当前位置:首页 - 行情中心 - 大有能源(600403) - 财务分析 - 现金流量表

大有能源

(600403)

  

流通市值:167.84亿  总市值:167.84亿
流通股本:23.91亿   总股本:23.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,394,827,559.66955,219,909.094,275,391,077.113,204,641,704.97
  收到的税费返还354,201.95121,578.3614,152,399.1510,222,459.56
  收到其他与经营活动有关的现金177,903,630.998,579,790.35389,531,385.46382,097,799.99
  经营活动现金流入小计2,573,085,392.511,053,921,277.84,679,074,861.723,596,961,964.52
  购买商品、接受劳务支付的现金826,165,392.73307,418,029.121,230,527,794.77830,088,131.5
  支付给职工以及为职工支付的现金1,175,872,708.16624,735,924.862,691,508,324.581,948,372,691.35
  支付的各项税费360,371,803.8104,012,369.04673,378,274.89513,341,288.01
  支付其他与经营活动有关的现金321,811,844.0896,723,009.11389,392,334.55196,092,396.96
  经营活动现金流出小计2,684,221,748.771,132,889,332.134,984,806,728.793,487,894,507.82
  经营活动产生的现金流量净额-111,136,356.26-78,968,054.33-305,731,867.07109,067,456.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,960,000--15,667.63
  处置固定资产、无形资产和其他长期资产收回的现金净额30,043.05238,827.2814,307,357.8475,440,013.54
  投资活动现金流入小计3,990,043.05238,827.2814,307,357.8475,455,681.17
  购建固定资产、无形资产和其他长期资产支付的现金56,582,882.3141,946,048.74385,211,042.76130,019,748.39
  投资支付的现金3,960,000---
  投资活动现金流出小计60,542,882.3141,946,048.74385,211,042.76130,019,748.39
  投资活动产生的现金流量净额-56,552,839.26-41,707,221.46-370,903,684.92-54,564,067.22
三、筹资活动产生的现金流量:
  取得借款收到的现金3,388,910,0001,565,000,0007,394,111,960.055,582,333,841.41
  收到其他与筹资活动有关的现金947,748,326.61980,293,616.731,348,419,273.01518,510,209.92
  筹资活动现金流入小计4,336,658,326.612,545,293,616.738,742,531,233.066,100,844,051.33
  偿还债务支付的现金1,687,308,007.88433,325,896.244,694,909,001.543,774,955,539.02
  分配股利、利润或偿付利息支付的现金72,448,643.4940,006,536.12207,130,330.52173,336,699.71
  支付其他与筹资活动有关的现金2,311,416,429.271,371,236,453.733,815,770,302.83,102,227,423.38
  筹资活动现金流出小计4,071,173,080.641,844,568,886.098,717,809,634.867,050,519,662.11
  筹资活动产生的现金流量净额265,485,245.97700,724,730.6424,721,598.2-949,675,610.78
五、现金及现金等价物净增加额97,796,050.45580,049,454.85-651,913,953.79-895,172,221.3
  加:期初现金及现金等价物余额2,340,939,615.932,340,939,615.932,992,853,569.722,992,853,569.72
  期末现金及现金等价物余额2,438,735,666.382,920,989,070.782,340,939,615.932,097,681,348.42
补充资料:
  净利润-678,652,514.81--2,094,405,477.5-
  资产减值准备31,595,562.58-126,678,569.69-
  固定资产和投资性房地产折旧437,131,407.49-949,993,077.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧437,131,407.49-949,993,077.08-
  无形资产摊销60,471,559.98-95,017,719.68-
  长期待摊费用摊销2,209,246.44-5,580,815.61-
  处置固定资产、无形资产和其他长期资产的损失-569,899.57--12,471,271.37-
  固定资产报废损失-1,774,702.66-556,058.28-
  财务费用175,329,688.39-320,133,484.51-
  投资损失3,029,985.11-2,519,234.26-
  递延所得税-2,248,737.86-152,091,588.78-
  其中:递延所得税资产减少17,171,260.35-104,564,367.61-
    递延所得税负债增加-19,419,998.21-47,527,221.17-
  存货的减少85,212,673.26--10,721,032.8-
  经营性应收项目的减少-213,301,915.92--115,465,293.46-
  经营性应付项目的增加-158,365,467.11-170,687,425.04-
  其他54,801,479.23-25,012,499.7-
  现金的期末余额2,438,735,666.38-2,340,939,615.93-
  减:现金的期初余额2,340,939,615.93-2,992,853,569.72-
  现金及现金等价物的净增加额97,796,050.45--651,913,953.79-
公告日期2026-08-252026-04-302026-04-032025-10-30
审计意见(境内)标准无保留意见
TOP↑