当前位置:首页 - 行情中心 - 健康元(600380) - 财务分析 - 现金流量表

健康元

(600380)

  

流通市值:224.00亿  总市值:224.00亿
流通股本:18.67亿   总股本:18.67亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,476,359,723.0418,384,911,273.4613,510,230,759.28,906,333,555.96
收到的税费返还22,324,907.54194,255,179.28141,490,762.8590,738,446.12
收到其他与经营活动有关的现金138,196,959.28886,837,372.89620,955,869.98389,179,917.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,636,881,589.8619,466,003,825.6314,272,677,392.039,386,251,919.84
购买商品、接受劳务支付的现金1,141,145,195.816,082,140,644.684,573,141,561.873,008,508,020.45
支付给职工以及为职工支付的现金893,901,217.412,459,885,718.061,764,671,591.221,280,962,434.8
支付的各项税费613,555,5861,865,755,412.231,416,153,712.561,016,910,155.51
支付其他与经营活动有关的现金1,016,002,617.995,129,312,440.934,058,858,781.682,822,663,623.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,664,604,617.2115,537,094,215.911,812,825,647.338,129,044,234.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额972,276,972.653,928,909,609.732,459,851,744.71,257,207,685.54
二、投资活动产生的现金流量:
收回投资收到的现金-487,573,781.32390,344,459.46374,334,588.68
取得投资收益收到的现金5,834,420.64153,317,136.1870,124,524.0326,682,920.81
处置固定资产、无形资产和其他长期资产收回的现金净额285,58015,304,216.618,042,426.01335,824.6
收到的其他与投资活动有关的现金199,305,000354,303,650.67297,590,000297,725,238.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计205,425,000.641,010,498,784.78766,101,409.5699,078,572.22
购建固定资产、无形资产和其他长期资产支付的现金248,170,722.581,130,148,501.91753,228,828.13541,421,314.72
投资支付的现金307,546,469.39204,656,113.68439,136,113.68429,194,136.52
取得子公司及其他营业单位支付的现金-22,461,951.5922,461,951.5922,461,951.59
支付其他与投资活动有关的现金310,401,860.48530,656,554.45227,027,492.56215,261,350.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计866,119,052.451,887,923,121.631,441,854,385.961,208,338,753.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-660,694,051.81-877,424,336.85-675,752,976.46-509,260,181.38
三、筹资活动产生的现金流量:
吸收投资收到的现金95,333,159.2147,272,592.3418,056,784.26,700,000
其中:子公司吸收少数股东投资收到的现金82,448,734.799,150,0006,700,0006,700,000
取得借款收到的现金642,754,935.914,273,570,084.013,347,170,168.72,272,549,701.83
收到其他与筹资活动有关的现金86,192.220,000,00020,000,00020,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计738,174,287.324,340,842,676.353,385,226,952.92,299,249,701.83
偿还债务支付的现金1,459,815,571.53,390,232,777.682,592,352,425.041,435,273,289.94
分配股利、利润或偿付利息支付的现金39,274,885.571,614,965,214.841,570,166,936.381,119,156,231.94
其中:子公司支付给少数股东的股利、利润5,819,512.51,134,101,424.761,120,761,303.69881,913,452
支付其他与筹资活动有关的现金133,906,622.351,263,138,206.111,210,358,606.39649,256,623.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,632,997,079.426,268,336,198.635,372,877,967.813,203,686,145.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-894,822,792.1-1,927,493,522.28-1,987,651,014.91-904,436,444
四、汇率变动对现金及现金等价物的影响4,074,463.6338,411,935.7371,991,155.9482,691,655.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-579,165,407.631,162,403,686.33-131,561,090.73-73,797,284.57
加:期初现金及现金等价物余额15,340,869,372.7314,178,465,686.414,178,465,686.414,178,465,686.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,761,703,965.115,340,869,372.7314,046,904,595.6714,104,668,401.83
补充资料:
净利润-2,851,019,043.37-1,627,570,265.83
资产减值准备-312,369,926.37-30,171,594.37
固定资产和投资性房地产折旧-675,647,605.51-328,414,531
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-675,647,605.51-328,414,531
无形资产摊销-346,538,742.13-234,376,440.79
长期待摊费用摊销-76,523,212.8-52,111,674.42
处置固定资产、无形资产和其他长期资产的损失-169,901.01-342,359.46
固定资产报废损失-2,576,903.87-746,784.68
公允价值变动损失-25,419,715.12-39,314,888.38
财务费用-92,921,024.82-29,379,861.81
投资损失--79,474,572.01--56,854,039.45
递延所得税--25,723,917.47-20,396,502.85
其中:递延所得税资产减少--33,180,181.29-19,022,256.19
递延所得税负债增加-7,456,263.82-1,374,246.66
存货的减少--415,385,285.01--318,716,893.25
经营性应收项目的减少-6,974,012,382.11-814,112,912.19
经营性应付项目的增加--7,046,712,674.37--1,633,858,286.87
其他-90,254,086-51,669,618.16
债务转为资本-0--
一年内到期的可转换公司债券-0--
不涉及现金收支的投资和筹资活动金额其他项目-26,614,546.23-14,230,427.76
现金的期末余额-15,340,869,372.73-14,104,668,401.83
减:现金的期初余额-14,178,465,686.4-14,178,465,686.4
加:现金等价物的期末余额-0--
减:现金等价物的期初余额-0--
公告日期2024-04-262024-04-032023-10-262023-08-24
审计意见(境内)标准无保留意见
TOP↑