当前位置:首页 - 行情中心 - 广东明珠(600382) - 财务分析 - 现金流量表

广东明珠

(600382)

  

流通市值:36.89亿  总市值:36.89亿
流通股本:6.48亿   总股本:6.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金457,067,611.19227,488,575.46780,950,459.48601,543,280.84
  收到其他与经营活动有关的现金51,984,576.7627,906,287.23143,546,397.73118,342,604.21
  经营活动现金流入小计509,052,187.95255,394,862.69924,496,857.21719,885,885.05
  购买商品、接受劳务支付的现金98,983,692.7550,517,038.37217,970,776.55160,349,066.68
  支付给职工以及为职工支付的现金23,666,126.9511,427,347.7845,319,824.3934,154,559.18
  支付的各项税费118,664,537.2369,319,915.67211,308,282.25134,005,670.92
  支付其他与经营活动有关的现金77,053,935.8941,086,577.65220,660,385.08185,496,000.01
  经营活动现金流出小计318,368,292.82172,350,879.47695,259,268.27514,005,296.79
  经营活动产生的现金流量净额190,683,895.1383,043,983.22229,237,588.94205,880,588.26
二、投资活动产生的现金流量:
  收回投资收到的现金--7,250,762.457,250,762.45
  取得投资收益收到的现金304,857.09-1,336,997.461,336,997.46
  处置固定资产、无形资产和其他长期资产收回的现金净额45,5001,0001,055,072.51,000,000
  投资活动现金流入小计350,357.091,0009,642,832.419,587,759.91
  购建固定资产、无形资产和其他长期资产支付的现金12,262,535.83536,958.17191,955,227.14163,977,255.61
  投资活动现金流出小计12,262,535.83536,958.17191,955,227.14163,977,255.61
  投资活动产生的现金流量净额-11,912,178.74-535,958.17-182,312,394.73-154,389,495.7
三、筹资活动产生的现金流量:
  取得借款收到的现金115,000,000115,000,000661,322.62661,322.62
  收到其他与筹资活动有关的现金569,462,159.2842,780,572.89137,835,430.91137,835,430.91
  筹资活动现金流入小计684,462,159.28157,780,572.89138,496,753.53138,496,753.53
  偿还债务支付的现金115,000,000-91,000,00058,000,000
  分配股利、利润或偿付利息支付的现金180,489,976.8883,037,543.7346,571,481.1246,239,257.92
  其中:子公司支付给少数股东的股利、利润2,280,215.72-1,673,517.79-
  支付其他与筹资活动有关的现金93,979,390.6648,828,320.25119,717,816.47119,227,770.97
  筹资活动现金流出小计389,469,367.54131,865,863.98257,289,297.59223,467,028.89
  筹资活动产生的现金流量净额294,992,791.7425,914,708.91-118,792,544.06-84,970,275.36
五、现金及现金等价物净增加额473,764,508.13108,422,733.96-71,867,349.85-33,479,182.8
  加:期初现金及现金等价物余额279,611,065.25279,611,065.25351,478,415.1351,478,415.1
  期末现金及现金等价物余额753,375,573.38388,033,799.21279,611,065.25317,999,232.3
补充资料:
  净利润102,589,364.01-183,558,819.41-
  资产减值准备948,961.42-19,591,132-
  固定资产和投资性房地产折旧9,684,052.35-23,651,805.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,684,052.35-23,651,805.33-
  无形资产摊销10,104,659.11-26,853,434.76-
  长期待摊费用摊销91,226,829.16-120,714,769.47-
  处置固定资产、无形资产和其他长期资产的损失-40,040.8---
  固定资产报废损失436,969.32-600,976.12-
  公允价值变动损失8,424,242.34--1,030,303.02-
  财务费用3,783,297.53-6,235,678.97-
  投资损失-304,857.09--1,336,997.46-
  递延所得税1,188,128.38--1,466,455.24-
  其中:递延所得税资产减少1,375,284.74--1,077,983.93-
    递延所得税负债增加-187,156.36--388,471.31-
  存货的减少-30,427,226--18,252,135.25-
  经营性应收项目的减少22,561,039--295,026,439.53-
  经营性应付项目的增加-29,574,754.75-24,988,411.03-
  现金的期末余额753,375,573.38-279,611,065.25-
  减:现金的期初余额279,611,065.25-351,478,415.1-
  现金及现金等价物的净增加额473,764,508.13--71,867,349.85-
公告日期2026-08-272026-04-302026-04-222025-10-31
审计意见(境内)标准无保留意见
TOP↑