当前位置:首页 - 行情中心 - XD天富能(600509) - 财务分析 - 现金流量表

XD天富能

(600509)

  

流通市值:87.14亿  总市值:87.14亿
流通股本:13.74亿   总股本:13.74亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,572,873,495.696,911,381,040.425,833,243,969.643,600,125,614.46
收到的税费返还89,003183,907,909.6632,048,068.5121,372,918.66
收到其他与经营活动有关的现金37,922,400.87395,540,473.28229,891,594.748,587,048.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,610,884,899.567,490,829,423.366,095,183,632.853,670,085,581.75
购买商品、接受劳务支付的现金1,378,453,868.983,748,729,503.134,099,073,809.542,488,992,305.95
支付给职工以及为职工支付的现金129,665,312.03642,719,767.65459,703,618.18265,235,967.61
支付的各项税费86,809,457.97527,201,207.38426,269,753.52320,423,475.89
支付其他与经营活动有关的现金76,628,081.87695,823,818.26379,305,797.3220,610,322.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,671,556,720.855,614,474,296.425,364,352,978.543,295,262,071.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-60,671,821.291,876,355,126.94730,830,654.31374,823,510.22
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-3,138,377.741,490,424.99622,218.7
投资活动现金流入的平衡项目-000
投资活动现金流入小计-3,138,377.741,490,424.99622,218.7
购建固定资产、无形资产和其他长期资产支付的现金150,687,244.44,725,827,764.193,000,162,874.571,213,644,521.03
投资支付的现金3,000,000-24,204,90411,238,431
取得子公司及其他营业单位支付的现金146,464,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计300,151,244.44,725,827,764.193,024,367,778.571,224,882,952.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-300,151,244.4-4,722,689,386.45-3,022,877,353.58-1,224,260,733.33
三、筹资活动产生的现金流量:
吸收投资收到的现金37,960,000892,130,000473,380,000288,100,000
取得借款收到的现金963,943,845.958,173,165,470.866,313,618,931.123,525,970,908.42
收到其他与筹资活动有关的现金-500,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,001,903,845.959,565,295,470.866,786,998,931.123,814,070,908.42
偿还债务支付的现金624,281,761.564,887,963,410.864,069,701,606.192,622,508,041.24
分配股利、利润或偿付利息支付的现金84,068,199.49639,189,485.6556,228,093209,361,935.46
支付其他与筹资活动有关的现金36,216,450.76748,698,350.09161,552,026.08133,024,313.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计744,566,411.816,275,851,246.554,787,481,725.272,964,894,290.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额257,337,434.143,289,444,224.311,999,517,205.85849,176,618.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-103,485,631.55443,109,964.8-292,529,493.42-260,604.9
加:期初现金及现金等价物余额1,805,833,770.171,362,723,805.371,362,723,805.371,362,723,805.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,702,348,138.621,805,833,770.171,070,194,311.951,362,463,200.47
补充资料:
净利润-257,073,004.36-313,773,789.92
资产减值准备-63,161,906.61--616,496.23
固定资产和投资性房地产折旧-1,256,399,707.41-627,099,826.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,256,399,707.41-627,099,826.61
无形资产摊销-16,968,933.17-9,711,126.34
长期待摊费用摊销-8,626,663.15-4,826,191.16
处置固定资产、无形资产和其他长期资产的损失--657,094.98--574,480.12
固定资产报废损失-6,171,941.59-424,008.72
财务费用-396,561,414.36-195,412,794.79
投资损失-17,454,853.76--1,626,976.27
递延所得税--74,996,028.81--8,880,542.3
其中:递延所得税资产减少--108,281,072.53--45,027,338.51
递延所得税负债增加-33,285,043.72-36,146,796.21
存货的减少--3,553,045.76-177,764,951.71
经营性应收项目的减少--1,160,542,847.36--1,145,989,330.44
经营性应付项目的增加-513,140,739.62-9,058,907.63
其他-35,981,507.19-29,146,442.36
现金的期末余额-1,805,833,770.17-1,362,463,200.47
减:现金的期初余额-1,362,723,805.37-1,362,723,805.37
公告日期2025-04-262025-04-262024-10-192024-08-20
审计意见(境内)标准无保留意见
TOP↑