流通市值:242.42亿 | 总市值:246.13亿 | ||
流通股本:11.67亿 | 总股本:11.84亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,170,431,092.96 | 30,266,722,215.41 | 20,814,655,375.68 | 13,171,028,334.13 |
收到的税费返还 | 178,098,273.9 | 500,142,909.46 | 389,209,123.01 | 130,257,328.17 |
收到其他与经营活动有关的现金 | 92,340,203.23 | 940,526,324.04 | 610,513,813.82 | 308,775,238.73 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 6,440,869,570.09 | 31,707,391,448.91 | 21,814,378,312.51 | 13,610,060,901.03 |
购买商品、接受劳务支付的现金 | 5,063,065,840.51 | 20,033,593,100.46 | 17,815,257,217.92 | 12,960,557,294.92 |
支付给职工以及为职工支付的现金 | 741,518,388.49 | 3,431,603,485.39 | 2,840,349,823.35 | 1,979,141,364.97 |
支付的各项税费 | 282,881,379.49 | 953,350,519.9 | 761,194,121.73 | 521,502,118.32 |
支付其他与经营活动有关的现金 | 506,757,067.26 | 2,650,668,423.95 | 1,998,776,018.79 | 1,460,248,780.88 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,594,222,675.75 | 27,069,215,529.7 | 23,415,577,181.79 | 16,921,449,559.09 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -153,353,105.66 | 4,638,175,919.21 | -1,601,198,869.28 | -3,311,388,658.06 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 3,031,830 | 31,830 | 31,830 |
取得投资收益收到的现金 | - | 325,218,295.16 | 209,709,000 | 209,239,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 75,641.37 | 37,027,361.72 | 42,117,556.91 | 37,089,868.05 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 75,641.37 | 365,277,486.88 | 251,858,386.91 | 246,360,698.05 |
购建固定资产、无形资产和其他长期资产支付的现金 | 184,842,397.33 | 1,368,651,811.82 | 449,253,365.14 | 270,560,069.83 |
支付其他与投资活动有关的现金 | - | - | 9,907.43 | 4,790.41 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 184,842,397.33 | 1,368,651,811.82 | 449,263,272.57 | 270,564,860.24 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -184,766,755.96 | -1,003,374,324.94 | -197,404,885.66 | -24,204,162.19 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | - | 5,516,113,374.71 | 4,332,272,500 | 4,032,272,500 |
筹资活动现金流入平衡项目 | - | 0 | 0 | 0 |
筹资活动现金流入小计 | - | 5,516,113,374.71 | 4,332,272,500 | 4,032,272,500 |
偿还债务支付的现金 | 713,124,735.55 | 8,610,338,678.44 | 2,382,802,026.9 | 1,721,300,000 |
分配股利、利润或偿付利息支付的现金 | 44,196,383.23 | 472,779,596.42 | 339,263,904.81 | 117,722,284.56 |
其中:子公司支付给少数股东的股利、利润 | - | 2,919,816.9 | 970,963.63 | 970,963.63 |
支付其他与筹资活动有关的现金 | 9,258,526.82 | 84,466,392.81 | 25,680,085.55 | 11,891,787.45 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 766,579,645.6 | 9,167,584,667.67 | 2,747,746,017.26 | 1,850,914,072.01 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -766,579,645.6 | -3,651,471,292.96 | 1,584,526,482.74 | 2,181,358,427.99 |
四、汇率变动对现金及现金等价物的影响 | 12,917,681.59 | -21,394,000.38 | 1,771,487.92 | -8,354,236.79 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,091,781,825.63 | -38,063,699.07 | -212,305,784.28 | -1,162,588,629.05 |
加:期初现金及现金等价物余额 | 4,810,266,837.65 | 4,848,330,536.72 | 4,848,330,536.72 | 4,848,330,536.72 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,718,485,012.02 | 4,810,266,837.65 | 4,636,024,752.44 | 3,685,741,907.67 |
补充资料: | ||||
净利润 | - | 710,199,920.29 | - | 215,854,349.84 |
资产减值准备 | - | 107,224,226.09 | - | -25,467,497.68 |
固定资产和投资性房地产折旧 | - | 694,693,239.91 | - | 371,792,469.27 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 694,693,239.91 | - | 371,792,469.27 |
无形资产摊销 | - | 257,197,216.7 | - | 98,648,329.79 |
长期待摊费用摊销 | - | 9,405,029.92 | - | 1,608,383.49 |
处置固定资产、无形资产和其他长期资产的损失 | - | -6,616,813.82 | - | 3,745,331.11 |
固定资产报废损失 | - | 2,027,237.7 | - | - |
公允价值变动损失 | - | -269,034.32 | - | - |
财务费用 | - | 550,159,581.73 | - | 161,316,220.29 |
投资损失 | - | -287,785,268.42 | - | -113,233,109.16 |
递延所得税 | - | 1,226,188.03 | - | -9,883,895.36 |
其中:递延所得税资产减少 | - | 4,816,448.92 | - | -9,883,895.36 |
递延所得税负债增加 | - | -3,590,260.89 | - | 0 |
存货的减少 | - | 268,256,130.41 | - | 1,209,945,889.97 |
经营性应收项目的减少 | - | -2,979,656,010.52 | - | -3,282,923,368.4 |
经营性应付项目的增加 | - | 4,897,328,337.24 | - | -2,021,640,442.61 |
现金的期末余额 | - | 4,810,266,837.65 | - | 3,685,741,907.67 |
减:现金的期初余额 | - | 4,848,330,536.72 | - | 4,848,330,536.72 |
公告日期 | 2025-04-30 | 2025-04-26 | 2024-10-26 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |