当前位置:首页 - 行情中心 - 烽火通信(600498) - 财务分析 - 现金流量表

烽火通信

(600498)

  

流通市值:200.44亿  总市值:206.75亿
流通股本:11.49亿   总股本:11.85亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金32,118,007,737.0420,011,417,440.3313,264,891,502.486,088,076,209.99
收到的税费返还451,603,772.48419,875,769.8272,679,080.15138,183,728.01
收到其他与经营活动有关的现金404,406,487.19414,681,350.12240,473,236.5980,407,181.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计32,974,017,996.7120,845,974,560.2513,778,043,819.226,306,667,119.36
购买商品、接受劳务支付的现金25,978,329,980.7419,818,314,206.0214,391,802,261.437,968,955,323.66
支付给职工以及为职工支付的现金3,833,607,161.612,885,062,040.862,027,030,591.08752,474,730.34
支付的各项税费804,849,668.93638,582,304.13443,444,836.96206,081,461.96
支付其他与经营活动有关的现金2,298,065,644.561,794,965,011.031,362,838,682.69621,378,766.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计32,914,852,455.8425,136,923,562.0418,225,116,372.169,548,890,282.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额59,165,540.87-4,290,949,001.79-4,447,072,552.94-3,242,223,163.09
二、投资活动产生的现金流量:
收回投资收到的现金123,833,160.27106,482,507.8876,363.88-
取得投资收益收到的现金310,736,979.77277,756,381.15277,756,381.15-
处置固定资产、无形资产和其他长期资产收回的现金净额5,042,312.284,955,241.351,763,392.5868,021.13
处置子公司及其他营业单位收到的现金净额11,502,407.72---
投资活动现金流入的平衡项目0000
投资活动现金流入小计451,114,860.04389,194,130.38279,596,137.6168,021.13
购建固定资产、无形资产和其他长期资产支付的现金749,899,793.68614,961,533.43435,757,452.72294,242,694.18
投资支付的现金-115,476,100--
取得子公司及其他营业单位支付的现金56,989,598.2---
投资活动现金流出的平衡项目0000
投资活动现金流出小计806,889,391.88730,437,633.43435,757,452.72294,242,694.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-355,774,531.84-341,243,503.05-156,161,315.11-294,174,673.05
三、筹资活动产生的现金流量:
吸收投资收到的现金601,895,19551,905,19551,905,195-
其中:子公司吸收少数股东投资收到的现金601,895,19551,905,19551,905,195-
取得借款收到的现金5,525,307,861.774,967,354,5004,137,354,5002,687,354,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,127,203,056.775,019,259,6954,189,259,6952,687,354,500
偿还债务支付的现金4,664,691,118.621,301,991,118.62868,850,000297,121,618.62
分配股利、利润或偿付利息支付的现金373,876,172.99264,937,392.4982,029,354.4930,210,143.04
其中:子公司支付给少数股东的股利、利润221,481.02221,481.02221,481.0236,270.2
支付其他与筹资活动有关的现金74,724,285.9340,584,871.8329,552,486.3125,628,491.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,113,291,577.541,607,513,382.94980,431,840.8352,960,253.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,013,911,479.233,411,746,312.063,208,827,854.22,334,394,246.89
四、汇率变动对现金及现金等价物的影响45,868,491.229,932,930.5442,310,562.896,067,488.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额763,170,979.46-1,190,513,262.24-1,352,095,450.96-1,195,936,100.83
加:期初现金及现金等价物余额4,085,159,557.264,085,159,557.274,085,159,557.264,085,159,557.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,848,330,536.722,894,646,295.032,733,064,106.32,889,223,456.43
补充资料:
净利润488,786,572.53-205,800,359.52-
资产减值准备147,875,354.81-6,002,707.19-
固定资产和投资性房地产折旧662,437,013.48-228,633,204.09-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧662,437,013.48-228,633,204.09-
无形资产摊销209,522,102.99-216,310,258.24-
长期待摊费用摊销7,481,318.13-2,305,323.71-
处置固定资产、无形资产和其他长期资产的损失14,976,790.96-6,488,468.65-
公允价值变动损失-334,219.91---
财务费用338,344,760.38-142,263,887.22-
投资损失-301,847,840.62--200,907,602.19-
递延所得税-12,075,647.67--18,609,263.55-
其中:递延所得税资产减少-10,705,173.99--18,609,263.55-
递延所得税负债增加-1,370,473.68---
存货的减少4,804,427,537.11-449,017,829.94-
经营性应收项目的减少-8,076,528,323.56--4,276,265,557.81-
经营性应付项目的增加1,395,591,614.67--1,299,522,105.19-
现金的期末余额4,848,330,536.72-2,733,064,106.3-
减:现金的期初余额4,085,159,557.26-4,085,159,557.26-
公告日期2024-04-272023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑