当前位置:首页 - 行情中心 - 洪城环境(600461) - 财务分析 - 现金流量表

洪城环境

(600461)

  

流通市值:122.89亿  总市值:122.89亿
流通股本:12.84亿   总股本:12.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,558,851,831.487,172,255,075.075,131,782,424.773,416,033,443.15
收到的税费返还4,624,091.2926,265,553.5223,452,589.1717,895,235.88
收到其他与经营活动有关的现金199,152,468.67633,725,466.14609,491,086.4415,693,552.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,762,628,391.447,832,246,094.735,764,726,100.343,849,622,231.43
购买商品、接受劳务支付的现金1,101,474,778.713,485,311,131.992,650,458,178.322,033,303,380.33
支付给职工以及为职工支付的现金261,356,643.11,074,616,690.89738,152,621.69473,946,740.29
支付的各项税费132,432,972.7499,829,595.19377,064,395.46247,359,770.23
支付其他与经营活动有关的现金163,249,193.35798,341,014.55623,546,865.44485,986,350.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,658,513,587.865,858,098,432.624,389,222,060.913,240,596,241.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额104,114,803.581,974,147,662.111,375,504,039.43609,025,990.14
二、投资活动产生的现金流量:
收回投资收到的现金25,791,723.7---
处置固定资产、无形资产和其他长期资产收回的现金净额-733,441.04--
收到的其他与投资活动有关的现金--10,020,75010,020,750
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,791,723.7733,441.0410,020,75010,020,750
购建固定资产、无形资产和其他长期资产支付的现金294,414,455.51,889,531,872.751,584,486,163.651,111,854,570.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计294,414,455.51,889,531,872.751,584,486,163.651,111,854,570.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-268,622,731.8-1,888,798,431.71-1,574,465,413.65-1,101,833,820.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,260,0001,260,0001,260,000
其中:子公司吸收少数股东投资收到的现金-1,260,0001,260,0001,260,000
取得借款收到的现金742,881,392.934,189,611,147.933,979,111,147.932,946,675,000.03
收到其他与筹资活动有关的现金-11,979,4501,158,700-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计742,881,392.934,202,850,597.933,981,529,847.932,947,935,000.03
偿还债务支付的现金704,185,0003,431,158,132.443,133,117,740.132,409,360,775.24
分配股利、利润或偿付利息支付的现金114,986,119.56618,856,123.27544,283,277.06116,955,705.94
其中:子公司支付给少数股东的股利、利润315,400.4411,023,437.92-1,588,276.35
支付其他与筹资活动有关的现金2,076,068.2114,161,119.569,048,425.754,176,196.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计821,247,187.774,064,175,375.273,686,449,442.942,530,492,677.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-78,365,794.84138,675,222.66295,080,404.99417,442,322.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-242,873,723.06224,024,453.0696,119,030.77-75,365,508.06
加:期初现金及现金等价物余额2,833,873,383.872,609,848,930.812,609,848,930.812,609,848,930.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,590,999,660.812,833,873,383.872,705,967,961.582,534,483,422.75
补充资料:
净利润-1,337,740,192.51-679,513,221.34
资产减值准备-14,431,066.3--1,207,699.87
固定资产和投资性房地产折旧-381,157,492.55-189,668,392.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-381,157,492.55-189,668,392.91
无形资产摊销-643,717,459.37-319,285,937.9
长期待摊费用摊销-10,274,931.42-3,400,396.48
处置固定资产、无形资产和其他长期资产的损失--5,320,293.83--383,784.72
固定资产报废损失-1,071,150.36-59,945.13
财务费用-245,278,975.55-131,264,202.35
投资损失-3,476,719.74-1,781,197.99
递延所得税--37,628,420.6-1,408,749.19
其中:递延所得税资产减少--45,092,672.68-1,410,845.81
递延所得税负债增加-7,464,252.08--2,096.62
存货的减少-55,145,551.49--90,217,916.23
经营性应收项目的减少--802,232,864.88--480,270,675.95
经营性应付项目的增加-61,166,803.56--163,911,485.69
现金的期末余额-2,833,873,383.87-2,534,483,422.75
减:现金的期初余额-2,609,848,930.81-2,609,848,930.81
公告日期2025-04-302025-04-152024-10-282024-08-23
审计意见(境内)标准无保留意见
TOP↑