当前位置:首页 - 行情中心 - 片仔癀(600436) - 财务分析 - 现金流量表

片仔癀

(600436)

  

流通市值:713.78亿  总市值:713.78亿
流通股本:6.03亿   总股本:6.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,477,058,182.322,679,234,322.239,363,538,525.677,719,349,495.63
  收到的税费返还39,560,018.062,384.832,883,646.091,709,794.78
  收到其他与经营活动有关的现金82,238,798.1829,191,831.71131,874,457.77113,972,090.23
  经营活动现金流入小计4,598,856,998.562,708,428,538.779,498,296,629.537,835,031,380.64
  购买商品、接受劳务支付的现金1,885,857,197.051,019,287,875.597,310,715,644.65,791,211,381.84
  支付给职工以及为职工支付的现金283,672,087.61147,024,143.04565,795,157.28388,897,784.78
  支付的各项税费415,312,470.6596,844,783.18774,730,486.7589,464,385.19
  支付其他与经营活动有关的现金389,470,570.85155,326,009.9770,028,715.22578,720,446.65
  经营活动现金流出小计2,974,312,326.161,418,482,811.719,421,270,003.87,348,293,998.46
  经营活动产生的现金流量净额1,624,544,672.41,289,945,727.0677,026,625.73486,737,382.18
二、投资活动产生的现金流量:
  收回投资收到的现金812,209.82-2,921,418.42,921,418.4
  取得投资收益收到的现金4,208,594.662,202,238.2627,120,294.9110,767,593.88
  处置固定资产、无形资产和其他长期资产收回的现金净额545,331.85462,701.923,440,029.253,987,417.61
  收到的其他与投资活动有关的现金926,401,002.09185,655,077.133,627,911,693.353,765,007,097.3
  投资活动现金流入小计931,967,138.42188,320,017.313,661,393,435.913,782,683,527.19
  购建固定资产、无形资产和其他长期资产支付的现金383,348,013.91147,428,898.97339,796,706.66213,946,100.01
  投资支付的现金78,400,000400,000229,245,408.09220,000,000
  支付其他与投资活动有关的现金1,154,942,546.21608,215,209.871,354,087,777.771,920,965,389.87
  投资活动现金流出小计1,616,690,560.12756,044,108.841,923,129,892.522,354,911,489.88
  投资活动产生的现金流量净额-684,723,421.7-567,724,091.531,738,263,543.391,427,772,037.31
三、筹资活动产生的现金流量:
  取得借款收到的现金408,650,000155,284,611.13910,342,040.79729,915,392.29
  收到其他与筹资活动有关的现金--5,008,000-
  筹资活动现金流入小计408,650,000155,284,611.13915,350,040.79729,915,392.29
  偿还债务支付的现金433,379,867.73155,671,867.73966,255,218.54788,135,215.03
  分配股利、利润或偿付利息支付的现金10,275,750.194,928,831.161,969,322,414.061,959,652,999.7
  其中:子公司支付给少数股东的股利、利润2,109,100700,0001,600,8301,079,430
  支付其他与筹资活动有关的现金21,192,497.439,229,416.6954,476,640.7641,356,432.52
  筹资活动现金流出小计464,848,115.35169,830,115.582,990,054,273.362,789,144,647.25
  筹资活动产生的现金流量净额-56,198,115.35-14,545,504.45-2,074,704,232.57-2,059,229,254.96
四、汇率变动对现金及现金等价物的影响-6,913,771-4,130,676.36-2,256,061.66-259,453.6
五、现金及现金等价物净增加额876,709,364.35703,545,454.72-261,670,125.11-144,979,289.07
  加:期初现金及现金等价物余额1,221,218,774.851,221,218,774.851,482,888,899.961,482,888,899.96
  期末现金及现金等价物余额2,097,928,139.21,924,764,229.571,221,218,774.851,337,909,610.89
补充资料:
  净利润1,085,148,324.88-2,143,282,375.85-
  资产减值准备7,221,634.83-9,370,476.68-
  固定资产和投资性房地产折旧22,949,855.12-59,257,046.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,949,855.12-59,257,046.98-
  无形资产摊销5,782,907.82-20,721,173.05-
  长期待摊费用摊销3,757,164.46-8,505,764.6-
  处置固定资产、无形资产和其他长期资产的损失-929,257.8--3,408,920.75-
  固定资产报废损失194,320.13--392,719.69-
  公允价值变动损失6,585,333.16-9,759,495.81-
  财务费用18,121,674.29-32,621,238.84-
  投资损失-112,379,184.65--353,517,434.87-
  递延所得税12,767,161.13-82,614,598.3-
  其中:递延所得税资产减少-3,373,953.9-28,443,075.46-
    递延所得税负债增加16,141,115.03-54,171,522.84-
  存货的减少717,530,058.48--1,721,181,029.22-
  经营性应收项目的减少-47,159,819.94--50,421,114.98-
  经营性应付项目的增加-123,023,342.37--222,546,238.44-
  现金的期末余额2,097,928,139.2-1,221,218,774.85-
  减:现金的期初余额1,221,218,774.85-1,482,888,899.96-
  现金及现金等价物的净增加额876,709,364.35--261,670,125.11-
公告日期2026-08-292026-04-302026-04-302025-10-18
审计意见(境内)标准无保留意见
TOP↑