当前位置:首页 - 行情中心 - 五矿资本(600390) - 财务分析 - 现金流量表

五矿资本

(600390)

  

流通市值:270.78亿  总市值:270.78亿
流通股本:44.98亿   总股本:44.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,309,681,063.55606,549,923.842,027,183,801.81,605,508,327.96
  向其他金融机构拆入资金净增加额-1,892,302,183.1-525,343,636.09-8,705,839,804.64-4,741,010,565.46
  收取利息、手续费及佣金的现金2,898,889,766.031,605,215,225.597,799,920,061.425,683,751,991.02
  拆入资金净增加额-400,000,000-670,000,000-837,000,000-747,000,000
  回购业务资金净增加额-1,643,789,341.09-756,108,651.681,186,011,738.011,506,810,768.15
  收到的税费返还6,330,609.2949,933.88-103,472.47
  收到其他与经营活动有关的现金4,734,316,256.982,440,466,633.483,209,250,523.225,467,294,634.81
  经营活动现金流入的其他项目96,113,260.93-1,201,427.07573,774,217.44694,627,728.55
  经营活动现金流入小计5,109,239,432.592,699,628,001.955,253,300,537.259,470,086,357.5
  购买商品、接受劳务支付的现金1,217,886,798.82625,706,551.762,298,736,227.541,943,685,937.66
  客户贷款及垫款净增加额-2,764,597,788.92-462,855,762.21-9,455,491,667.69-5,674,457,621.91
  支付利息、手续费及佣金的现金876,299,086.61402,035,174.122,071,619,538.411,600,414,055.52
  支付给职工以及为职工支付的现金833,205,024.97439,674,3161,792,545,116.841,505,607,975.21
  支付的各项税费721,159,053.13286,499,697.331,687,998,053.951,292,511,714.23
  支付其他与经营活动有关的现金6,229,989,049.484,556,436,318.855,049,051,828.213,880,685,316.92
  经营活动现金流出的其他项目-974,875,653.2-1,467,312,448.02-1,811,454,687.73-1,761,028,770.75
  经营活动现金流出小计6,139,065,570.894,380,183,847.831,633,004,409.532,787,418,606.88
  经营活动产生的现金流量净额-1,029,826,138.3-1,680,555,845.883,620,296,127.726,682,667,750.62
二、投资活动产生的现金流量:
  收回投资收到的现金52,927,256,187.1820,147,272,631.0739,289,138,682.2630,111,174,174.79
  取得投资收益收到的现金146,768,258.0243,199,775.3257,157,011.5548,596,362.51
  处置固定资产、无形资产和其他长期资产收回的现金净额222,086.78104,580.78184,26644,872
  收到的其他与投资活动有关的现金20,440,870.74-108,806,602.05-
  投资活动现金流入小计53,094,687,402.7220,190,576,987.1739,455,286,561.8630,159,815,409.3
  购建固定资产、无形资产和其他长期资产支付的现金45,004,958.4322,050,371.96269,648,313.3149,826,180.93
  投资支付的现金53,713,325,021.0322,837,844,776.4240,450,220,587.0331,941,941,274.87
  支付其他与投资活动有关的现金50,408,742.47---
  投资活动现金流出小计53,808,738,721.9322,859,895,148.3840,719,868,900.3332,091,767,455.8
  投资活动产生的现金流量净额-714,051,319.21-2,669,318,161.21-1,264,582,338.47-1,931,952,046.5
三、筹资活动产生的现金流量:
  取得借款收到的现金3,120,000,000100,000,0003,230,000,0001,660,000,000
  发行债券收到的现金800,000,000-1,600,000,0001,600,000,000
  收到其他与筹资活动有关的现金269,831,312.02106,609,861.661,549,158,734.31,653,739,523.31
  筹资活动现金流入小计4,189,831,312.02206,609,861.666,379,158,734.34,913,739,523.31
  偿还债务支付的现金3,559,905,068.492,000,000,0005,097,980,0004,108,180,000
  分配股利、利润或偿付利息支付的现金377,208,864.9549,149,310.51,860,898,116.621,438,410,878.28
  其中:子公司支付给少数股东的股利、利润--259,928,837.43259,928,837.43
  支付其他与筹资活动有关的现金5,245,835,944.9779,522,144.9338,966,630.68175,828,481.2
  筹资活动现金流出小计9,182,949,878.412,128,671,455.47,297,844,747.35,722,419,359.48
  筹资活动产生的现金流量净额-4,993,118,566.39-1,922,061,593.74-918,686,013-808,679,836.17
四、汇率变动对现金及现金等价物的影响-3,343,331.93-402,826.78561,608.49-415,551.31
五、现金及现金等价物净增加额-6,740,339,355.83-6,272,338,427.611,437,589,384.743,941,620,316.64
  加:期初现金及现金等价物余额22,319,208,166.6422,319,208,166.6420,881,618,781.920,881,618,781.9
  期末现金及现金等价物余额15,578,868,810.8116,046,869,739.0322,319,208,166.6424,823,239,098.54
补充资料:
  净利润636,742,417.1-720,959,818.96-
  资产减值准备--20,582,102.37-
  固定资产和投资性房地产折旧36,858,262.64-63,103,577.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,858,262.64-63,103,577.22-
  无形资产摊销59,498,686.71-126,748,938.42-
  长期待摊费用摊销16,975,266.27-41,141,870.23-
  处置固定资产、无形资产和其他长期资产的损失-225,499.76--10,611,710.26-
  固定资产报废损失223,218.73-755,844.49-
  公允价值变动损失204,246,242.12-1,417,066,176.94-
  财务费用150,815,821.79-350,076,875.4-
  投资损失-374,258,475.11--523,602,736.71-
  递延所得税-92,048,940.51--468,934,639.76-
  其中:递延所得税资产减少-95,990,866.74--414,151,702.85-
    递延所得税负债增加3,941,926.23--54,782,936.91-
  存货的减少11,671,127.69--181,065,378.34-
  经营性应收项目的减少2,107,850,215.43-9,925,622,221.04-
  经营性应付项目的增加-3,839,761,617.51--7,797,438,984.5-
  其他--1,864,612.03-
  现金的期末余额15,578,868,810.81-22,319,208,166.64-
  减:现金的期初余额22,319,208,166.64-20,881,618,781.9-
  现金及现金等价物的净增加额-6,740,339,355.83-1,437,589,384.74-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑