当前位置:首页 - 行情中心 - 黑牡丹(600510) - 财务分析 - 现金流量表

黑牡丹

(600510)

  

流通市值:73.48亿  总市值:73.48亿
流通股本:10.32亿   总股本:10.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,867,383,054.66701,831,000.764,481,952,154.061,858,596,769.85
  收到的税费返还104,513,359.7274,995,539.97154,570,171.38114,303,414.23
  收到其他与经营活动有关的现金436,138,436.89225,980,008.391,760,828,920.8197,618,642.45
  经营活动现金流入小计2,408,034,851.271,002,806,549.126,397,351,246.242,170,518,826.53
  购买商品、接受劳务支付的现金1,430,988,307.871,078,234,841.013,007,975,869.272,049,736,899.35
  支付给职工以及为职工支付的现金187,508,370.81116,808,536.09313,959,407.65249,434,877.62
  支付的各项税费635,975,609.01487,394,759.86455,926,805.38445,253,945.93
  支付其他与经营活动有关的现金646,181,670.53266,025,508.422,057,576,473.25652,276,335.98
  经营活动现金流出小计2,900,653,958.221,948,463,645.385,835,438,555.553,396,702,058.88
  经营活动产生的现金流量净额-492,619,106.95-945,657,096.26561,912,690.69-1,226,183,232.35
二、投资活动产生的现金流量:
  收回投资收到的现金8,150,0008,150,0004,608,898.76-
  取得投资收益收到的现金44,488,450.9743,786,60067,569,308.6767,592,547.94
  处置固定资产、无形资产和其他长期资产收回的现金净额750,770750,0003,920,904.3866,801
  收到的其他与投资活动有关的现金915,962,756.43710,109,322.082,012,768,967.64-
  投资活动现金流入小计969,351,977.4762,795,922.082,088,868,079.4567,659,348.94
  购建固定资产、无形资产和其他长期资产支付的现金98,907,062.0424,179,794128,323,579.38110,056,035.83
  投资支付的现金3,800,0003,800,000750,671.37-
  支付其他与投资活动有关的现金767,065,000707,065,0001,737,324,757.73-
  投资活动现金流出小计869,772,062.04735,044,7941,866,399,008.48110,056,035.83
  投资活动产生的现金流量净额99,579,915.3627,751,128.08222,469,070.97-42,396,686.89
三、筹资活动产生的现金流量:
  取得借款收到的现金1,894,500,0001,704,500,0002,467,500,0001,878,537,721.67
  发行债券收到的现金--3,918,000,0003,208,000,000
  收到其他与筹资活动有关的现金68,540,626.3350,000,00074,100,000110,060,759.45
  筹资活动现金流入小计1,963,040,626.331,754,500,0006,459,600,0005,196,598,481.12
  偿还债务支付的现金2,239,252,980.561,456,878,846.866,537,093,939.394,203,414,682.77
  分配股利、利润或偿付利息支付的现金172,631,111.06107,610,869.6867,907,777.09492,235,349.14
  其中:子公司支付给少数股东的股利、利润--297,036,936.9137,420,820.96
  支付其他与筹资活动有关的现金181,632,626.332,076,288.16150,579,514.93115,880,369.52
  筹资活动现金流出小计2,593,516,717.951,566,566,004.627,555,581,231.414,811,530,401.43
  筹资活动产生的现金流量净额-630,476,091.62187,933,995.38-1,095,981,231.41385,068,079.69
四、汇率变动对现金及现金等价物的影响-3,406,528.9323,232.684,419,848.292,224,512.49
五、现金及现金等价物净增加额-1,026,921,812.14-729,948,740.12-307,179,621.46-881,287,327.06
  加:期初现金及现金等价物余额3,102,935,077.263,102,935,077.263,410,114,698.723,410,114,698.72
  期末现金及现金等价物余额2,076,013,265.122,372,986,337.143,102,935,077.262,528,827,371.66
补充资料:
  净利润71,163,527.4-311,541,232.7-
  资产减值准备128,816,271.75-740,741,027.9-
  固定资产和投资性房地产折旧38,800,053.29-83,003,690.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,800,053.29-83,003,690.21-
  无形资产摊销5,186,849.87-4,874,651.31-
  长期待摊费用摊销3,180,907.94-7,971,374.74-
  处置固定资产、无形资产和其他长期资产的损失-249,746.61--36,271.42-
  固定资产报废损失80,076.79-46,315.68-
  公允价值变动损失-51,415.71-4,334,990.17-
  财务费用-30,424,275.48-206,192,580.89-
  投资损失-79,005,352.41--114,204,854.64-
  递延所得税91,561,269.2--123,763,862.24-
  其中:递延所得税资产减少15,774,316.71--123,713,434.85-
    递延所得税负债增加75,786,952.49--50,427.39-
  存货的减少350,291,070.25-232,998,770.22-
  经营性应收项目的减少-192,949,140-129,168,136.44-
  经营性应付项目的增加-874,709,057.33--1,065,157,635.39-
  其他---5,223,727.14-
  现金的期末余额2,076,013,265.12-3,102,935,077.26-
  减:现金的期初余额3,102,935,077.26-3,410,114,698.72-
  现金及现金等价物的净增加额-1,026,921,812.14--307,179,621.46-
公告日期2025-08-262025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑