当前位置:首页 - 行情中心 - 宝光股份(600379) - 财务分析 - 现金流量表

宝光股份

(600379)

  

流通市值:41.94亿  总市值:41.94亿
流通股本:3.30亿   总股本:3.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金818,041,815.72607,888,218.39244,646,441.21,115,722,200.56
  收到的税费返还13,512,851.96,759,265.043,457,246.117,711,575.64
  收到其他与经营活动有关的现金18,752,100.9712,689,557.694,617,935.4637,477,424.99
  经营活动现金流入小计850,306,768.59627,337,041.12252,721,622.761,170,911,201.19
  购买商品、接受劳务支付的现金754,241,924.63531,613,897.01253,052,754.57834,156,527
  支付给职工以及为职工支付的现金134,098,666.8990,723,992.6348,978,737.7182,967,582.39
  支付的各项税费26,927,814.5422,664,680.136,274,155.6656,209,820.37
  支付其他与经营活动有关的现金28,852,555.2817,018,532.069,261,698.3662,527,696.14
  经营活动现金流出小计944,120,961.34662,021,101.83317,567,346.291,135,861,625.9
  经营活动产生的现金流量净额-93,814,192.75-34,684,060.71-64,845,723.5335,049,575.29
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---21,708
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---21,708
  购建固定资产、无形资产和其他长期资产支付的现金36,886,643.7619,585,696.3910,928,796.4247,872,476.88
  投资支付的现金--13,500,000-
  取得子公司及其他营业单位支付的现金14,125,739.2412,625,739.24--
  投资活动现金流出小计51,012,38332,211,435.6324,428,796.4247,872,476.88
  投资活动产生的现金流量净额-51,012,383-32,211,435.63-24,428,796.42-47,850,768.88
三、筹资活动产生的现金流量:
  取得借款收到的现金7,736,200.12,736,200.12,736,200.127,263,799.9
  收到其他与筹资活动有关的现金30,000,00030,000,00030,000,000-
  筹资活动现金流入小计37,736,200.132,736,200.132,736,200.127,263,799.9
  偿还债务支付的现金26,000,0001,500,0001,000,00013,000,000
  分配股利、利润或偿付利息支付的现金23,046,082.4722,810,887.627,182,050.3239,451,488.65
  其中:子公司支付给少数股东的股利、利润---3,613,724.28
  支付其他与筹资活动有关的现金---153,990.65
  筹资活动现金流出小计49,046,082.4724,310,887.628,182,050.3252,605,479.3
  筹资活动产生的现金流量净额平衡项目00-30,000,0000
  筹资活动产生的现金流量净额-11,309,882.378,425,312.48-5,445,850.22-25,341,679.4
四、汇率变动对现金及现金等价物的影响408,436.34408,436.34-1,028,389.92
五、现金及现金等价物净增加额-155,728,021.78-58,061,747.52-94,720,370.17-37,114,483.07
  加:期初现金及现金等价物余额424,222,140.81424,222,140.81424,222,140.81461,336,623.88
  期末现金及现金等价物余额268,494,119.03366,160,393.29329,501,770.64424,222,140.81
补充资料:
  净利润-39,567,079.31-93,084,777.27
  资产减值准备-1,134,369.01-7,997,809.95
  固定资产和投资性房地产折旧-16,172,416.21-24,708,165.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,172,416.21-24,708,165.29
  无形资产摊销-835,389.27-1,288,905.96
  长期待摊费用摊销-169,723.5-343,223.3
  处置固定资产、无形资产和其他长期资产的损失-3,955.46-10,013.05
  固定资产报废损失-151,545.55-166,208.45
  财务费用-2,886,084.17-3,545,202.21
  递延所得税--349,684.94--524,838.17
  其中:递延所得税资产减少--349,684.94--523,690.91
    递延所得税负债增加----1,147.26
  存货的减少--33,259,041.82-1,782,565
  经营性应收项目的减少--154,227,991.07--180,516,131.24
  经营性应付项目的增加-81,513,027.49-72,833,331.53
  现金的期末余额-366,160,393.29-424,222,140.81
  减:现金的期初余额-424,222,140.81-461,336,623.88
  现金及现金等价物的净增加额--58,061,747.52--37,114,483.07
公告日期2025-10-302025-08-212025-04-112025-04-11
审计意见(境内)标准无保留意见
TOP↑