当前位置:首页 - 行情中心 - 片仔癀(600436) - 财务分析 - 现金流量表

片仔癀

(600436)

  

流通市值:797.40亿  总市值:797.40亿
流通股本:6.03亿   总股本:6.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,726,583,643.844,477,058,182.322,679,234,322.239,363,538,525.67
  收到的税费返还102,775,602.5339,560,018.062,384.832,883,646.09
  收到其他与经营活动有关的现金117,411,279.6382,238,798.1829,191,831.71131,874,457.77
  经营活动现金流入小计6,946,770,5264,598,856,998.562,708,428,538.779,498,296,629.53
  购买商品、接受劳务支付的现金2,992,113,883.671,885,857,197.051,019,287,875.597,310,715,644.6
  支付给职工以及为职工支付的现金405,408,679.21283,672,087.61147,024,143.04565,795,157.28
  支付的各项税费583,314,076.4415,312,470.6596,844,783.18774,730,486.7
  支付其他与经营活动有关的现金648,798,986.14389,470,570.85155,326,009.9770,028,715.22
  经营活动现金流出小计4,629,635,625.422,974,312,326.161,418,482,811.719,421,270,003.8
  经营活动产生的现金流量净额2,317,134,900.581,624,544,672.41,289,945,727.0677,026,625.73
二、投资活动产生的现金流量:
  收回投资收到的现金812,209.82812,209.82-2,921,418.4
  取得投资收益收到的现金9,941,445.964,208,594.662,202,238.2627,120,294.91
  处置固定资产、无形资产和其他长期资产收回的现金净额615,118.93545,331.85462,701.923,440,029.25
  收到的其他与投资活动有关的现金2,633,229,672.36926,401,002.09185,655,077.133,627,911,693.35
  投资活动现金流入小计2,644,598,447.07931,967,138.42188,320,017.313,661,393,435.91
  购建固定资产、无形资产和其他长期资产支付的现金460,786,353.82383,348,013.91147,428,898.97339,796,706.66
  投资支付的现金78,400,00078,400,000400,000229,245,408.09
  支付其他与投资活动有关的现金2,417,834,719.241,154,942,546.21608,215,209.871,354,087,777.77
  投资活动现金流出小计2,957,021,073.061,616,690,560.12756,044,108.841,923,129,892.52
  投资活动产生的现金流量净额-312,422,625.99-684,723,421.7-567,724,091.531,738,263,543.39
三、筹资活动产生的现金流量:
  取得借款收到的现金697,484,611.13408,650,000155,284,611.13910,342,040.79
  收到其他与筹资活动有关的现金---5,008,000
  筹资活动现金流入小计697,484,611.13408,650,000155,284,611.13915,350,040.79
  偿还债务支付的现金723,931,732.46433,379,867.73155,671,867.73966,255,218.54
  分配股利、利润或偿付利息支付的现金962,076,742.5110,275,750.194,928,831.161,969,322,414.06
  其中:子公司支付给少数股东的股利、利润2,697,8802,109,100700,0001,600,830
  支付其他与筹资活动有关的现金30,109,684.2221,192,497.439,229,416.6954,476,640.76
  筹资活动现金流出小计1,716,118,159.19464,848,115.35169,830,115.582,990,054,273.36
  筹资活动产生的现金流量净额-1,018,633,548.06-56,198,115.35-14,545,504.45-2,074,704,232.57
四、汇率变动对现金及现金等价物的影响-8,688,800.38-6,913,771-4,130,676.36-2,256,061.66
五、现金及现金等价物净增加额977,389,926.15876,709,364.35703,545,454.72-261,670,125.11
  加:期初现金及现金等价物余额1,221,218,774.851,221,218,774.851,221,218,774.851,482,888,899.96
  期末现金及现金等价物余额2,198,608,7012,097,928,139.21,924,764,229.571,221,218,774.85
补充资料:
  净利润-1,085,148,324.88-2,143,282,375.85
  资产减值准备-7,221,634.83-9,370,476.68
  固定资产和投资性房地产折旧-22,949,855.12-59,257,046.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,949,855.12-59,257,046.98
  无形资产摊销-5,782,907.82-20,721,173.05
  长期待摊费用摊销-3,757,164.46-8,505,764.6
  处置固定资产、无形资产和其他长期资产的损失--929,257.8--3,408,920.75
  固定资产报废损失-194,320.13--392,719.69
  公允价值变动损失-6,585,333.16-9,759,495.81
  财务费用-18,121,674.29-32,621,238.84
  投资损失--112,379,184.65--353,517,434.87
  递延所得税-12,767,161.13-82,614,598.3
  其中:递延所得税资产减少--3,373,953.9-28,443,075.46
    递延所得税负债增加-16,141,115.03-54,171,522.84
  存货的减少-717,530,058.48--1,721,181,029.22
  经营性应收项目的减少--47,159,819.94--50,421,114.98
  经营性应付项目的增加--123,023,342.37--222,546,238.44
  现金的期末余额-2,097,928,139.2-1,221,218,774.85
  减:现金的期初余额-1,221,218,774.85-1,482,888,899.96
  现金及现金等价物的净增加额-876,709,364.35--261,670,125.11
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑