当前位置:首页 - 行情中心 - 冠豪高新(600433) - 财务分析 - 现金流量表

冠豪高新

(600433)

  

流通市值:57.93亿  总市值:57.93亿
流通股本:17.50亿   总股本:17.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,676,903,734.61,549,058,373.726,937,246,920.044,681,642,357.51
  收到的税费返还6,039,610.72--9,259,515.41
  收到其他与经营活动有关的现金20,634,402.5428,792,680.4881,038,883.348,471,470.19
  经营活动现金流入小计3,703,577,747.861,577,851,054.27,018,285,803.344,739,373,343.11
  购买商品、接受劳务支付的现金3,251,400,507.221,535,700,397.376,400,665,555.924,947,696,974.79
  支付给职工以及为职工支付的现金318,429,696209,763,109.94543,115,720.41383,833,662.67
  支付的各项税费28,729,608.2612,653,144.584,773,642.2554,007,339.75
  支付其他与经营活动有关的现金148,456,814.7858,632,959.05302,149,218.97279,331,007.93
  经营活动现金流出小计3,747,016,626.261,816,749,610.867,330,704,137.555,664,868,985.14
  经营活动产生的现金流量净额-43,438,878.4-238,898,556.66-312,418,334.21-925,495,642.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,650,000-16,060,00016,060,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,640,182-470,281396,081
  处置子公司及其他营业单位收到的现金净额5,856,000---
  收到的其他与投资活动有关的现金635,880,640.72526,580,640.72161,520,166.67161,520,166.67
  投资活动现金流入小计657,026,822.72526,580,640.72178,050,447.67177,976,247.67
  购建固定资产、无形资产和其他长期资产支付的现金271,523,275.75193,677,286.24891,035,822.45640,898,431.72
  支付其他与投资活动有关的现金-257,035.07-17,735.54
  投资活动现金流出小计271,523,275.75193,934,321.31891,035,822.45640,916,167.26
  投资活动产生的现金流量净额385,503,546.97332,646,319.41-712,985,374.78-462,939,919.59
三、筹资活动产生的现金流量:
  取得借款收到的现金1,660,725,711.28703,903,466.513,214,443,493.362,569,492,917.69
  收到其他与筹资活动有关的现金251,663,92051,167,091.67815,205,661.89818,182,074.27
  筹资活动现金流入小计1,912,389,631.28755,070,558.184,029,649,155.253,387,674,991.96
  偿还债务支付的现金1,916,446,783.66791,055,667.332,107,413,343.871,298,433,485.54
  分配股利、利润或偿付利息支付的现金49,065,777.4324,149,733.09203,156,566.3187,013,227.77
  其中:子公司支付给少数股东的股利、利润--31,720,497.4923,213,880
  支付其他与筹资活动有关的现金369,149,609.24247,274,306.791,147,013,985.17764,606,301.55
  筹资活动现金流出小计2,334,662,170.331,062,479,707.213,457,583,895.342,250,053,014.86
  筹资活动产生的现金流量净额-422,272,539.05-307,409,149.03572,065,259.911,137,621,977.1
四、汇率变动对现金及现金等价物的影响-1,661,287.43-1,585,813.07-11,898,289.29-10,002,263.1
五、现金及现金等价物净增加额-81,869,157.91-215,247,199.35-465,236,738.37-260,815,847.62
  加:期初现金及现金等价物余额739,522,645.48739,522,645.481,204,759,383.851,204,759,383.85
  期末现金及现金等价物余额657,653,487.57524,275,446.13739,522,645.48943,943,536.23
补充资料:
  净利润436,225,932.03--531,551,991.54-
  资产减值准备10,599,719.69-219,600,674.34-
  固定资产和投资性房地产折旧131,088,188.1-281,386,615.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧131,088,188.1-281,386,615.25-
  无形资产摊销13,317,029.29-22,958,088.31-
  长期待摊费用摊销7,704,632.86-20,051,111.29-
  处置固定资产、无形资产和其他长期资产的损失-548,404,109.79--7,501,767.74-
  固定资产报废损失--14,401.35-
  财务费用40,950,593.78-63,795,729.74-
  投资损失-8,662,071.48--10,087,567.58-
  递延所得税1,179,612.37--43,034,519.23-
  其中:递延所得税资产减少521,070.55--43,318,139.88-
    递延所得税负债增加658,541.82-283,620.65-
  存货的减少-16,518,056.75--35,076,835.07-
  经营性应收项目的减少-178,729,186.41-21,227,918.03-
  经营性应付项目的增加65,632,369.98--360,722,318.77-
  现金的期末余额657,653,487.57-739,522,645.48-
  减:现金的期初余额739,522,645.48-1,204,759,383.85-
  现金及现金等价物的净增加额-81,869,157.91--465,236,738.37-
公告日期2026-08-082026-04-242026-03-112025-10-31
审计意见(境内)标准无保留意见
TOP↑