当前位置:首页 - 行情中心 - 汉马科技(600375) - 财务分析 - 现金流量表

汉马科技

(600375)

  

流通市值:74.83亿  总市值:110.29亿
流通股本:10.88亿   总股本:16.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,227,938,267.09704,971,044.693,285,063,092.081,753,059,990.27
  收到的税费返还4,636,247.51-4,456,6704,456,670
  收到其他与经营活动有关的现金136,351,545.5822,688,349.2410,499,835.8112,451,233.96
  经营活动现金流入小计1,368,926,060.18727,659,393.933,300,019,597.891,769,967,894.23
  购买商品、接受劳务支付的现金1,085,326,122.12705,186,271.373,605,742,748.781,520,922,729.88
  支付给职工以及为职工支付的现金166,287,926.4988,721,811.96315,003,538.58231,659,474.62
  支付的各项税费42,614,366.723,336,988.8859,940,429.3938,507,320.75
  支付其他与经营活动有关的现金74,080,705.2717,245,276.73369,782,347.53167,865,311.03
  经营活动现金流出小计1,368,309,120.58834,490,348.944,350,469,064.281,958,954,836.28
  经营活动产生的现金流量净额616,939.6-106,830,955.01-1,050,449,466.39-188,986,942.05
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--48,732,284.248,741,000
  收到的其他与投资活动有关的现金4,173,195.311,878,882.464,334,334.833,850,044.88
  投资活动现金流入小计4,173,195.311,878,882.4653,066,619.0352,591,044.88
  购建固定资产、无形资产和其他长期资产支付的现金10,893,480.455,85322,810,132.5332,223,054.91
  投资支付的现金1,200,000---
  投资活动现金流出小计12,093,480.455,85322,810,132.5332,223,054.91
  投资活动产生的现金流量净额-7,920,285.091,823,029.4630,256,486.520,367,989.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0003,000,0001,784,356,82119,200,000
  其中:子公司吸收少数股东投资收到的现金3,000,0003,000,00019,200,00019,200,000
  取得借款收到的现金--1,315,798,987.571,340,724,406.95
  收到其他与筹资活动有关的现金9,557,493.791,775,128.271,355,144,795.981,111,139,097.1
  筹资活动现金流入小计12,557,493.794,775,128.274,455,300,604.552,471,063,504.05
  偿还债务支付的现金82,128,803.0937,379,269.192,145,627,963.932,082,795,484.9
  分配股利、利润或偿付利息支付的现金2,665,943.052,136,394.625,974,265.2641,659,572.49
  支付其他与筹资活动有关的现金--416,346,987.7135,480,299.53
  筹资活动现金流出小计84,794,746.1439,515,663.792,587,949,216.92,159,935,356.92
  筹资活动产生的现金流量净额-72,237,252.35-34,740,535.521,867,351,387.65311,128,147.13
四、汇率变动对现金及现金等价物的影响-8,082.2115,422.68236,403.64-162,680.95
五、现金及现金等价物净增加额-79,548,680.05-139,733,038.39847,394,811.4142,346,514.1
  加:期初现金及现金等价物余额1,033,770,814.621,033,770,814.62186,376,003.22186,376,003.22
  期末现金及现金等价物余额954,222,134.57894,037,776.231,033,770,814.62328,722,517.32
补充资料:
  净利润31,420,698.99-105,115,446.55-
  资产减值准备2,251,978.11-253,522,639.99-
  固定资产和投资性房地产折旧92,015,919.07-231,599,898.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,015,919.07-231,599,898.14-
  无形资产摊销35,896,283.97-69,798,423.31-
  处置固定资产、无形资产和其他长期资产的损失-715,967.43-948,235.12-
  固定资产报废损失340.79-3,900.34-
  财务费用32,535,093.37-104,677,584.07-
  投资损失551,085.7--1,185,826,989.76-
  递延所得税0-6,310,504.66-
  其中:递延所得税资产减少--8,651,088.41-
    递延所得税负债增加---2,340,583.75-
  存货的减少-61,262,276.62--36,480,808.72-
  经营性应收项目的减少-305,778,816.33--72,147,976.43-
  经营性应付项目的增加234,482,137.28--705,653,712.96-
  其他-59,583,099.19--171,887,853.67-
  现金的期末余额954,222,134.57-1,033,770,814.62-
  减:现金的期初余额1,033,770,814.62-186,376,003.22-
  现金及现金等价物的净增加额-79,548,680.05-847,394,811.4-
公告日期2025-08-212025-04-292025-03-272024-10-30
审计意见(境内)标准无保留意见
TOP↑