当前位置:首页 - 行情中心 - 红豆股份(600400) - 财务分析 - 现金流量表

红豆股份

(600400)

  

流通市值:65.99亿  总市值:65.99亿
流通股本:22.91亿   总股本:22.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金993,099,495.47569,454,921.52,122,497,396.151,355,655,657.52
  收到的税费返还10,158,571.928,014,142.1917,480,548.212,157,384.54
  收到其他与经营活动有关的现金13,115,256.085,621,978.5547,818,229.8823,626,451.35
  经营活动现金流入小计1,016,373,323.47583,091,042.242,187,796,174.231,391,439,493.41
  购买商品、接受劳务支付的现金678,371,302.03437,746,583.471,542,983,313.311,101,251,563.18
  支付给职工以及为职工支付的现金183,435,804.1695,941,914.87382,164,489.28296,207,613.95
  支付的各项税费32,872,417.0818,803,676.38138,682,877.5799,576,713.05
  支付其他与经营活动有关的现金99,215,946.7766,282,460.88309,384,656.28181,906,799.34
  经营活动现金流出小计993,895,470.04618,774,635.62,373,215,336.441,678,942,689.52
  经营活动产生的现金流量净额22,477,853.43-35,683,593.36-185,419,162.21-287,503,196.11
二、投资活动产生的现金流量:
  收回投资收到的现金6,964,172.496,352,473.49115,887.127,364,112.88
  取得投资收益收到的现金44,783.97-505,579.3957,579.39
  处置固定资产、无形资产和其他长期资产收回的现金净额2,278,831.92,411,430.09599,647,550.56554,795,498.2
  处置子公司及其他营业单位收到的现金净额--7,364,112.88-
  收到的其他与投资活动有关的现金--2,101,097.332,101,097.33
  投资活动现金流入小计9,287,788.368,763,903.58609,734,227.28564,318,287.8
  购建固定资产、无形资产和其他长期资产支付的现金9,988,259.446,787,144.8358,757,723.772,275,430.41
  投资支付的现金1,000,0001,000,000447,537.52-
  投资活动现金流出小计10,988,259.447,787,144.8359,205,261.2272,275,430.41
  投资活动产生的现金流量净额-1,700,471.08976,758.75550,528,966.06492,042,857.39
三、筹资活动产生的现金流量:
  取得借款收到的现金141,488,863.4829,441,958.88738,215,809.3481,000,000
  收到其他与筹资活动有关的现金30,000,00030,000,000170,000,000236,500,951.25
  筹资活动现金流入小计171,488,863.4859,441,958.88908,215,809.3717,500,951.25
  偿还债务支付的现金212,381,97959,445,0001,120,833,830.3875,000,000
  分配股利、利润或偿付利息支付的现金10,090,285.915,005,636.7579,788,927.6273,338,736.21
  支付其他与筹资活动有关的现金82,330,379.0747,131,297.11275,507,086.25207,780,866.55
  筹资活动现金流出小计304,802,643.98111,581,933.861,476,129,844.171,156,119,602.76
  筹资活动产生的现金流量净额-133,313,780.5-52,139,974.98-567,914,034.87-438,618,651.51
四、汇率变动对现金及现金等价物的影响-1,014.54-347.456,214.38-1,388.97
五、现金及现金等价物净增加额-112,537,412.69-86,847,157.04-202,798,016.64-234,080,379.2
  加:期初现金及现金等价物余额993,929,642.73993,929,642.731,196,727,659.371,196,727,659.37
  期末现金及现金等价物余额881,392,230.04907,082,485.69993,929,642.73962,647,280.17
补充资料:
  净利润-108,729,951.17--237,135,932.93-
  资产减值准备22,852,028.63-44,100,959.9-
  固定资产和投资性房地产折旧12,758,621.24-40,270,927.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,758,621.24-40,270,927.75-
  无形资产摊销4,732,771.76-8,118,593.85-
  长期待摊费用摊销23,328,467.43-48,775,433.09-
  处置固定资产、无形资产和其他长期资产的损失-289,913.04--16,382,609.7-
  固定资产报废损失212,752.68-342,010.72-
  公允价值变动损失0--142,829.98-
  财务费用16,169,820.74-45,835,899.64-
  投资损失-257,619.98--17,488,764.49-
  递延所得税-5,986,428.38--7,673,416.25-
  其中:递延所得税资产减少-5,986,428.38--6,376,603.5-
    递延所得税负债增加0--1,296,812.75-
  存货的减少93,386,616.31--12,561,132.44-
  经营性应收项目的减少102,907,192.83-47,438,903.05-
  经营性应付项目的增加-221,380,460.25--296,623,635.35-
  其他-199,334.1--4,693,915.44-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额881,392,230.04-993,929,642.73-
  减:现金的期初余额993,929,642.73-1,196,727,659.37-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-112,537,412.69--202,798,016.64-
公告日期2025-08-292025-04-302025-04-302024-10-29
审计意见(境内)标准无保留意见
TOP↑