流通市值:12.14亿 | 总市值:12.14亿 | ||
流通股本:30.35亿 | 总股本:30.35亿 |
报告期 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 442,810,835.64 | 797,543,750.35 | 591,785,755.22 | 408,808,070.06 |
收到的税费返还 | - | 33,178,580.04 | 29,724,664.24 | 8,587,276.77 |
收到其他与经营活动有关的现金 | 52,857,494.36 | 366,091,932.52 | 344,578,349.78 | 274,320,215.35 |
经营活动现金流入小计 | 495,668,330 | 1,196,814,262.91 | 966,088,769.24 | 691,715,562.18 |
购买商品、接受劳务支付的现金 | 162,334,664.2 | 530,217,401.16 | 371,791,861.3 | 262,613,099.99 |
支付给职工以及为职工支付的现金 | 70,953,517.05 | 200,661,216.37 | 155,798,627.06 | 112,064,295.37 |
支付的各项税费 | 75,273,843.23 | 155,955,484.57 | 90,509,261.92 | 61,850,924.05 |
支付其他与经营活动有关的现金 | 86,736,945.79 | 442,629,080.74 | 318,291,325.92 | 251,903,333.43 |
经营活动现金流出小计 | 395,298,970.27 | 1,329,463,182.84 | 936,391,076.2 | 688,431,652.84 |
经营活动产生的现金流量净额 | 100,369,359.73 | -132,648,919.93 | 29,697,693.04 | 3,283,909.34 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 296,227.89 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,785.1 | 210,766.21 | 28,145 | 28,145 |
收到的其他与投资活动有关的现金 | 2,029,136.96 | 7,060,576.26 | 6,294,321.59 | 3,998,690.6 |
投资活动现金流入小计 | 2,331,149.95 | 7,271,342.47 | 6,322,466.59 | 4,026,835.6 |
购建固定资产、无形资产和其他长期资产支付的现金 | - | 4,000 | 4,000 | - |
支付其他与投资活动有关的现金 | 4,719,197.03 | 59,799,741.07 | 22,891,262.39 | 22,891,262.39 |
投资活动现金流出小计 | 4,719,197.03 | 59,803,741.07 | 22,895,262.39 | 22,891,262.39 |
投资活动产生的现金流量净额 | -2,388,047.08 | -52,532,398.6 | -16,572,795.8 | -18,864,426.79 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 60,000,000 | - | - | - |
筹资活动现金流入平衡项目 | 0 | - | - | - |
筹资活动现金流入小计 | 60,000,000 | - | - | - |
偿还债务支付的现金 | 103,183,840.97 | 99,457,046.65 | 85,134,899.65 | 68,524,899.65 |
分配股利、利润或偿付利息支付的现金 | 6,452,833.49 | 39,131,194.25 | 28,017,536.87 | 24,008,224.64 |
支付其他与筹资活动有关的现金 | - | 115,616,147.1 | 102,954,672 | 102,954,672 |
筹资活动现金流出小计 | 109,636,674.46 | 254,204,388 | 216,107,108.52 | 195,487,796.29 |
筹资活动产生的现金流量净额 | -49,636,674.46 | -254,204,388 | -216,107,108.52 | -195,487,796.29 |
四、汇率变动对现金及现金等价物的影响 | - | -3,682.46 | - | - |
五、现金及现金等价物净增加额 | 48,344,638.19 | -439,389,388.99 | -202,982,211.28 | -211,068,313.74 |
加:期初现金及现金等价物余额 | 343,009,207.78 | 782,398,596.77 | 782,398,596.77 | 782,398,596.77 |
期末现金及现金等价物余额 | 391,353,845.97 | 343,009,207.78 | 579,416,385.49 | 571,330,283.03 |
补充资料: | ||||
净利润 | -2,552,347,761.98 | -8,405,081,336.62 | - | -2,541,657,678.06 |
资产减值准备 | - | 586,208,292.14 | - | - |
固定资产和投资性房地产折旧 | 22,806,140.18 | 64,442,160.86 | - | 34,150,723.61 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 22,806,140.18 | 64,442,160.86 | - | 34,150,723.61 |
无形资产摊销 | 7,892,723.5 | 22,693,371.55 | - | 10,220,949.64 |
处置固定资产、无形资产和其他长期资产的损失 | -789,825.28 | 28,124,651.52 | - | 231,327,266.12 |
固定资产报废损失 | - | 2,032.3 | - | - |
财务费用 | 1,583,331,549.67 | 3,205,424,426.72 | - | 1,208,768,061.81 |
投资损失 | 8,627,731.11 | -152,319,395.03 | - | 9,705,211.43 |
递延所得税 | 5,707,735.06 | -173,927,443.07 | - | -173,490,444.64 |
其中:递延所得税资产减少 | 8,108,571.73 | 105,776,673.4 | - | -2,896,719.23 |
递延所得税负债增加 | -2,400,836.67 | -279,704,116.47 | - | -170,593,725.41 |
存货的减少 | 1,881,302,439.99 | 6,275,882,209.8 | - | 2,314,068,764.85 |
经营性应收项目的减少 | -3,510,869,952.57 | 269,013,090.21 | - | 1,117,572,680.63 |
经营性应付项目的增加 | 2,460,920,748.76 | -4,788,806,997.06 | - | -2,467,251,821.63 |
现金的期末余额 | 391,353,845.97 | 343,009,207.78 | - | 571,330,283.03 |
减:现金的期初余额 | 343,009,207.78 | 782,398,596.77 | - | 782,398,596.77 |
现金及现金等价物的净增加额 | 48,344,638.19 | -439,389,388.99 | - | -211,068,313.74 |
公告日期 | 2025-08-28 | 2025-04-29 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 无法表示意见 |