当前位置:首页 - 行情中心 - 安泰集团(600408) - 财务分析 - 现金流量表

安泰集团

(600408)

  

流通市值:22.55亿  总市值:22.55亿
流通股本:10.07亿   总股本:10.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,493,574,801.451,035,414,709.527,009,274,392.616,266,464,262.62
  收到的税费返还--83,848,854.2283,848,854.22
  收到其他与经营活动有关的现金6,823,122.0135,491,147.9869,993,912.0133,123,476.84
  经营活动现金流入小计2,500,397,923.461,070,905,857.57,163,117,158.846,383,436,593.68
  购买商品、接受劳务支付的现金2,272,471,691.091,018,664,727.576,707,040,199.685,851,594,122.05
  支付给职工以及为职工支付的现金84,574,042.8729,551,785.29131,500,091.3599,118,588.27
  支付的各项税费31,601,138.924,935,892.8942,395,644.8426,875,818.53
  支付其他与经营活动有关的现金25,490,703.986,594,914.9153,576,110.652,405,087.94
  经营活动现金流出小计2,414,137,576.861,059,747,320.666,934,512,046.476,029,993,616.79
  经营活动产生的现金流量净额86,260,346.611,158,536.84228,605,112.37353,442,976.89
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--846,828846,828
  收到的其他与投资活动有关的现金154,351,930.11-1,472,230.14-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计154,351,930.11-2,319,058.14846,828
  购建固定资产、无形资产和其他长期资产支付的现金12,045,255.816,828,948.2333,275,057.9626,888,284.46
  投资支付的现金3,416,254.79--49,000,000
  支付其他与投资活动有关的现金--151,516,184.7980,000,000
  投资活动现金流出小计15,461,510.66,828,948.23184,791,242.75155,888,284.46
  投资活动产生的现金流量净额138,890,419.51-6,828,948.23-182,472,184.61-155,041,456.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--51,000,000-
  其中:子公司吸收少数股东投资收到的现金--51,000,000-
  取得借款收到的现金65,950,0009,950,000448,650,000309,000,000
  收到其他与筹资活动有关的现金--159,147,537.528,843,000
  筹资活动现金流入小计65,950,0009,950,000658,797,537.5337,843,000
  偿还债务支付的现金83,580,00019,700,000489,350,000340,700,000
  分配股利、利润或偿付利息支付的现金22,564,266.728,441,935.2942,178,807.5233,946,299.38
  支付其他与筹资活动有关的现金251,337,358.3649,209,950.32225,581,139.38153,678,948.06
  筹资活动现金流出小计357,481,625.0877,351,885.61757,109,946.9528,325,247.44
  筹资活动产生的现金流量净额-291,531,625.08-67,401,885.61-98,312,409.4-190,482,247.44
四、汇率变动对现金及现金等价物的影响-235.92-80.74836.67-596.05
五、现金及现金等价物净增加额-66,381,094.89-63,072,377.74-52,178,644.977,918,676.94
  加:期初现金及现金等价物余额123,613,319.43123,613,319.43175,791,964.4175,791,964.4
  期末现金及现金等价物余额57,232,224.5460,540,941.69123,613,319.43183,710,641.34
补充资料:
  净利润-92,037,043.4--334,468,443.16-
  资产减值准备4,946,585.2-28,633,088.83-
  固定资产和投资性房地产折旧92,698,078.09-182,757,899.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,698,078.09-182,757,899.87-
  无形资产摊销3,004,167.06-5,829,368.42-
  处置固定资产、无形资产和其他长期资产的损失---645,462.75-
  固定资产报废损失286,334.43-2,648,431.76-
  财务费用62,886,393.59-150,635,356.59-
  投资损失-1,617,535.55--1,845,973.31-
  递延所得税-1,357,496.9-22,490,475.62-
    递延所得税负债增加-1,357,496.9-22,490,475.62-
  存货的减少-47,241,544.27-62,689,821.45-
  经营性应收项目的减少90,087,538.85--73,051,359.67-
  经营性应付项目的增加-43,673,376.68-132,353,154.64-
  现金的期末余额57,232,224.54-123,613,319.43-
  减:现金的期初余额123,613,319.43-175,791,964.4-
  现金及现金等价物的净增加额-66,381,094.89--52,178,644.97-
公告日期2025-08-302025-04-302025-04-302024-10-26
审计意见(境内)标准无保留意见
TOP↑