当前位置:首页 - 行情中心 - 红星发展(600367) - 财务分析 - 现金流量表

红星发展

(600367)

  

流通市值:82.62亿  总市值:87.53亿
流通股本:3.22亿   总股本:3.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,441,450,679.04939,199,237.99401,181,982.831,800,023,176.05
  收到的税费返还24,599,526.0413,738,960.146,689,911.0138,295,105.81
  收到其他与经营活动有关的现金56,128,803.4531,395,701.3816,274,560.2291,003,272.95
  经营活动现金流入小计1,522,179,008.53984,333,899.51424,146,454.061,929,321,554.81
  购买商品、接受劳务支付的现金815,098,236.88534,520,672.91266,295,747.021,078,646,597.68
  支付给职工以及为职工支付的现金265,762,256.09184,868,525.43106,955,480.64360,905,743.93
  支付的各项税费118,804,861.1175,708,930.9924,384,799.23159,191,954.45
  支付其他与经营活动有关的现金67,380,295.8844,961,917.5626,282,608.34144,291,900.43
  经营活动现金流出小计1,267,045,649.96840,060,046.89423,918,635.231,743,036,196.49
  经营活动产生的现金流量净额255,133,358.57144,273,852.62227,818.83186,285,358.32
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金800,166.67410,000-865,902.78
  处置固定资产、无形资产和其他长期资产收回的现金净额9,166,624.38,584,737.84,477,510.771,800,050.87
  收到的其他与投资活动有关的现金95,000,00065,000,0000100,000,000
  投资活动现金流入小计104,966,790.9773,994,737.84,477,510.77102,665,953.65
  购建固定资产、无形资产和其他长期资产支付的现金102,953,358.3686,040,401.5461,189,635.69223,254,044.53
  投资支付的现金00--
  支付其他与投资活动有关的现金130,000,00080,000,0000265,000,000
  投资活动现金流出小计232,953,358.36166,040,401.5461,189,635.69488,254,044.53
  投资活动产生的现金流量净额-127,986,567.39-92,045,663.74-56,712,124.92-385,588,090.88
三、筹资活动产生的现金流量:
  取得借款收到的现金16,000,0006,000,0006,000,00056,000,000
  筹资活动现金流入小计16,000,0006,000,0006,000,00056,000,000
  偿还债务支付的现金62,000,00036,000,00016,000,00049,200,000
  分配股利、利润或偿付利息支付的现金19,433,684.324,011,672.92342,788.920,552,692.13
  其中:子公司支付给少数股东的股利、利润5,108,001--2,200,000
  支付其他与筹资活动有关的现金5,520,335.075,755,019.075,520,335.077,948,077.08
  筹资活动现金流出小计86,954,019.3945,766,691.9921,863,123.9777,700,769.21
  筹资活动产生的现金流量净额-70,954,019.39-39,766,691.99-15,863,123.97-21,700,769.21
四、汇率变动对现金及现金等价物的影响-6,458,484.51-2,597,431.1-1,733,317.69-99,870.91
五、现金及现金等价物净增加额49,734,287.289,864,065.79-74,080,747.75-221,103,372.68
  加:期初现金及现金等价物余额631,750,998.06631,750,998.06631,750,998.06852,854,370.74
  期末现金及现金等价物余额681,485,285.34641,615,063.85557,670,250.31631,750,998.06
补充资料:
  净利润-90,402,341.17-117,740,694.69
  资产减值准备-2,301,745.15-43,561,247.52
  固定资产和投资性房地产折旧-76,320,652.88-143,304,240.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,320,652.88-143,304,240.4
  无形资产摊销-3,772,746.23-6,961,981.03
  长期待摊费用摊销-1,431,347.7-3,194,772.07
  处置固定资产、无形资产和其他长期资产的损失--6,958.8--10,942.87
  固定资产报废损失--4,941,813.35-5,055,521.34
  财务费用-3,029,330.12-1,101,456.18
  投资损失---0
  递延所得税--196,428.43--15,121,785.22
  其中:递延所得税资产减少-204,246.6--15,862,886.27
    递延所得税负债增加--400,675.03-741,101.05
  存货的减少--37,757,461.43--112,720,183.89
  经营性应收项目的减少--70,326,209.2-7,366,978.37
  经营性应付项目的增加-67,932,170.8--25,395,761.55
  其他-3,260,867.67-1,988,416.56
  现金的期末余额-641,615,063.85-631,750,998.06
  减:现金的期初余额-631,750,998.06-852,854,370.74
  现金及现金等价物的净增加额-9,864,065.79--221,103,372.68
公告日期2026-10-242026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑