当前位置:首页 - 行情中心 - 江钨装备(600397) - 财务分析 - 现金流量表

江钨装备

(600397)

  

流通市值:146.91亿  总市值:146.91亿
流通股本:9.90亿   总股本:9.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,331,081.8292,483,944.393,595,891,021.773,291,888,513.17
  收到的税费返还4,578,574.042,920,814.032,461,486.471,584,126.73
  收到其他与经营活动有关的现金5,626,924.92426,728.11620,748,507.113,009,715,724.82
  经营活动现金流入小计189,536,580.7895,831,486.534,219,101,015.356,303,188,364.72
  购买商品、接受劳务支付的现金97,785,590.0753,442,195.252,333,437,454.522,082,727,251.9
  支付给职工以及为职工支付的现金32,977,088.1817,456,051.03511,411,154.22484,708,756.67
  支付的各项税费10,639,194.945,542,684.25127,599,837.7133,304,175.02
  支付其他与经营活动有关的现金12,433,364.496,322,087.581,339,158,694.843,637,042,298.95
  经营活动现金流出小计153,835,237.6882,763,018.114,311,607,141.286,337,782,482.54
  经营活动产生的现金流量净额35,701,343.113,068,468.42-92,506,125.93-34,594,117.82
二、投资活动产生的现金流量:
  取得投资收益收到的现金--2,160,923.65,760,923.6
  处置固定资产、无形资产和其他长期资产收回的现金净额10,23617,720.5484,260.07484,260.07
  投资活动现金流入小计10,23617,720.52,645,183.676,245,183.67
  购建固定资产、无形资产和其他长期资产支付的现金2,121,4201,908,42048,619,706.8749,275,355.54
  支付其他与投资活动有关的现金--307,909,908.18307,918,567.09
  投资活动现金流出小计2,121,4201,908,420356,529,615.05357,193,922.63
  投资活动产生的现金流量净额-2,111,184-1,890,699.5-353,884,431.38-350,948,738.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金---69,521.54
  取得借款收到的现金--2,515,105,024.52,514,105,024.5
  收到其他与筹资活动有关的现金20,550,537.3-789,351.1789,351.1
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,550,537.3-2,515,894,375.62,514,963,897.14
  偿还债务支付的现金--2,240,371,148.272,310,364,620.49
  分配股利、利润或偿付利息支付的现金1,231,418.37611,313.3572,778,137.6465,595,767.93
  其中:子公司支付给少数股东的股利、利润--6,450,000-
  支付其他与筹资活动有关的现金6,300,000-75,598,014.5375,598,053.26
  筹资活动现金流出小计7,531,418.37611,313.352,388,747,300.442,451,558,441.68
  筹资活动产生的现金流量净额13,019,118.93-611,313.35127,147,075.1663,405,455.46
四、汇率变动对现金及现金等价物的影响--233,284.14284,409.07-159,157.5
五、现金及现金等价物净增加额46,609,278.0310,333,171.43-318,959,073.08-322,296,558.82
  加:期初现金及现金等价物余额82,170,872.2382,170,872.23401,129,945.31401,129,945.31
  期末现金及现金等价物余额128,780,150.2692,504,043.6682,170,872.2378,833,386.49
补充资料:
  净利润6,986,880.49--270,302,293.83-
  资产减值准备6,205,243.9-7,758,311.18-
  固定资产和投资性房地产折旧6,585,487.45-97,221,081.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,585,487.45-97,221,081.01-
  无形资产摊销--10,327,874.72-
  长期待摊费用摊销--753,466.73-
  处置固定资产、无形资产和其他长期资产的损失46,748.88--4,348,722.96-
  固定资产报废损失---475,832.76-
  财务费用1,250,819.59-91,892,645.55-
  投资损失---6,653,633.03-
  递延所得税603,844.87-25,033,265.81-
  其中:递延所得税资产减少605,054.63-25,035,685.33-
    递延所得税负债增加-1,209.76--2,419.52-
  存货的减少-89,566,110.78-85,695,656.01-
  经营性应收项目的减少67,262,390.37-1,414,435,068.54-
  经营性应付项目的增加-11,903,729.49--1,543,713,738.12-
  其他48,093,338.08-1,166,715.93-
  现金的期末余额128,780,150.26-82,170,872.23-
  减:现金的期初余额82,170,872.23-401,129,945.31-
  现金及现金等价物的净增加额46,609,278.03--318,959,073.08-
公告日期2026-08-312026-04-242026-04-202025-10-29
审计意见(境内)标准无保留意见
TOP↑