当前位置:首页 - 行情中心 - ST粤泰(600393) - 财务分析 - 现金流量表

ST粤泰

(600393)

  

流通市值:4.95亿  总市值:9.38亿
流通股本:13.37亿   总股本:25.36亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金226,382,115.3271,139,775.85435,424,349.67288,877,844.12
收到的税费返还77,793.4377,834.8796,620.987,333,702.66
收到其他与经营活动有关的现金15,283,276.8346,264,834.7556,935,979.0970,301,770.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计241,743,185.58117,482,445.47492,456,949.74366,513,317.03
购买商品、接受劳务支付的现金115,610,843.2931,349,585.19213,546,864.91134,654,640.39
支付给职工以及为职工支付的现金41,101,819.5118,733,314.3470,275,504.4937,578,653.02
支付的各项税费11,435,509.585,668,358.6626,388,251.0425,231,052.98
支付其他与经营活动有关的现金64,375,806.5463,403,683.76220,292,366.1168,390,904.14
经营活动现金流出的平衡项目-0.01000
经营活动现金流出小计232,523,978.91119,154,941.95530,502,986.55265,855,250.53
经营活动产生的现金流量净额平衡项目000.010
经营活动产生的现金流量净额9,219,206.67-1,672,496.48-38,046,036.8100,658,066.5
二、投资活动产生的现金流量:
收回投资收到的现金18,150,000-120,000-
处置固定资产、无形资产和其他长期资产收回的现金净额4,30003,5832,070.39
处置子公司及其他营业单位收到的现金净额-18,000,000104,220,101.8433,720,101.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,154,30018,000,000104,343,684.8433,722,172.23
购建固定资产、无形资产和其他长期资产支付的现金-03,151282,663.62
支付其他与投资活动有关的现金--16,062.46-
投资活动现金流出的平衡项目-000
投资活动现金流出小计--19,213.46282,663.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额18,154,30018,000,000104,324,471.3833,439,508.61
三、筹资活动产生的现金流量:
取得借款收到的现金40,272,825.43026,914,2602,732,032.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计40,272,825.43026,914,2602,732,032.64
偿还债务支付的现金62,376,116.55700,00077,375,080.3980,971,186.18
分配股利、利润或偿付利息支付的现金13,011,107.9917,716,659.0517,380,978.2655,693,852.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计75,387,224.5418,416,659.0594,756,058.65136,665,039.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-35,114,399.11-18,416,659.05-67,841,798.65-133,933,006.52
四、汇率变动对现金及现金等价物的影响2,896.582,437.193,274.96-3,831.14
现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-7,737,995.86-2,086,718.34-1,560,089.12160,737.45
加:期初现金及现金等价物余额10,148,246.2410,148,246.2411,708,335.3511,708,335.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,410,250.388,061,527.910,148,246.2311,869,072.8
补充资料:
净利润-1,582,500,119.1-965,770,293.9-2,675,101,249.62-2,504,978,903.83
资产减值准备601,029,503.95405,102,939.431,111,823,717.671,146,157,214.43
固定资产和投资性房地产折旧28,755,109.9514,208,008.1929,567,488.0510,111,141.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---10,111,141.94
无形资产摊销--26,327.1222,434
长期待摊费用摊销991,203.6495,601.81,457,149.93954,903.07
处置固定资产、无形资产和其他长期资产的损失-21,400--235,948.71-2,070.39
固定资产报废损失8,297.7-9,669.74-
财务费用624,407,092.82507,791,704.71,223,830,477.191,062,503,376.14
投资损失2,934,884.591,460,061.81-80,868,792.35686,722.69
递延所得税-2,847,460.22-185,801,620.56128,461,783.54
其中:递延所得税资产减少-1,325,442.29-177,937,861.22128,461,783.54
递延所得税负债增加-1,522,017.93-7,863,759.34-
存货的减少1,014,114,836.39220,549,799.7151,827,074.261,079,134,387.95
经营性应收项目的减少138,435,412.4946,835,495.3295,955,024.0896,060,859.1
经营性应付项目的增加-872,166,826.38-294,218,795.32-128,010,188.82-1,021,506,109.52
不涉及现金收支的投资和筹资活动金额其他项目--0-
现金的期末余额2,410,250.388,061,527.910,148,246.2411,869,072.8
减:现金的期初余额10,148,246.2411,708,335.3511,708,335.3511,708,335.35
公告日期2025-04-292024-08-302024-04-302023-08-29
审计意见(境内)带强调事项段的无保留意见带强调事项段的无保留意见
TOP↑