,179,933.47-
  财务费用-376,589.39--570,886-
  投资损失--1,504,262.33-
  递延所得税-5,186,112.84--2,197,899.49-
  其中:递延所得税资产减少-4,570,140.23--2,002,189.11-
    递延所得税负债增加-615,972.61--195,710.38-
  存货的减少-54,735,064.11-90,372,453.15-
  经营性应收项目的减少11,371,918.78--75,275,731.94-
  经营性应付项目的增加25,489,907.94--88,703,982.14-
  其他2,822,111.21-2,292,603.89-
  现金的期末余额877,820,704.65-852,854,370.74-
  减:现金的期初余额852,854,370.74-882,980,266.38-
  现金及现金等价物的净增加额24,966,333.91--30,125,895.64-
公告日期2025-08-232025-04-262025-04-262024-10-22
审计意见(境内)标准无保留意见
TOP↑