当前位置:首页 - 行情中心 - 宝钛股份(600456) - 财务分析 - 现金流量表

宝钛股份

(600456)

  

流通市值:158.10亿  总市值:158.10亿
流通股本:4.78亿   总股本:4.78亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,760,553,886.082,781,497,860.961,724,121,205.68669,014,695.01
收到的税费返还89,291,973.1981,482,057.262,515,653.8420,279,408.05
收到其他与经营活动有关的现金133,172,078.973,199,168.3842,047,990.3934,120,400.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,983,017,938.172,936,179,086.541,828,684,849.91723,414,503.9
购买商品、接受劳务支付的现金2,384,990,388.931,385,472,616.48699,067,219.61317,442,782.66
支付给职工以及为职工支付的现金859,098,630.77597,338,937403,158,155.85185,488,017.16
支付的各项税费239,898,597.43199,636,471.45118,036,031.0365,183,762.05
支付其他与经营活动有关的现金86,614,679.5998,222,276.16103,741,617.9845,971,133.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,570,602,296.722,280,670,301.091,324,003,024.47614,085,695.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额412,415,641.45655,508,785.45504,681,825.44109,328,808.72
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额4,306,824.873,631,005.752,948,945.6134,441.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,306,824.873,631,005.752,948,945.6134,441.44
购建固定资产、无形资产和其他长期资产支付的现金245,123,776.26212,167,411.06121,935,909.5291,826,059.41
投资支付的现金24,270,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计269,393,776.26212,167,411.06121,935,909.5291,826,059.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-265,086,951.39-208,536,405.31-118,986,963.91-91,791,617.97
三、筹资活动产生的现金流量:
取得借款收到的现金980,000,000280,000,00050,000,00050,000,000
收到其他与筹资活动有关的现金138,848,183.51119,191,132.5779,104,465.915,158,166.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,118,848,183.51399,191,132.57129,104,465.965,158,166.4
偿还债务支付的现金922,000,000292,000,00069,000,00053,000,000
分配股利、利润或偿付利息支付的现金266,696,318.14219,515,483.8431,617,078.8210,788,493.03
其中:子公司支付给少数股东的股利、利润42,271,011.5119,999,432.769,999,716.38-
支付其他与筹资活动有关的现金23,180,046.842,230,662.421,227,115659,710.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,211,876,364.98513,746,146.26101,844,193.8264,448,203.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-93,028,181.47-114,555,013.6927,260,272.08709,962.82
四、汇率变动对现金及现金等价物的影响13,899,953.6111,499,513.8610,357,512.84,299,882.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额68,200,462.2343,916,880.31423,312,646.4122,547,036.42
加:期初现金及现金等价物余额865,173,962.09865,173,962.09865,173,962.09865,173,962.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额933,374,424.291,209,090,842.41,288,486,608.5887,720,998.51
补充资料:
净利润682,990,096.76-453,598,062.92-
资产减值准备42,571,288.58-36,532,016.44-
固定资产和投资性房地产折旧325,252,121.37-152,636,908.11-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧325,252,121.37-152,636,908.11-
无形资产摊销7,482,545.52-3,325,389.14-
长期待摊费用摊销1,705,408.2-923,902.18-
处置固定资产、无形资产和其他长期资产的损失-269,963.88--264,470.58-
固定资产报废损失-143,842.61---
财务费用47,755,868.33-18,695,871.24-
投资损失1,206,908.32--1,556,008.5-
递延所得税-12,199,003.27--7,836,848.35-
其中:递延所得税资产减少-25,932,023.44--5,467,158.59-
递延所得税负债增加13,733,020.17--2,369,689.76-
存货的减少-259,074,829.05-165,129,581.56-
经营性应收项目的减少-256,224,081.67--502,329,272.43-
经营性应付项目的增加-330,915,229.2-108,231,406.72-
其他90,311,656.13---
现金的期末余额933,374,424.29-1,288,486,608.5-
减:现金的期初余额865,173,962.09-865,173,962.09-
公告日期2025-03-282024-10-292024-08-202024-04-27
审计意见(境内)标准无保留意见
TOP↑