当前位置:首页 - 行情中心 - 西昌电力(600505) - 财务分析 - 现金流量表

西昌电力

(600505)

  

流通市值:34.27亿  总市值:34.27亿
流通股本:3.65亿   总股本:3.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,219,724,665.96827,250,540.93392,760,333.071,685,652,612.1
  收到其他与经营活动有关的现金103,783,383.655,180,982.3715,205,362.835,414,512.3
  经营活动现金流入小计1,323,508,049.61832,431,523.3407,965,695.871,721,067,124.4
  购买商品、接受劳务支付的现金621,272,174.03461,050,945.05227,964,143.7905,093,994.54
  支付给职工以及为职工支付的现金205,154,429.79149,722,941.7380,654,378.62257,867,656.05
  支付的各项税费95,586,643.6861,988,752.4316,574,754.45142,004,336.87
  支付其他与经营活动有关的现金26,462,155.9217,106,389.433,221,326.8229,966,973.05
  经营活动现金流出小计948,475,403.42689,869,028.64328,414,603.591,334,932,960.51
  经营活动产生的现金流量净额375,032,646.19142,562,494.6679,551,092.28386,134,163.89
二、投资活动产生的现金流量:
  收回投资收到的现金---2,500,000
  取得投资收益收到的现金76,00076,000-678,249.81
  处置固定资产、无形资产和其他长期资产收回的现金净额9,9009,900-2,614,240.45
  收到的其他与投资活动有关的现金---31,665,650.16
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计85,90085,900-37,458,140.42
  购建固定资产、无形资产和其他长期资产支付的现金46,687,001.3932,946,717.2517,752,206.41124,792,871.74
  支付其他与投资活动有关的现金245,877.77--8,196,316.76
  投资活动现金流出小计46,932,879.1632,946,717.2517,752,206.41132,989,188.5
  投资活动产生的现金流量净额-46,846,979.16-32,860,817.25-17,752,206.41-95,531,048.08
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00020,000,00035,000,000
  筹资活动现金流入小计50,000,00050,000,00020,000,00035,000,000
  偿还债务支付的现金189,404,576.01151,210,000-253,825,902.38
  分配股利、利润或偿付利息支付的现金52,339,348.4329,218,400.5614,333,392.4975,486,680.29
  其中:子公司支付给少数股东的股利、利润---4,112,850
  支付其他与筹资活动有关的现金-515,638.72-7,719,321.21
  筹资活动现金流出小计241,743,924.44180,944,039.2814,333,392.49337,031,903.88
  筹资活动产生的现金流量净额-191,743,924.44-130,944,039.285,666,607.51-302,031,903.88
五、现金及现金等价物净增加额136,441,742.59-21,242,361.8767,465,493.38-11,428,788.07
  加:期初现金及现金等价物余额181,558,883.53181,558,883.53181,558,883.53192,987,671.6
  期末现金及现金等价物余额318,000,626.12160,316,521.66249,024,376.91181,558,883.53
补充资料:
  净利润--1,244,478-2,534,175.98
  资产减值准备-22,599.28-21,808.28
  固定资产和投资性房地产折旧-125,042,600.07-249,720,179.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,042,600.07-249,720,179.39
  无形资产摊销-1,851,437.15-3,383,619.38
  长期待摊费用摊销-181,139.88-362,279.76
  固定资产报废损失--8,961.87-779,626.14
  财务费用-30,343,025.64-77,070,466.2
  投资损失--262,729.98-74,217.64
  递延所得税----176,158.32
  其中:递延所得税资产减少---8,365,869.13
    递延所得税负债增加----8,542,027.45
  存货的减少--3,546,281.13--158,853.94
  经营性应收项目的减少-20,305,397.92-27,313,775.09
  经营性应付项目的增加--28,696,287.37-14,940,771
  其他--1,565,465.93-6,477,119.4
  现金的期末余额-160,316,521.66-181,558,883.53
  减:现金的期初余额-181,558,883.53-192,987,671.6
  现金及现金等价物的净增加额--21,242,361.87--11,428,788.07
公告日期2026-10-292026-08-202026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑