当前位置:首页 - 行情中心 - 片仔癀(600436) - 财务分析 - 现金流量表

片仔癀

(600436)

  

流通市值:1254.24亿  总市值:1254.24亿
流通股本:6.03亿   总股本:6.03亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,293,335,206.665,795,338,747.393,682,663,883.6410,397,430,819.72
收到的税费返还42,081.9442,081.94-9,666,400.94
收到其他与经营活动有关的现金111,840,327.0176,668,294.4848,753,076.69164,547,237.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,405,217,615.615,872,049,123.813,731,416,960.3310,571,644,457.75
购买商品、接受劳务支付的现金6,344,344,266.094,279,061,688.712,645,609,166.846,048,954,485.11
支付给职工以及为职工支付的现金380,814,797.41265,297,530.55147,321,929.4553,704,666.5
支付的各项税费823,646,206.98516,429,200.96194,113,056.81,164,264,078.9
支付其他与经营活动有关的现金557,516,379.57429,766,030.41212,890,063.13598,089,707.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,106,321,650.055,490,554,450.633,199,934,216.178,365,012,938.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,298,895,965.56381,494,673.18531,482,744.162,206,631,519.26
二、投资活动产生的现金流量:
收回投资收到的现金---2,879,006.34
取得投资收益收到的现金9,658,715.27597,219.77-24,115,165.8
处置固定资产、无形资产和其他长期资产收回的现金净额1,496,252.171,370,213.87758,380.81,247,860.7
收到的其他与投资活动有关的现金9,102,815,197.798,900,710,045.12668,757,706.676,289,439,129.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,113,970,165.238,902,677,478.76669,516,087.476,317,681,162.24
购建固定资产、无形资产和其他长期资产支付的现金75,978,929.7142,457,363.1227,432,429.94141,872,713.1
投资支付的现金100,000,000--62,034.68
支付其他与投资活动有关的现金6,678,996,48289,310,00049,900,0008,949,865,520
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,854,975,411.71131,767,363.1277,332,429.949,091,800,267.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,258,994,753.528,770,910,115.64592,183,657.53-2,774,119,105.54
三、筹资活动产生的现金流量:
吸收投资收到的现金4,900,0004,900,0004,900,000-
其中:子公司吸收少数股东投资收到的现金4,900,0004,900,0004,900,000-
取得借款收到的现金892,720,877.39679,980,781.66388,892,204.251,198,107,500.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计897,620,877.39684,880,781.66393,792,204.251,198,107,500.01
偿还债务支付的现金884,887,414.61636,999,999.99284,599,999.991,141,650,000
分配股利、利润或偿付利息支付的现金1,430,535,149.061,422,846,167.998,235,703.79786,767,692.39
其中:子公司支付给少数股东的股利、利润8,613,254.417,631,954.41-2,129,439.25
支付其他与筹资活动有关的现金32,432,130.1919,078,477.6411,518,949.6238,987,219.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,347,854,693.862,078,924,645.62304,354,653.41,967,404,911.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,450,233,816.47-1,394,043,863.9689,437,550.85-769,297,411.8
四、汇率变动对现金及现金等价物的影响5,851,234.177,092,681.122,902,440.892,426,561.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,113,508,136.787,765,453,605.981,216,006,393.43-1,334,358,436.18
加:期初现金及现金等价物余额1,077,189,829.861,077,189,829.861,077,189,829.862,411,548,266.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,190,697,966.648,842,643,435.842,293,196,223.291,077,189,829.86
补充资料:
净利润-1,748,357,713.9-2,851,139,010.02
资产减值准备-6,813,440.63-7,932,743.4
固定资产和投资性房地产折旧-19,248,107.04-37,607,954.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,248,107.04-37,607,954.61
无形资产摊销-10,662,055.07-30,212,436.97
长期待摊费用摊销-4,859,287.92-26,313,559.22
处置固定资产、无形资产和其他长期资产的损失--2,622,002.26--1,501,498.59
固定资产报废损失-103,868.8-543,271.17
公允价值变动损失-15,199,866.94--8,322,485
财务费用-11,886,987.06-35,617,797.17
投资损失--76,924,123.44--126,188,025.1
递延所得税--5,258,312.2--51,300,127
其中:递延所得税资产减少--1,404,744.96--55,575,107
递延所得税负债增加--3,853,567.24-4,274,980
存货的减少--1,167,649,556.69--758,777,977.53
经营性应收项目的减少-193,773,453.86--181,924,718.63
经营性应付项目的增加--396,087,259.86-306,425,757.64
现金的期末余额-8,842,643,435.84-1,077,189,829.86
减:现金的期初余额-1,077,189,829.86-2,411,548,266.04
公告日期2024-10-192024-08-172024-04-202024-04-20
审计意见(境内)标准无保留意见
TOP↑