流通市值:118.35亿 | 总市值:118.35亿 | ||
流通股本:23.91亿 | 总股本:23.91亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,127,031,565.33 | 1,078,456,300.39 | 4,799,950,493.33 | 3,739,484,307.22 |
收到的税费返还 | 9,045,515.53 | 166,618.15 | 13,639,867.96 | 2,045,872.63 |
收到其他与经营活动有关的现金 | 252,118,533.89 | 104,088,652.65 | 412,085,304.16 | 511,410,585.82 |
经营活动现金流入小计 | 2,388,195,614.75 | 1,182,711,571.19 | 5,225,675,665.45 | 4,252,940,765.67 |
购买商品、接受劳务支付的现金 | 545,092,992.77 | 313,707,485.96 | 1,543,629,336.51 | 1,144,141,658.23 |
支付给职工以及为职工支付的现金 | 1,275,408,158.87 | 707,086,560.47 | 2,740,460,175.37 | 2,026,744,669.03 |
支付的各项税费 | 314,872,643.44 | 155,889,887.82 | 723,712,433.93 | 564,586,683.69 |
支付其他与经营活动有关的现金 | 151,033,193.8 | 87,305,979.9 | 405,144,938.01 | 208,797,001.36 |
经营活动现金流出小计 | 2,286,406,988.88 | 1,263,989,914.15 | 5,412,946,883.82 | 3,944,270,012.31 |
经营活动产生的现金流量净额 | 101,788,625.87 | -81,278,342.96 | -187,271,218.37 | 308,670,753.36 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | 15,667.63 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,000,000 | 1,000,000 | 22,454,045.06 | 9,021,197.17 |
收到的其他与投资活动有关的现金 | - | 20,330,724.41 | 30,480,000 | 80,352,025.75 |
投资活动现金流入小计 | 5,000,000 | 21,346,392.04 | 52,934,045.06 | 89,373,222.92 |
购建固定资产、无形资产和其他长期资产支付的现金 | 117,798,274.85 | 55,549,828.43 | 826,719,630.68 | 317,713,143.82 |
支付其他与投资活动有关的现金 | - | 2,069,861.2 | 3,757.27 | 115,084,304.12 |
投资活动现金流出小计 | 117,798,274.85 | 57,619,689.63 | 826,723,387.95 | 432,797,447.94 |
投资活动产生的现金流量净额 | -112,798,274.85 | -36,273,297.59 | -773,789,342.89 | -343,424,225.02 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 66,240,000 | - |
其中:子公司吸收少数股东投资收到的现金 | - | - | 6,108,300 | - |
取得借款收到的现金 | 3,979,996,821.46 | 2,131,005,114.35 | 7,301,000,000 | 5,926,240,000 |
收到其他与筹资活动有关的现金 | 445,200,128.87 | 142,332,002.56 | 1,999,500,636.66 | 1,597,873,226.45 |
筹资活动现金流入小计 | 4,425,196,950.33 | 2,273,337,116.91 | 9,366,740,636.66 | 7,524,113,226.45 |
偿还债务支付的现金 | 2,456,255,333.12 | 1,717,117,423.62 | 4,434,359,475 | 3,486,719,999 |
分配股利、利润或偿付利息支付的现金 | 101,825,235.09 | 19,133,123.75 | 273,533,766.55 | 262,373,614.05 |
其中:子公司支付给少数股东的股利、利润 | - | - | 20,000,000 | - |
支付其他与筹资活动有关的现金 | 2,117,960,270.42 | 232,247,482.14 | 3,260,659,833.08 | 2,834,397,257.4 |
筹资活动现金流出小计 | 4,676,040,838.63 | 1,968,498,029.51 | 7,968,553,074.63 | 6,583,490,870.45 |
筹资活动产生的现金流量净额 | -250,843,888.3 | 304,839,087.4 | 1,398,187,562.03 | 940,622,356 |
五、现金及现金等价物净增加额 | -261,853,537.28 | 187,287,446.85 | 437,127,000.77 | 905,868,884.34 |
加:期初现金及现金等价物余额 | 2,992,853,569.72 | 2,992,853,569.72 | 2,555,726,568.95 | 2,555,726,568.95 |
期末现金及现金等价物余额 | 2,731,000,032.44 | 3,180,141,016.57 | 2,992,853,569.72 | 3,461,595,453.29 |
补充资料: | ||||
净利润 | -872,203,636.16 | - | -1,045,581,565.18 | - |
资产减值准备 | 16,809,071.71 | - | 21,637,797.42 | - |
固定资产和投资性房地产折旧 | 457,297,924.82 | - | 1,000,146,583.61 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 457,297,924.82 | - | 1,000,146,583.61 | - |
无形资产摊销 | 46,757,205.23 | - | 89,053,929.36 | - |
长期待摊费用摊销 | 1,679,380.36 | - | 2,724,980.44 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,291,807.48 | - | -43,832,717.98 | - |
固定资产报废损失 | 254,175.73 | - | 8,950,198.15 | - |
财务费用 | 138,365,451.03 | - | 239,320,952.33 | - |
投资损失 | -349,930.71 | - | -3,632,971.64 | - |
递延所得税 | -54,142,974.72 | - | 56,628,690.55 | - |
其中:递延所得税资产减少 | -26,712,469.44 | - | 77,189,965.33 | - |
递延所得税负债增加 | -27,430,505.28 | - | -20,561,274.78 | - |
存货的减少 | -52,135,056.88 | - | -23,613,279.94 | - |
经营性应收项目的减少 | -100,891,290.8 | - | 161,648,570.69 | - |
经营性应付项目的增加 | 471,411,171.14 | - | -616,723,036.13 | - |
其他 | 25,623,797.96 | - | - | - |
现金的期末余额 | 2,731,000,032.44 | - | 2,992,853,569.72 | - |
减:现金的期初余额 | 2,992,853,569.72 | - | 2,555,726,568.95 | - |
现金及现金等价物的净增加额 | -261,853,537.28 | - | 437,127,000.77 | - |
公告日期 | 2025-08-28 | 2025-04-26 | 2025-04-03 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |