当前位置:首页 - 行情中心 - 冠豪高新(600433) - 财务分析 - 现金流量表

冠豪高新

(600433)

  

流通市值:58.11亿  总市值:58.11亿
流通股本:17.50亿   总股本:17.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,260,364,850.341,432,528,5697,234,485,640.644,503,954,744.66
  收到的税费返还8,368,140.37--536,578.07
  收到其他与经营活动有关的现金34,245,772.1529,100,876.88100,718,424.3565,380,787.22
  经营活动现金流入小计3,302,978,762.861,461,629,445.887,335,204,064.994,569,872,109.95
  购买商品、接受劳务支付的现金3,765,719,807.872,004,500,835.586,182,886,661.694,212,870,881.42
  支付给职工以及为职工支付的现金270,447,388.15161,495,224.54518,693,793.62366,918,248.41
  支付的各项税费39,849,697.5122,556,948.7483,947,883.4940,993,115.43
  支付其他与经营活动有关的现金148,825,099.7171,867,474.25255,973,627.35207,498,357.01
  经营活动现金流出小计4,224,841,993.242,260,420,483.117,041,501,966.154,828,280,602.27
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额-921,863,230.38-798,791,037.23293,702,098.84-258,408,492.31
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,060,000-246,300,0006,300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额144,881144,881833,734.85574,700.58
  处置子公司及其他营业单位收到的现金净额--261,077,133.42-
  收到的其他与投资活动有关的现金30,000,00030,000,000205,600,862.17219,600,862.17
  投资活动现金流入小计46,204,88130,144,881713,811,730.44226,475,562.75
  购建固定资产、无形资产和其他长期资产支付的现金347,321,088.58131,981,772.62740,954,256.6399,190,512.13
  支付其他与投资活动有关的现金--50,289,022.4364,000,000
  投资活动现金流出小计347,321,088.58131,981,772.62791,243,279.03463,190,512.13
  投资活动产生的现金流量净额-301,116,207.58-101,836,891.62-77,431,548.59-236,714,949.38
三、筹资活动产生的现金流量:
  取得借款收到的现金1,753,905,995.31970,997,6002,655,456,459.622,368,155,906.42
  收到其他与筹资活动有关的现金658,991,490.94462,626,661.891,041,984,422.231,026,303,500
  筹资活动现金流入小计2,412,897,486.251,433,624,261.893,697,440,881.853,394,459,406.42
  偿还债务支付的现金761,728,924.97701,180,0002,054,517,1451,837,117,346.35
  分配股利、利润或偿付利息支付的现金163,663,187.7438,873,515.88114,025,478.2184,234,230.14
  其中:子公司支付给少数股东的股利、利润-23,213,88036,048,939.3425,653,186.32
  支付其他与筹资活动有关的现金664,606,301.55285,629,889.171,052,180,490.59777,639,110.69
  筹资活动现金流出小计1,589,998,414.261,025,683,405.053,220,723,113.82,698,990,687.18
  筹资活动产生的现金流量净额822,899,071.99407,940,856.84476,717,768.05695,468,719.24
四、汇率变动对现金及现金等价物的影响-8,676,006.87-5,204,512.41-18,804,881.11-15,318,179.19
五、现金及现金等价物净增加额-408,756,372.84-497,891,584.42674,183,437.19185,027,098.36
  加:期初现金及现金等价物余额1,204,759,383.851,204,759,383.85530,575,946.66530,575,946.66
  期末现金及现金等价物余额796,003,011.01706,867,799.431,204,759,383.85715,603,045.02
补充资料:
  净利润-90,792,581.47-152,343,525.05-
  资产减值准备6,090,384.2-23,132,948.2-
  固定资产和投资性房地产折旧143,570,685.8-286,509,207.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,570,685.8-286,509,207.6-
  无形资产摊销13,183,117.72-22,553,863.68-
  长期待摊费用摊销3,829,531.99-8,878,879-
  处置固定资产、无形资产和其他长期资产的损失---332,137.25-
  固定资产报废损失1,626.56-513,622.92-
  财务费用44,287,908.02-49,301,771.26-
  投资损失-17,598,289.93--156,987,367.83-
  递延所得税-353,203.59--1,548,018.45-
  其中:递延所得税资产减少614,067.68-333,774.34-
    递延所得税负债增加-967,271.27--1,881,792.79-
  存货的减少-424,269,189.68--447,456,395.17-
  经营性应收项目的减少-187,445,318.35-380,769,215.41-
  经营性应付项目的增加-418,407,810.32--38,206,126.83-
  其他--1,287,584.78-
  现金的期末余额796,003,011.01-1,204,759,383.85-
  减:现金的期初余额1,204,759,383.85-530,575,946.66-
  现金及现金等价物的净增加额-408,756,372.84-674,183,437.19-
公告日期2025-08-232025-04-152025-03-112024-10-26
审计意见(境内)标准无保留意见
TOP↑