当前位置:首页 - 行情中心 - 宝钛股份(600456) - 财务分析 - 现金流量表

宝钛股份

(600456)

  

流通市值:153.41亿  总市值:153.41亿
流通股本:4.78亿   总股本:4.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,419,972,445.63598,801,417.113,760,553,886.082,781,497,860.96
  收到的税费返还46,040,219.3938,352,399.8989,291,973.1981,482,057.2
  收到其他与经营活动有关的现金63,599,579.4328,541,382.52133,172,078.973,199,168.38
  经营活动现金流入小计1,529,612,244.45665,695,199.523,983,017,938.172,936,179,086.54
  购买商品、接受劳务支付的现金860,456,239.16368,023,622.332,384,990,388.931,385,472,616.48
  支付给职工以及为职工支付的现金428,834,304.32203,868,029.24859,098,630.77597,338,937
  支付的各项税费90,978,954.7934,867,032.85239,898,597.43199,636,471.45
  支付其他与经营活动有关的现金71,602,494.9528,168,799.8586,614,679.5998,222,276.16
  经营活动现金流出小计1,451,871,993.22634,927,484.273,570,602,296.722,280,670,301.09
  经营活动产生的现金流量净额77,740,251.2330,767,715.25412,415,641.45655,508,785.45
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额48,081.427504,306,824.873,631,005.75
  投资活动现金流入小计48,081.427504,306,824.873,631,005.75
  购建固定资产、无形资产和其他长期资产支付的现金110,517,863.1162,284,434.04245,123,776.26212,167,411.06
  投资支付的现金--24,270,000-
  取得子公司及其他营业单位支付的现金26,000,000---
  投资活动现金流出小计136,517,863.1162,284,434.04269,393,776.26212,167,411.06
  投资活动产生的现金流量净额-136,469,781.69-62,283,684.04-265,086,951.39-208,536,405.31
三、筹资活动产生的现金流量:
  取得借款收到的现金550,000,000190,000,000980,000,000280,000,000
  收到其他与筹资活动有关的现金96,000,00030,640,826.7138,848,183.51119,191,132.57
  筹资活动现金流入小计646,000,000220,640,826.71,118,848,183.51399,191,132.57
  偿还债务支付的现金351,500,000243,000,000922,000,000292,000,000
  分配股利、利润或偿付利息支付的现金51,394,615.3313,208,341.64266,696,318.14219,515,483.84
  其中:子公司支付给少数股东的股利、利润24,999,290.95-42,271,011.5119,999,432.76
  支付其他与筹资活动有关的现金12,553,580.751,550,219.9623,180,046.842,230,662.42
  筹资活动现金流出小计415,448,196.08257,758,561.61,211,876,364.98513,746,146.26
  筹资活动产生的现金流量净额230,551,803.92-37,117,734.9-93,028,181.47-114,555,013.69
四、汇率变动对现金及现金等价物的影响5,733,094.053,564,505.4913,899,953.6111,499,513.86
五、现金及现金等价物净增加额177,555,367.51-65,069,198.268,200,462.2343,916,880.31
  加:期初现金及现金等价物余额933,374,424.29933,374,426.73865,173,962.09865,173,962.09
  期末现金及现金等价物余额1,110,929,791.8868,305,228.53933,374,424.291,209,090,842.4
补充资料:
  净利润249,718,703.42-682,990,096.76-
  资产减值准备62,706,900.95-42,571,288.58-
  固定资产和投资性房地产折旧277,151,933.11-325,252,121.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧277,151,933.11-325,252,121.37-
  无形资产摊销4,423,540.43-7,482,545.52-
  长期待摊费用摊销619,915.02-1,705,408.2-
  处置固定资产、无形资产和其他长期资产的损失-15,994.36--269,963.88-
  固定资产报废损失---143,842.61-
  财务费用22,103,117.11-47,755,868.33-
  投资损失1,357,309.58-1,206,908.32-
  递延所得税3,408,310.54--12,199,003.27-
  其中:递延所得税资产减少6,760,460.39--25,932,023.44-
    递延所得税负债增加-3,352,149.85-13,733,020.17-
  存货的减少-120,656,796.93--259,074,829.05-
  经营性应收项目的减少-727,043,279.75--256,224,081.67-
  经营性应付项目的增加243,943,726.1--330,915,229.2-
  其他-39,875.45-90,311,656.13-
  现金的期末余额1,110,929,791.8-933,374,424.29-
  减:现金的期初余额933,374,424.29-865,173,962.09-
  现金及现金等价物的净增加额177,555,367.51-68,200,462.2-
公告日期2025-08-262025-04-292025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑