当前位置:首页 - 行情中心 - 红豆股份(600400) - 财务分析 - 现金流量表

红豆股份

(600400)

  

流通市值:57.28亿  总市值:57.49亿
流通股本:22.91亿   总股本:23.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金644,199,240.272,525,660,020.61,586,865,584.271,146,447,979.5
收到的税费返还2,432,386.0641,995,366.9939,260,386.4435,623,802.09
收到其他与经营活动有关的现金8,736,272.6744,942,135.5527,110,031.1922,614,097.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计655,367,8992,612,597,523.141,653,236,001.91,204,685,878.82
购买商品、接受劳务支付的现金522,471,948.11,400,895,273.431,169,582,874.54848,966,026.61
支付给职工以及为职工支付的现金127,794,212.06403,132,198.47318,252,381.61216,881,794.14
支付的各项税费31,789,004.7791,093,531.7261,857,468.1549,777,424.43
支付其他与经营活动有关的现金80,738,752.36295,744,906.64144,063,269.4998,105,130.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计762,793,917.292,190,865,910.261,693,755,993.791,213,730,375.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-107,426,018.29421,731,612.88-40,519,991.89-9,044,496.92
二、投资活动产生的现金流量:
收回投资收到的现金-221,992,134.28243,337,403.66144,957,200.83
取得投资收益收到的现金-34,232,314.2218,725,946.618,646,279.93
处置固定资产、无形资产和其他长期资产收回的现金净额44,169,869.1226,973,487.01555,465.21441,200
投资活动现金流入的平衡项目0000
投资活动现金流入小计44,169,869.12283,197,935.51262,618,815.47164,044,680.76
购建固定资产、无形资产和其他长期资产支付的现金43,815,244.57412,928,658.1356,734,543.86287,719,851.02
支付其他与投资活动有关的现金-2,101,097.33--
投资活动现金流出的平衡项目0000
投资活动现金流出小计43,815,244.57415,029,755.43356,734,543.86287,719,851.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额354,624.55-131,831,819.92-94,115,728.39-123,675,170.26
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,440,0001,440,0001,440,000
其中:子公司吸收少数股东投资收到的现金-1,440,0001,440,0001,440,000
取得借款收到的现金32,416,458.331,013,000,000790,000,000560,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计32,416,458.331,014,440,000791,440,000561,440,000
偿还债务支付的现金25,000,000468,000,000215,000,000115,000,000
分配股利、利润或偿付利息支付的现金10,630,902.86101,472,080.286,588,435.0914,562,319.15
支付其他与筹资活动有关的现金40,416,547.04345,047,443.54136,184,961.8597,983,473.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计76,047,449.9914,519,523.74437,773,396.94227,545,792.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-43,630,991.5799,920,476.26353,666,603.06333,894,207.04
四、汇率变动对现金及现金等价物的影响103.484,237.359,394.169,394.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-150,702,281.83389,824,506.57219,040,276.94201,183,934.02
加:期初现金及现金等价物余额1,454,853,378.77806,903,152.8806,903,152.8806,903,152.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,304,151,096.941,196,727,659.371,025,943,429.741,008,087,086.82
补充资料:
净利润-31,145,265.53-48,614,248.12
资产减值准备-11,025,072.31--5,825,991.71
固定资产和投资性房地产折旧-35,523,113.03-16,412,418.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,523,113.03-16,412,418.79
无形资产摊销-9,398,256.63-5,010,283.64
长期待摊费用摊销-34,194,760.06-15,621,426.82
处置固定资产、无形资产和其他长期资产的损失--10,514,093.67-1,537,670.47
固定资产报废损失-2,326,580.15-73,772.73
公允价值变动损失-142,829.98-0
财务费用-31,476,382.27-19,922,555.64
投资损失--57,184,175.82--48,492,539.38
递延所得税-4,122,698.93-7,474,856.52
其中:递延所得税资产减少-4,859,853.19-8,233,454.8
递延所得税负债增加--737,154.26--758,598.28
存货的减少--183,676,784.6--39,956,637.88
经营性应收项目的减少-107,692,968.11-91,214,045.71
经营性应付项目的增加-249,902,740.98--201,689,427.96
其他-226,453.71-2,545,525
债务转为资本-0--
一年内到期的可转换公司债券-0--
融资租入固定资产-0--
现金的期末余额-1,196,727,659.37-1,008,087,086.82
减:现金的期初余额-806,903,152.8-806,903,152.8
加:现金等价物的期末余额-0--
减:现金等价物的期初余额-0--
公告日期2024-04-272024-04-252023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑