当前位置:首页 - 行情中心 - 五矿资本(600390) - 财务分析 - 现金流量表

五矿资本

(600390)

  

流通市值:212.76亿  总市值:212.76亿
流通股本:44.98亿   总股本:44.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,272,688,623.81976,821,649.07329,995,951.051,807,652,543.05
  向其他金融机构拆入资金净增加额-7,626,979,165.29-4,872,276,919.75-3,816,171,968.65-291,105,481.03
  收取利息、手续费及佣金的现金4,087,645,225.752,643,301,273.891,296,447,027.935,506,664,236.5
  拆入资金净增加额110,000,000-480,000,000-500,000,000-340,000,000
  回购业务资金净增加额-988,826,770.15-404,304,549.58-689,563,346.031,852,103,952.96
  收到其他与经营活动有关的现金9,382,787,445.766,525,703,449.199,344,693,945.224,857,940,443.92
  经营活动现金流入的其他项目103,438,930.72833,131,818.42272,534,082.3489,990,304.34
  经营活动现金流入小计6,340,754,290.65,222,376,721.246,237,935,691.8213,883,245,999.74
  购买商品、接受劳务支付的现金986,668,565.73769,456,041.46370,626,253.291,323,415,738.88
  客户贷款及垫款净增加额-3,919,885,747.14-2,974,636,903.99-1,646,957,493.34-4,011,468,626.38
  支付利息、手续费及佣金的现金1,340,886,404.47936,542,613.9456,945,434.631,875,004,638.66
  支付给职工以及为职工支付的现金1,126,603,456.36881,165,237.61611,812,192.291,540,648,212.68
  支付的各项税费674,867,951.16450,719,129.68193,821,052.311,322,262,448.86
  支付其他与经营活动有关的现金3,597,325,073.422,113,038,719.14,890,658,913.548,147,653,931.1
  经营活动现金流出的其他项目-170,090,701.882,403,755,554.621,688,080,095.938,811,014,677.29
  经营活动现金流出小计3,636,375,002.124,580,040,392.386,564,986,448.6519,008,531,021.09
  经营活动产生的现金流量净额2,704,379,288.48642,336,328.86-327,050,756.83-5,125,285,021.35
二、投资活动产生的现金流量:
  收回投资收到的现金58,149,463,194.2841,597,494,815.2918,162,049,862103,086,884,058.46
  取得投资收益收到的现金270,885,319.79139,541,623.3248,350,605.64599,622,824.49
  处置固定资产、无形资产和其他长期资产收回的现金净额151,103.89131,9079,520934,004.47
  收到的其他与投资活动有关的现金2,076,616.442,076,616.441,853,547.957,014,041.79
  投资活动现金流入小计58,422,576,234.441,739,244,962.0518,212,263,535.59103,694,454,929.21
  购建固定资产、无形资产和其他长期资产支付的现金48,326,496.5521,384,527.576,250,268.51158,929,213.34
  投资支付的现金57,152,236,913.1840,346,256,654.8317,111,201,159.93107,406,227,114.65
  支付其他与投资活动有关的现金---2,076,616.67
  投资活动现金流出小计57,200,563,409.7340,367,641,182.417,117,451,428.44107,567,232,944.66
  投资活动产生的现金流量净额1,222,012,824.671,371,603,779.651,094,812,107.15-3,872,778,015.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,100,000,000---
  取得借款收到的现金6,089,007,696.331,711,994,146.33156,994,146.3318,185,000,000
  发行债券收到的现金1,600,000,000800,000,000-3,200,000,000
  收到其他与筹资活动有关的现金1,408,735,188.522,872,435,196.85255,398,196.851,531,581,689.86
  筹资活动现金流入小计11,197,742,884.855,384,429,343.18412,392,343.1822,916,581,689.86
  偿还债务支付的现金6,444,092,346.33280,000,000280,000,0004,440,000,000
  分配股利、利润或偿付利息支付的现金464,543,669.05194,335,138.4917,242,387.34950,430,843.11
  其中:子公司支付给少数股东的股利、利润498,871.27498,871.27-603,801.67
  支付其他与筹资活动有关的现金394,332,163.34187,151,481.1560,130,157.1610,771,752,833.28
  筹资活动现金流出小计7,302,968,178.72661,486,619.64357,372,544.516,162,183,676.39
  筹资活动产生的现金流量净额3,894,774,706.134,722,942,723.5455,019,798.686,754,398,013.47
四、汇率变动对现金及现金等价物的影响-11,044,353.96-9,501,944.05-5,939,846.92-4,037,187.3
五、现金及现金等价物净增加额7,810,122,465.326,727,380,888816,841,302.08-2,247,702,210.63
  加:期初现金及现金等价物余额20,071,505,956.0120,071,505,956.0120,071,505,956.0122,319,208,166.64
  期末现金及现金等价物余额27,881,628,421.3326,798,886,844.0120,888,347,258.0920,071,505,956.01
补充资料:
  净利润-1,210,269,017.57-588,483,491.76
  资产减值准备---18,078,872.27
  固定资产和投资性房地产折旧-36,912,426.5-74,228,612.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,912,426.5-74,228,612.71
  无形资产摊销-48,675,066.48-115,133,273.89
  长期待摊费用摊销-11,296,336.32-33,876,549.37
  处置固定资产、无形资产和其他长期资产的损失--408,489.76--319,112.36
  固定资产报废损失-41,441.19-649,314.63
  公允价值变动损失--478,442,187.84--3,569,650,038.69
  财务费用-194,116,253.43-344,194,994.85
  投资损失--688,659,334.94-3,552,306,813.62
  递延所得税-53,515,939.86--276,504,404.14
  其中:递延所得税资产减少-68,121,702.75--282,223,742.03
    递延所得税负债增加--14,605,762.89-5,719,337.89
  存货的减少-904,994.85--108,078,014.05
  经营性应收项目的减少-1,409,744,415.18--10,600,507,682.26
  经营性应付项目的增加--1,178,260,448.87-4,578,156,653.3
  其他----5,233,781.97
  现金的期末余额-26,798,886,844.01-20,071,505,956.01
  减:现金的期初余额-20,071,505,956.01-22,319,208,166.64
  现金及现金等价物的净增加额-6,727,380,888--2,247,702,210.63
公告日期2026-10-312026-08-272026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑