当前位置:首页 - 行情中心 - 五矿资本(600390) - 财务分析 - 现金流量表

五矿资本

(600390)

  

流通市值:267.19亿  总市值:267.19亿
流通股本:44.98亿   总股本:44.98亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金606,549,923.842,027,183,801.81,605,508,327.96777,181,879.99
向其他金融机构拆入资金净增加额-525,343,636.09-8,705,839,804.64-4,741,010,565.46-1,389,402,994.32
收取利息、手续费及佣金的现金1,605,215,225.597,799,920,061.425,683,751,991.023,692,999,275.56
拆入资金净增加额-670,000,000-837,000,000-747,000,000213,000,000
回购业务资金净增加额-756,108,651.681,186,011,738.011,506,810,768.15231,324,602.72
收到的税费返还49,933.88-103,472.47101,686.8
收到其他与经营活动有关的现金2,440,466,633.483,209,250,523.225,467,294,634.815,282,202,064.79
经营活动现金流入的其他项目-1,201,427.07573,774,217.44694,627,728.5545,826,037.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,699,628,001.955,253,300,537.259,470,086,357.58,853,232,553.44
购买商品、接受劳务支付的现金625,706,551.762,298,736,227.541,943,685,937.661,239,871,819.25
客户贷款及垫款净增加额-462,855,762.21-9,455,491,667.69-5,674,457,621.91-814,623,627.51
支付利息、手续费及佣金的现金402,035,174.122,071,619,538.411,600,414,055.521,083,005,019.07
支付给职工以及为职工支付的现金439,674,3161,792,545,116.841,505,607,975.211,235,286,848.44
支付的各项税费286,499,697.331,687,998,053.951,292,511,714.23899,050,714.94
支付其他与经营活动有关的现金4,556,436,318.855,049,051,828.213,880,685,316.923,650,407,257.54
经营活动现金流出的其他项目-1,467,312,448.02-1,811,454,687.73-1,761,028,770.75-1,609,667,300.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,380,183,847.831,633,004,409.532,787,418,606.885,683,330,731.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,680,555,845.883,620,296,127.726,682,667,750.623,169,901,821.72
二、投资活动产生的现金流量:
收回投资收到的现金20,147,272,631.0739,289,138,682.2630,111,174,174.7924,384,041,471.9
取得投资收益收到的现金43,199,775.3257,157,011.5548,596,362.5115,716,058.79
处置固定资产、无形资产和其他长期资产收回的现金净额104,580.78184,26644,87233,822
收到的其他与投资活动有关的现金-108,806,602.05--
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,190,576,987.1739,455,286,561.8630,159,815,409.324,399,791,352.69
购建固定资产、无形资产和其他长期资产支付的现金22,050,371.96269,648,313.3149,826,180.9390,045,802.21
投资支付的现金22,837,844,776.4240,450,220,587.0331,941,941,274.8725,093,514,205.92
投资活动现金流出的平衡项目0000
投资活动现金流出小计22,859,895,148.3840,719,868,900.3332,091,767,455.825,183,560,008.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,669,318,161.21-1,264,582,338.47-1,931,952,046.5-783,768,655.44
三、筹资活动产生的现金流量:
取得借款收到的现金100,000,0003,230,000,0001,660,000,0001,660,000,000
发行债券收到的现金-1,600,000,0001,600,000,000800,000,000
收到其他与筹资活动有关的现金106,609,861.661,549,158,734.31,653,739,523.311,609,537,444.11
筹资活动现金流入平衡项目0000
筹资活动现金流入小计206,609,861.666,379,158,734.34,913,739,523.314,069,537,444.11
偿还债务支付的现金2,000,000,0005,097,980,0004,108,180,0002,531,830,000
分配股利、利润或偿付利息支付的现金49,149,310.51,860,898,116.621,438,410,878.28409,758,656.36
其中:子公司支付给少数股东的股利、利润-259,928,837.43259,928,837.43-
支付其他与筹资活动有关的现金79,522,144.9338,966,630.68175,828,481.2157,592,789.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,128,671,455.47,297,844,747.35,722,419,359.483,099,181,446.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,922,061,593.74-918,686,013-808,679,836.17970,355,997.98
四、汇率变动对现金及现金等价物的影响-402,826.78561,608.49-415,551.312,048,044.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-6,272,338,427.611,437,589,384.743,941,620,316.643,358,537,209.15
加:期初现金及现金等价物余额22,319,208,166.6420,881,618,781.920,881,618,781.920,881,618,781.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,046,869,739.0322,319,208,166.6424,823,239,098.5424,240,155,991.05
补充资料:
净利润-720,959,818.96-1,162,209,774.4
资产减值准备-20,582,102.37-2,340,086.9
固定资产和投资性房地产折旧-63,103,577.22-31,185,340.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,103,577.22-31,185,340.88
无形资产摊销-126,748,938.42-62,953,699.95
长期待摊费用摊销-41,141,870.23-19,351,140.49
处置固定资产、无形资产和其他长期资产的损失--10,611,710.26--227,976.59
固定资产报废损失-755,844.49-262,827.23
公允价值变动损失-1,417,066,176.94--46,360,885.8
财务费用-350,076,875.4-180,707,825.47
投资损失--523,602,736.71--299,141,469.72
递延所得税--468,934,639.76-30,062,262.99
其中:递延所得税资产减少--414,151,702.85-68,218,243.08
递延所得税负债增加--54,782,936.91--38,155,980.09
存货的减少--181,065,378.34--491,809,918.39
经营性应收项目的减少-9,925,622,221.04-5,563,511,530.57
经营性应付项目的增加--7,797,438,984.5--3,061,441,605.59
其他-1,864,612.03--3,626,810.4
现金的期末余额-22,319,208,166.64-24,240,155,991.05
减:现金的期初余额-20,881,618,781.9-20,881,618,781.9
公告日期2025-04-252025-04-252024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑