当前位置:首页 - 行情中心 - 西昌电力(600505) - 财务分析 - 现金流量表

西昌电力

(600505)

  

流通市值:46.96亿  总市值:46.96亿
流通股本:3.65亿   总股本:3.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金856,164,251.04428,993,950.731,623,449,212.821,186,833,499.31
  收到其他与经营活动有关的现金12,619,194.1229,960,628.6622,435,649.2933,883,278.88
  经营活动现金流入小计868,783,445.16458,954,579.391,645,884,862.111,220,716,778.19
  购买商品、接受劳务支付的现金454,819,196.59229,705,303.83957,173,639.92691,612,345.92
  支付给职工以及为职工支付的现金113,048,761.5278,038,095.3263,411,622.45174,653,433.61
  支付的各项税费65,350,543.5920,049,370.92139,898,067.2899,021,310.69
  支付其他与经营活动有关的现金18,848,823.477,555,992.5740,681,286.5849,589,805.1
  经营活动现金流出小计652,067,325.17335,348,762.621,401,164,616.231,014,876,895.32
  经营活动产生的现金流量净额216,716,119.99123,605,816.77244,720,245.88205,839,882.87
二、投资活动产生的现金流量:
  收回投资收到的现金2,500,000---
  取得投资收益收到的现金324,184.9613,963.5934,006.92934,006.92
  处置固定资产、无形资产和其他长期资产收回的现金净额4,898-2,777,445.6-
  收到的其他与投资活动有关的现金--29,184,065.46-
  投资活动现金流入小计2,829,082.9613,963.532,895,517.98934,006.92
  购建固定资产、无形资产和其他长期资产支付的现金53,648,438.1245,459,920.752,960,752.3315,948,455.12
  支付其他与投资活动有关的现金--9,710,000-
  投资活动现金流出小计53,648,438.1245,459,920.762,670,752.3315,948,455.12
  投资活动产生的现金流量净额-50,819,355.16-45,445,957.2-29,775,234.35-15,014,448.2
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,00097,416,907.6497,416,907.64
  筹资活动现金流入小计30,000,00030,000,00097,416,907.6497,416,907.64
  偿还债务支付的现金113,575,902.3850,000,000227,079,128.87159,855,440.32
  分配股利、利润或偿付利息支付的现金41,124,633.8717,050,753.1493,309,433.5773,455,561.73
  其中:子公司支付给少数股东的股利、利润--4,543,720-
  支付其他与筹资活动有关的现金544,511-618,064.5-
  筹资活动现金流出小计155,245,047.2567,050,753.14321,006,626.94233,311,002.05
  筹资活动产生的现金流量净额-125,245,047.25-37,050,753.14-223,589,719.3-135,894,094.41
五、现金及现金等价物净增加额40,651,717.5841,109,106.43-8,644,707.7754,931,340.26
  加:期初现金及现金等价物余额192,987,671.6192,987,671.6201,632,379.37201,632,379.37
  期末现金及现金等价物余额233,639,389.18234,096,778.03192,987,671.6256,563,719.63
补充资料:
  净利润-5,136,875.91--6,572,091.02-
  资产减值准备15,016.55-32,424.63-
  固定资产和投资性房地产折旧124,566,568.86-253,816,168.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧124,566,568.86-253,816,168.38-
  无形资产摊销1,934,541.85-2,609,094.53-
  长期待摊费用摊销181,139.88-588,694.92-
  处置固定资产、无形资产和其他长期资产的损失--1,328,465.86-
  固定资产报废损失233,546.16-219,318.42-
  财务费用34,745,215.45-97,080,984.39-
  投资损失-260,250.88--758,887-
  递延所得税---869,560.57-
  其中:递延所得税资产减少---589,309.17-
    递延所得税负债增加---280,251.4-
  存货的减少-5,602,353.88--1,436,072.83-
  经营性应收项目的减少35,466,885.87--44,073,305.14-
  经营性应付项目的增加30,192,866.57--61,212,565.62-
  其他-774,293.5-1,749,885.74-
  现金的期末余额233,639,389.18-192,987,671.6-
  减:现金的期初余额192,987,671.6-201,632,379.37-
  现金及现金等价物的净增加额40,651,717.58--8,644,707.77-
公告日期2025-08-272025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑