当前位置:首页 - 行情中心 - 百利电气(600468) - 财务分析 - 现金流量表

百利电气

(600468)

  

流通市值:71.25亿  总市值:71.25亿
流通股本:10.88亿   总股本:10.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金838,824,357.38353,936,726.741,876,687,391.161,258,429,519.33
  收到的税费返还5,104,076.463,826,338.911,469,943.919,110,565.18
  收到其他与经营活动有关的现金24,426,856.7714,865,705.5971,013,029.1347,414,958.57
  经营活动现金流入小计868,355,290.61372,628,771.231,959,170,364.21,314,955,043.08
  购买商品、接受劳务支付的现金660,832,616.56323,573,646.691,271,723,087.12929,806,386.39
  支付给职工以及为职工支付的现金153,507,914.8980,843,203.49293,500,833.19207,096,300.68
  支付的各项税费41,097,798.0622,557,764.5980,514,716.1764,650,911.75
  支付其他与经营活动有关的现金91,074,471.3655,213,291.72123,170,051.91114,331,161.55
  经营活动现金流出小计946,512,800.87482,187,906.491,768,908,688.391,315,884,760.37
  经营活动产生的现金流量净额-78,157,510.26-109,559,135.26190,261,675.81-929,717.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,410,814.99-22,623,143.3211,123,143.32
  处置固定资产、无形资产和其他长期资产收回的现金净额98,85098,0001,248,978.25716,128.93
  投资活动现金流入小计16,509,664.9998,00023,872,121.5711,839,272.25
  购建固定资产、无形资产和其他长期资产支付的现金39,946,803.319,311,622.6459,041,981.6846,897,028.45
  支付其他与投资活动有关的现金1,541,178.563,834--
  投资活动现金流出小计41,487,981.8619,315,456.6459,041,981.6846,897,028.45
  投资活动产生的现金流量净额-24,978,316.87-19,217,456.64-35,169,860.11-35,057,756.2
三、筹资活动产生的现金流量:
  取得借款收到的现金156,624,877.2341,884,877.23239,956,102.32237,920,934.9
  筹资活动现金流入小计156,624,877.2341,884,877.23239,956,102.32237,920,934.9
  偿还债务支付的现金140,280,979.5580,000,000262,720,000262,220,000
  分配股利、利润或偿付利息支付的现金7,436,117.634,141,421.4852,693,484.3931,322,248.06
  其中:子公司支付给少数股东的股利、利润2,653,0002,122,4008,256,428.337,535,615.65
  支付其他与筹资活动有关的现金293,376-1,066,928.71675,175.39
  筹资活动现金流出小计148,010,473.1884,141,421.48316,480,413.1294,217,423.45
  筹资活动产生的现金流量净额8,614,404.05-42,256,544.25-76,524,310.78-56,296,488.55
四、汇率变动对现金及现金等价物的影响2,097,113.02840,308.78294,202.89-292,343.88
五、现金及现金等价物净增加额-92,424,310.06-170,192,827.3778,861,707.81-92,576,305.92
  加:期初现金及现金等价物余额768,133,846.45766,594,167.88689,272,138.64689,272,138.64
  期末现金及现金等价物余额675,709,536.39596,401,340.51768,133,846.45596,695,832.72
补充资料:
  净利润59,581,541.49--101,013,340.11-
  资产减值准备831,775.09-226,809,421.7-
  固定资产和投资性房地产折旧22,364,564.71-44,146,758.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,364,564.71-44,146,758.22-
  无形资产摊销6,982,645.99-14,723,907.58-
  长期待摊费用摊销425,752.81-801,911.92-
  处置固定资产、无形资产和其他长期资产的损失-78,860.7-145,155.31-
  固定资产报废损失28,691.43-79,326.12-
  财务费用5,231,552.78-14,234,906.3-
  投资损失-26,531,013.14--40,319,505.15-
  递延所得税-2,317,390.7--2,075,342.7-
  其中:递延所得税资产减少-1,958,238.99--2,039,466.28-
    递延所得税负债增加-359,151.71--35,876.42-
  存货的减少-50,255,582.85-8,800,002.49-
  经营性应收项目的减少-205,581,197.54-19,672,046.91-
  经营性应付项目的增加101,271,214.91--689,465.84-
  现金的期末余额675,709,536.39-768,133,846.45-
  减:现金的期初余额768,133,846.45-689,272,138.64-
  现金及现金等价物的净增加额-92,424,310.06-78,861,707.81-
公告日期2025-08-272025-04-282025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑