流通市值:71.25亿 | 总市值:71.25亿 | ||
流通股本:10.88亿 | 总股本:10.88亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 838,824,357.38 | 353,936,726.74 | 1,876,687,391.16 | 1,258,429,519.33 |
收到的税费返还 | 5,104,076.46 | 3,826,338.9 | 11,469,943.91 | 9,110,565.18 |
收到其他与经营活动有关的现金 | 24,426,856.77 | 14,865,705.59 | 71,013,029.13 | 47,414,958.57 |
经营活动现金流入小计 | 868,355,290.61 | 372,628,771.23 | 1,959,170,364.2 | 1,314,955,043.08 |
购买商品、接受劳务支付的现金 | 660,832,616.56 | 323,573,646.69 | 1,271,723,087.12 | 929,806,386.39 |
支付给职工以及为职工支付的现金 | 153,507,914.89 | 80,843,203.49 | 293,500,833.19 | 207,096,300.68 |
支付的各项税费 | 41,097,798.06 | 22,557,764.59 | 80,514,716.17 | 64,650,911.75 |
支付其他与经营活动有关的现金 | 91,074,471.36 | 55,213,291.72 | 123,170,051.91 | 114,331,161.55 |
经营活动现金流出小计 | 946,512,800.87 | 482,187,906.49 | 1,768,908,688.39 | 1,315,884,760.37 |
经营活动产生的现金流量净额 | -78,157,510.26 | -109,559,135.26 | 190,261,675.81 | -929,717.29 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 16,410,814.99 | - | 22,623,143.32 | 11,123,143.32 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 98,850 | 98,000 | 1,248,978.25 | 716,128.93 |
投资活动现金流入小计 | 16,509,664.99 | 98,000 | 23,872,121.57 | 11,839,272.25 |
购建固定资产、无形资产和其他长期资产支付的现金 | 39,946,803.3 | 19,311,622.64 | 59,041,981.68 | 46,897,028.45 |
支付其他与投资活动有关的现金 | 1,541,178.56 | 3,834 | - | - |
投资活动现金流出小计 | 41,487,981.86 | 19,315,456.64 | 59,041,981.68 | 46,897,028.45 |
投资活动产生的现金流量净额 | -24,978,316.87 | -19,217,456.64 | -35,169,860.11 | -35,057,756.2 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 156,624,877.23 | 41,884,877.23 | 239,956,102.32 | 237,920,934.9 |
筹资活动现金流入小计 | 156,624,877.23 | 41,884,877.23 | 239,956,102.32 | 237,920,934.9 |
偿还债务支付的现金 | 140,280,979.55 | 80,000,000 | 262,720,000 | 262,220,000 |
分配股利、利润或偿付利息支付的现金 | 7,436,117.63 | 4,141,421.48 | 52,693,484.39 | 31,322,248.06 |
其中:子公司支付给少数股东的股利、利润 | 2,653,000 | 2,122,400 | 8,256,428.33 | 7,535,615.65 |
支付其他与筹资活动有关的现金 | 293,376 | - | 1,066,928.71 | 675,175.39 |
筹资活动现金流出小计 | 148,010,473.18 | 84,141,421.48 | 316,480,413.1 | 294,217,423.45 |
筹资活动产生的现金流量净额 | 8,614,404.05 | -42,256,544.25 | -76,524,310.78 | -56,296,488.55 |
四、汇率变动对现金及现金等价物的影响 | 2,097,113.02 | 840,308.78 | 294,202.89 | -292,343.88 |
五、现金及现金等价物净增加额 | -92,424,310.06 | -170,192,827.37 | 78,861,707.81 | -92,576,305.92 |
加:期初现金及现金等价物余额 | 768,133,846.45 | 766,594,167.88 | 689,272,138.64 | 689,272,138.64 |
期末现金及现金等价物余额 | 675,709,536.39 | 596,401,340.51 | 768,133,846.45 | 596,695,832.72 |
补充资料: | ||||
净利润 | 59,581,541.49 | - | -101,013,340.11 | - |
资产减值准备 | 831,775.09 | - | 226,809,421.7 | - |
固定资产和投资性房地产折旧 | 22,364,564.71 | - | 44,146,758.22 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 22,364,564.71 | - | 44,146,758.22 | - |
无形资产摊销 | 6,982,645.99 | - | 14,723,907.58 | - |
长期待摊费用摊销 | 425,752.81 | - | 801,911.92 | - |
处置固定资产、无形资产和其他长期资产的损失 | -78,860.7 | - | 145,155.31 | - |
固定资产报废损失 | 28,691.43 | - | 79,326.12 | - |
财务费用 | 5,231,552.78 | - | 14,234,906.3 | - |
投资损失 | -26,531,013.14 | - | -40,319,505.15 | - |
递延所得税 | -2,317,390.7 | - | -2,075,342.7 | - |
其中:递延所得税资产减少 | -1,958,238.99 | - | -2,039,466.28 | - |
递延所得税负债增加 | -359,151.71 | - | -35,876.42 | - |
存货的减少 | -50,255,582.85 | - | 8,800,002.49 | - |
经营性应收项目的减少 | -205,581,197.54 | - | 19,672,046.91 | - |
经营性应付项目的增加 | 101,271,214.91 | - | -689,465.84 | - |
现金的期末余额 | 675,709,536.39 | - | 768,133,846.45 | - |
减:现金的期初余额 | 768,133,846.45 | - | 689,272,138.64 | - |
现金及现金等价物的净增加额 | -92,424,310.06 | - | 78,861,707.81 | - |
公告日期 | 2025-08-27 | 2025-04-28 | 2025-04-19 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |