当前位置:首页 - 行情中心 - 华胜天成(600410) - 财务分析 - 现金流量表

华胜天成

(600410)

  

流通市值:153.29亿  总市值:153.29亿
流通股本:10.96亿   总股本:10.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,529,797,331.311,547,571,273.045,209,736,932.443,568,248,635.15
  收到的税费返还16,890.2316,890.23-173.58
  收到其他与经营活动有关的现金57,248,606.7943,366,098.68164,340,196.28127,356,012.16
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计2,587,062,828.331,590,954,261.965,374,077,128.723,695,604,820.89
  购买商品、接受劳务支付的现金1,671,882,141.66774,500,762.884,084,255,320.352,838,742,677.55
  支付给职工以及为职工支付的现金510,387,795.4255,186,921.111,044,181,077.64792,852,110.11
  支付的各项税费17,679,765.157,960,277.4869,642,703.6139,585,742.61
  支付其他与经营活动有关的现金151,810,764.9761,539,451.68283,590,694.07188,518,272.55
  经营活动现金流出小计2,351,760,467.181,099,187,413.155,481,669,795.673,859,698,802.82
  经营活动产生的现金流量净额235,302,361.15491,766,848.81-107,592,666.95-164,093,981.93
二、投资活动产生的现金流量:
  收回投资收到的现金277,471,715.58186,515,701.63139,898,642.41120,926,638.59
  取得投资收益收到的现金5,231,276.04-13,006,498.645,471.65
  处置固定资产、无形资产和其他长期资产收回的现金净额697.1440.853,198.0846,644.86
  收到的其他与投资活动有关的现金9,010,234.193,706,801.7520,085,269.9716,305,577.9
  投资活动现金流入小计291,713,922.91190,222,944.23172,993,609.1137,284,333
  购建固定资产、无形资产和其他长期资产支付的现金38,597,504.4128,925,432.7961,892,193.748,367,804.24
  投资支付的现金16,282,312.37,546,143.1739,659,990.536,754,753.02
  支付其他与投资活动有关的现金-5,000,000--
  投资活动现金流出小计54,879,816.7141,471,575.96101,552,184.2355,122,557.26
  投资活动产生的现金流量净额平衡项目00.0100
  投资活动产生的现金流量净额236,834,106.2148,751,368.2871,441,424.8782,161,775.74
三、筹资活动产生的现金流量:
  取得借款收到的现金718,296,133.37139,826,040.271,499,273,997.54954,328,733.35
  收到其他与筹资活动有关的现金--8,013,351-
  筹资活动现金流入小计718,296,133.37139,826,040.271,507,287,348.54954,328,733.35
  偿还债务支付的现金1,107,022,037.44551,677,458.21,184,611,032.88946,945,292.33
  分配股利、利润或偿付利息支付的现金53,083,874.6112,033,397.1459,293,766.8354,683,929.48
  其中:子公司支付给少数股东的股利、利润31,279,820.45-7,206,307.8612,264,010.38
  支付其他与筹资活动有关的现金29,972,208.349,031,895.1477,654,574.6537,688,487.18
  筹资活动现金流出小计1,190,078,120.39572,742,750.481,321,559,374.361,039,317,708.99
  筹资活动产生的现金流量净额-471,781,987.02-432,916,710.21185,727,974.18-84,988,975.64
四、汇率变动对现金及现金等价物的影响-26,415,740.49-14,553,091.34-14,015,079.27-6,391,963.35
五、现金及现金等价物净增加额-26,061,260.16193,048,415.54135,561,652.83-173,313,145.18
  加:期初现金及现金等价物余额1,143,879,477.41,143,879,477.41,008,317,824.571,008,317,824.57
  期末现金及现金等价物余额1,117,818,217.241,336,927,892.941,143,879,477.4835,004,679.39
补充资料:
  净利润-339,286,741.56-64,947,832.56-
  资产减值准备549,101,449.26-56,131.01-
  固定资产和投资性房地产折旧18,464,812.51-42,401,927.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,464,812.51-42,401,927.58-
  无形资产摊销33,757,718.59-76,943,014.4-
  处置固定资产、无形资产和其他长期资产的损失---32,101.99-
  固定资产报废损失1,337,259.66-561,296.65-
  公允价值变动损失73,337,334.96--303,238,432.92-
  财务费用19,293,454.64-29,969,761.83-
  投资损失-237,131,268.63-41,020,480.41-
  递延所得税-116,066,800-36,425,166.69-
  其中:递延所得税资产减少4,560,419.1-71,783.81-
    递延所得税负债增加-120,627,219.1-36,353,382.88-
  存货的减少-613,609,921.58--113,712,284.32-
  经营性应收项目的减少563,453,823.99--930,344,397.33-
  经营性应付项目的增加217,804,269.71-864,126,718.81-
  其他64,015,694.39-39,793,371.08-
  不涉及现金收支的投资和筹资活动金额其他项目--1,937,833.82-
  现金的期末余额1,117,818,217.24-1,143,879,477.4-
  减:现金的期初余额1,143,879,477.4-1,008,317,824.57-
  现金及现金等价物的净增加额-26,061,260.16-135,561,652.83-
公告日期2026-08-272026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑