当前位置:首页 - 行情中心 - 三元股份(600429) - 财务分析 - 现金流量表

三元股份

(600429)

  

流通市值:74.58亿  总市值:75.16亿
流通股本:14.98亿   总股本:15.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,419,612,968.771,959,052,764.297,567,314,544.835,471,869,458.3
  收到其他与经营活动有关的现金67,001,011.1634,467,478.09120,854,711.4475,702,990.23
  经营活动现金流入小计3,486,613,979.931,993,520,242.387,688,169,256.275,547,572,448.53
  购买商品、接受劳务支付的现金2,410,731,224.761,403,474,174.145,485,193,409.064,050,654,260.35
  支付给职工以及为职工支付的现金458,591,894.51239,920,433.2932,791,534.67706,443,393.4
  支付的各项税费90,416,573.5239,483,716.85163,343,957.13124,590,026.93
  支付其他与经营活动有关的现金309,245,270.5161,630,840.17747,435,679.25601,530,971.46
  经营活动现金流出小计3,268,984,963.291,844,509,164.367,328,764,580.115,483,218,652.14
  经营活动产生的现金流量净额217,629,016.64149,011,078.02359,404,676.1664,353,796.39
二、投资活动产生的现金流量:
  收回投资收到的现金--820.8-
  取得投资收益收到的现金32,469.49-90,843,596.55,721,844.8
  处置固定资产、无形资产和其他长期资产收回的现金净额2,284,573.381,014,454.359,449,172.293,076,184.1
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--34,066,400-
  投资活动现金流入小计2,317,042.871,014,454.35134,359,989.598,798,028.9
  购建固定资产、无形资产和其他长期资产支付的现金36,474,280.6717,391,718.23108,877,679.1191,339,536.03
  投资支付的现金--118,747,609.4125,013,689.84
  投资活动现金流出小计36,474,280.6717,391,718.23227,625,288.51216,353,225.87
  投资活动产生的现金流量净额-34,157,237.8-16,377,263.88-93,265,298.92-207,555,196.97
三、筹资活动产生的现金流量:
  取得借款收到的现金150,000,000150,000,000773,000,000347,000,000
  收到其他与筹资活动有关的现金--13,710,000-
  筹资活动现金流入小计150,000,000150,000,000786,710,000347,000,000
  偿还债务支付的现金170,864,330.64150,425,084.94978,549,948.98298,218,116.46
  分配股利、利润或偿付利息支付的现金25,345,369.789,169,332.13159,868,369.71137,198,845.97
  其中:子公司支付给少数股东的股利、利润210,617.86210,617.86--
  支付其他与筹资活动有关的现金4,863,415.381,375,582.84186,785,281.8543,596,889.35
  筹资活动现金流出小计201,073,115.8160,969,999.911,325,203,600.54479,013,851.78
  筹资活动产生的现金流量净额-51,073,115.8-10,969,999.91-538,493,600.54-132,013,851.78
四、汇率变动对现金及现金等价物的影响-1,167,231.63-1,247,907.36-7,306,519.68-2,453,754.28
五、现金及现金等价物净增加额131,231,431.41120,415,906.87-279,660,742.98-277,669,006.64
  加:期初现金及现金等价物余额923,376,025.57923,376,025.571,203,036,768.551,195,906,722.03
  期末现金及现金等价物余额1,054,607,456.981,043,791,932.44923,376,025.57918,237,715.39
补充资料:
  净利润178,105,051.99-55,652,291.36-
  资产减值准备6,631,180.91-123,502,143.53-
  固定资产和投资性房地产折旧89,318,037.31-178,585,801.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,318,037.31-178,585,801.6-
  无形资产摊销7,098,855.87-14,325,734.36-
  长期待摊费用摊销14,381,553.31-27,421,771.65-
  处置固定资产、无形资产和其他长期资产的损失2,054,871.08--742,567.15-
  固定资产报废损失139,523.7-563,134.55-
  公允价值变动损失-346,107.68-592,980.63-
  财务费用28,298,371.15-88,997,667.75-
  投资损失-177,090,138.69--266,518,100.21-
  递延所得税2,620,059.86-7,840,750.11-
  其中:递延所得税资产减少2,973,473.38-17,822,402.63-
    递延所得税负债增加-353,413.52--9,981,652.52-
  存货的减少-46,568,676.86-71,739,304.97-
  经营性应收项目的减少-90,942,768.22--7,598,877.75-
  经营性应付项目的增加191,106,084.29-39,755,462.28-
  不涉及现金收支的投资和筹资活动金额其他项目--7,706,848.39-
  现金的期末余额1,054,607,456.98-923,376,025.57-
  减:现金的期初余额923,376,025.57-1,203,036,768.55-
  现金及现金等价物的净增加额131,231,431.41--279,660,742.98-
公告日期2025-08-282025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑