当前位置:首页 - 行情中心 - 片仔癀(600436) - 财务分析 - 现金流量表

片仔癀

(600436)

  

流通市值:1363.68亿  总市值:1363.68亿
流通股本:6.03亿   总股本:6.03亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,682,663,883.6410,397,430,819.727,345,306,516.774,679,425,387.22
收到的税费返还-9,666,400.941,816,528.3764,944.22
收到其他与经营活动有关的现金48,753,076.69164,547,237.09127,177,055.5586,830,548.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,731,416,960.3310,571,644,457.757,474,300,100.694,766,320,880.02
购买商品、接受劳务支付的现金2,645,609,166.846,048,954,485.113,472,118,202.992,297,233,961.13
支付给职工以及为职工支付的现金147,321,929.4553,704,666.5365,397,253.87248,398,167.55
支付的各项税费194,113,056.81,164,264,078.9862,521,894.19555,711,888.59
支付其他与经营活动有关的现金212,890,063.13598,089,707.98394,727,634.62296,367,124.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,199,934,216.178,365,012,938.495,094,764,985.673,397,711,141.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额531,482,744.162,206,631,519.262,379,535,115.021,368,609,738.45
二、投资活动产生的现金流量:
收回投资收到的现金-2,879,006.341,587,273.911,587,273.91
取得投资收益收到的现金-24,115,165.811,983,9035,584,990.75
处置固定资产、无形资产和其他长期资产收回的现金净额758,380.81,247,860.7842,916.73612,534.98
收到的其他与投资活动有关的现金668,757,706.676,289,439,129.46,256,768,282.765,873,681,110.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计669,516,087.476,317,681,162.246,271,182,376.45,881,465,910.04
购建固定资产、无形资产和其他长期资产支付的现金27,432,429.94141,872,713.199,327,807.0880,399,854.57
投资支付的现金-62,034.6813,274.2570,161
支付其他与投资活动有关的现金49,900,0008,949,865,5207,483,214,4806,758,687,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计77,332,429.949,091,800,267.787,582,555,561.336,839,157,215.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额592,183,657.53-2,774,119,105.54-1,311,373,184.93-957,691,305.53
三、筹资活动产生的现金流量:
吸收投资收到的现金4,900,000---
其中:子公司吸收少数股东投资收到的现金4,900,000---
取得借款收到的现金388,892,204.251,198,107,500.01854,031,047.71745,181,229.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计393,792,204.251,198,107,500.01854,031,047.71745,181,229.78
偿还债务支付的现金284,599,999.991,141,650,000985,345,491.42808,920,700.8
分配股利、利润或偿付利息支付的现金8,235,703.79786,767,692.39775,702,035.5814,078,817.88
其中:子公司支付给少数股东的股利、利润-2,129,439.252,129,439.252,129,439.25
支付其他与筹资活动有关的现金11,518,949.6238,987,219.4226,556,35419,804,597.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计304,354,653.41,967,404,911.811,787,603,881842,804,116.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额89,437,550.85-769,297,411.8-933,572,833.29-97,622,886.26
四、汇率变动对现金及现金等价物的影响2,902,440.892,426,561.94,896,612.034,362,885.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,216,006,393.43-1,334,358,436.18139,485,708.83317,658,431.92
加:期初现金及现金等价物余额1,077,189,829.862,411,548,266.042,411,548,266.042,411,548,266.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,293,196,223.291,077,189,829.862,551,033,974.872,729,206,697.96
补充资料:
净利润-2,851,139,010.02-1,586,984,667.36
资产减值准备-7,932,743.4-13,441,794.56
固定资产和投资性房地产折旧-37,607,954.61-17,543,782.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,607,954.61-17,543,782.66
无形资产摊销-30,212,436.97-12,336,002.44
长期待摊费用摊销-26,313,559.22-8,227,254.51
处置固定资产、无形资产和其他长期资产的损失--1,501,498.59--488,338.12
固定资产报废损失-543,271.17-108,116.99
公允价值变动损失--8,322,485-19,299,539.74
财务费用-35,617,797.17-15,536,430.29
投资损失--126,188,025.1--64,762,629.22
递延所得税--51,300,127--24,876,256.22
其中:递延所得税资产减少--55,575,107--11,448,207.92
递延所得税负债增加-4,274,980--13,428,048.3
存货的减少--758,777,977.53-61,159,257.55
经营性应收项目的减少--181,924,718.63--25,314,437.19
经营性应付项目的增加-306,425,757.64--257,055,216.1
现金的期末余额-1,077,189,829.86-2,729,206,697.96
减:现金的期初余额-2,411,548,266.04-2,411,548,266.04
公告日期2024-04-202024-04-202023-10-172023-08-19
审计意见(境内)标准无保留意见
TOP↑