当前位置:首页 - 行情中心 - 大有能源(600403) - 财务分析 - 现金流量表

大有能源

(600403)

  

流通市值:118.35亿  总市值:118.35亿
流通股本:23.91亿   总股本:23.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,127,031,565.331,078,456,300.394,799,950,493.333,739,484,307.22
  收到的税费返还9,045,515.53166,618.1513,639,867.962,045,872.63
  收到其他与经营活动有关的现金252,118,533.89104,088,652.65412,085,304.16511,410,585.82
  经营活动现金流入小计2,388,195,614.751,182,711,571.195,225,675,665.454,252,940,765.67
  购买商品、接受劳务支付的现金545,092,992.77313,707,485.961,543,629,336.511,144,141,658.23
  支付给职工以及为职工支付的现金1,275,408,158.87707,086,560.472,740,460,175.372,026,744,669.03
  支付的各项税费314,872,643.44155,889,887.82723,712,433.93564,586,683.69
  支付其他与经营活动有关的现金151,033,193.887,305,979.9405,144,938.01208,797,001.36
  经营活动现金流出小计2,286,406,988.881,263,989,914.155,412,946,883.823,944,270,012.31
  经营活动产生的现金流量净额101,788,625.87-81,278,342.96-187,271,218.37308,670,753.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金-15,667.63--
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000,0001,000,00022,454,045.069,021,197.17
  收到的其他与投资活动有关的现金-20,330,724.4130,480,00080,352,025.75
  投资活动现金流入小计5,000,00021,346,392.0452,934,045.0689,373,222.92
  购建固定资产、无形资产和其他长期资产支付的现金117,798,274.8555,549,828.43826,719,630.68317,713,143.82
  支付其他与投资活动有关的现金-2,069,861.23,757.27115,084,304.12
  投资活动现金流出小计117,798,274.8557,619,689.63826,723,387.95432,797,447.94
  投资活动产生的现金流量净额-112,798,274.85-36,273,297.59-773,789,342.89-343,424,225.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--66,240,000-
  其中:子公司吸收少数股东投资收到的现金--6,108,300-
  取得借款收到的现金3,979,996,821.462,131,005,114.357,301,000,0005,926,240,000
  收到其他与筹资活动有关的现金445,200,128.87142,332,002.561,999,500,636.661,597,873,226.45
  筹资活动现金流入小计4,425,196,950.332,273,337,116.919,366,740,636.667,524,113,226.45
  偿还债务支付的现金2,456,255,333.121,717,117,423.624,434,359,4753,486,719,999
  分配股利、利润或偿付利息支付的现金101,825,235.0919,133,123.75273,533,766.55262,373,614.05
  其中:子公司支付给少数股东的股利、利润--20,000,000-
  支付其他与筹资活动有关的现金2,117,960,270.42232,247,482.143,260,659,833.082,834,397,257.4
  筹资活动现金流出小计4,676,040,838.631,968,498,029.517,968,553,074.636,583,490,870.45
  筹资活动产生的现金流量净额-250,843,888.3304,839,087.41,398,187,562.03940,622,356
五、现金及现金等价物净增加额-261,853,537.28187,287,446.85437,127,000.77905,868,884.34
  加:期初现金及现金等价物余额2,992,853,569.722,992,853,569.722,555,726,568.952,555,726,568.95
  期末现金及现金等价物余额2,731,000,032.443,180,141,016.572,992,853,569.723,461,595,453.29
补充资料:
  净利润-872,203,636.16--1,045,581,565.18-
  资产减值准备16,809,071.71-21,637,797.42-
  固定资产和投资性房地产折旧457,297,924.82-1,000,146,583.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧457,297,924.82-1,000,146,583.61-
  无形资产摊销46,757,205.23-89,053,929.36-
  长期待摊费用摊销1,679,380.36-2,724,980.44-
  处置固定资产、无形资产和其他长期资产的损失-1,291,807.48--43,832,717.98-
  固定资产报废损失254,175.73-8,950,198.15-
  财务费用138,365,451.03-239,320,952.33-
  投资损失-349,930.71--3,632,971.64-
  递延所得税-54,142,974.72-56,628,690.55-
  其中:递延所得税资产减少-26,712,469.44-77,189,965.33-
    递延所得税负债增加-27,430,505.28--20,561,274.78-
  存货的减少-52,135,056.88--23,613,279.94-
  经营性应收项目的减少-100,891,290.8-161,648,570.69-
  经营性应付项目的增加471,411,171.14--616,723,036.13-
  其他25,623,797.96---
  现金的期末余额2,731,000,032.44-2,992,853,569.72-
  减:现金的期初余额2,992,853,569.72-2,555,726,568.95-
  现金及现金等价物的净增加额-261,853,537.28-437,127,000.77-
公告日期2025-08-282025-04-262025-04-032024-10-31
审计意见(境内)标准无保留意见
TOP↑