当前位置:首页 - 行情中心 - *ST华嵘(600421) - 财务分析 - 现金流量表

*ST华嵘

(600421)

  

流通市值:15.04亿  总市值:15.04亿
流通股本:1.96亿   总股本:1.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,013,029.4439,655,706.13108,015,169.3592,603,628.72
  收到其他与经营活动有关的现金3,055,350.71,114,278.021,038,548.111,719,652.33
  经营活动现金流入小计74,068,380.1440,769,984.15109,053,717.4694,323,281.05
  购买商品、接受劳务支付的现金61,403,921.4127,403,287.8279,826,761.9871,629,958.99
  支付给职工以及为职工支付的现金11,848,753.266,961,451.8521,385,717.1416,936,349.11
  支付的各项税费1,164,404.051,394,2974,357,162.462,613,114.99
  支付其他与经营活动有关的现金5,005,684.22,813,754.98,908,475.526,076,363.8
  经营活动现金流出小计79,422,762.9238,572,791.57114,478,117.197,255,786.89
  经营活动产生的现金流量净额-5,354,382.782,197,192.58-5,424,399.64-2,932,505.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额120,000120,000486,376.11332,471.06
  收到的其他与投资活动有关的现金--15,540,50015,813,500
  投资活动现金流入小计120,000120,00016,026,876.1116,145,971.06
  购建固定资产、无形资产和其他长期资产支付的现金4,580,484.65534,525.56,805,610.475,413,453.05
  投资支付的现金15,782,400---
  支付其他与投资活动有关的现金---273,000
  投资活动现金流出小计20,362,884.65534,525.56,805,610.475,686,453.05
  投资活动产生的现金流量净额-20,242,884.65-414,525.59,221,265.6410,459,518.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金539,000490,000--
  取得借款收到的现金30,000,000-38,000,00038,000,000
  收到其他与筹资活动有关的现金43,324,214.7814,227,528.577,163,977.3215,700,000
  筹资活动现金流入小计73,863,214.7814,717,528.5745,163,977.3253,700,000
  偿还债务支付的现金18,700,0009,000,00015,300,00015,300,000
  分配股利、利润或偿付利息支付的现金342,696.16175,762.841,448,274.381,199,781.84
  其中:子公司支付给少数股东的股利、利润--897,500-
  支付其他与筹资活动有关的现金11,945,991.32,732,022.7432,360,202.5341,763,035.34
  筹资活动现金流出小计30,988,687.4611,907,785.5849,108,476.9158,262,817.18
  筹资活动产生的现金流量净额42,874,527.322,809,742.99-3,944,499.59-4,562,817.18
五、现金及现金等价物净增加额17,277,259.894,592,410.07-147,633.592,964,194.99
  加:期初现金及现金等价物余额3,519,926.273,519,926.273,667,559.863,667,559.86
  期末现金及现金等价物余额20,797,186.168,112,336.343,519,926.276,631,754.85
补充资料:
  净利润-4,014,324.81--2,019,153.98-
  资产减值准备230,883.85-123,682.43-
  固定资产和投资性房地产折旧1,586,686.98-2,097,052.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,586,686.98-2,097,052.74-
  无形资产摊销109,999.98-220,000-
  长期待摊费用摊销16,950.81-11,300.54-
  处置固定资产、无形资产和其他长期资产的损失68,374.28-84,832.92-
  固定资产报废损失--3,845.85-
  财务费用1,124,258.15-2,097,395.95-
  递延所得税137,841.17-247,715.66-
  其中:递延所得税资产减少348,597.36--649,658.95-
    递延所得税负债增加-210,756.19-897,374.61-
  存货的减少-17,301,209.48-1,112,088.65-
  经营性应收项目的减少6,644,583.17--11,023,544.57-
  经营性应付项目的增加5,241,585.34--2,009,309.84-
  其他99,933.1-198,024.08-
  现金的期末余额20,797,186.16-3,519,926.27-
  减:现金的期初余额3,519,926.27-3,667,559.86-
  现金及现金等价物的净增加额17,277,259.89--147,633.59-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑