当前位置:首页 - 行情中心 - 长园集团(600525) - 财务分析 - 现金流量表

长园集团

(600525)

  

流通市值:56.74亿  总市值:56.93亿
流通股本:13.10亿   总股本:13.15亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,942,176,587.255,783,530,479.83,711,384,391.181,799,593,339.24
收到的税费返还151,424,685.29168,025,052.75128,854,523.4858,772,488.93
收到其他与经营活动有关的现金103,539,596.15102,130,770.2475,507,054.4649,755,145.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,197,140,868.696,053,686,302.793,915,745,969.121,908,120,973.27
购买商品、接受劳务支付的现金4,980,395,623.993,938,900,994.392,629,569,350.011,172,248,924.79
支付给职工以及为职工支付的现金1,693,942,397.491,258,274,970.53855,214,078.75465,986,120.89
支付的各项税费402,831,591.68322,306,190.17242,524,643.95138,742,060.64
支付其他与经营活动有关的现金1,177,736,118.31848,192,576.97505,705,804.41300,511,273.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,254,905,731.476,367,674,732.064,233,013,877.122,077,488,379.59
经营活动产生的现金流量净额平衡项目-0.01000
经营活动产生的现金流量净额942,235,137.21-313,988,429.27-317,267,908-169,367,406.32
二、投资活动产生的现金流量:
收回投资收到的现金151,814,511.93153,142,690.18140,026,721.4461,655,000
取得投资收益收到的现金25,555,219.9111,205,415.0711,172,698.9670,138.77
处置固定资产、无形资产和其他长期资产收回的现金净额5,080,369.31,093,948.83883,745.23540,490.14
收到的其他与投资活动有关的现金-983,800983,800983,800
投资活动现金流入的平衡项目0000
投资活动现金流入小计182,450,101.14166,425,854.08153,066,965.6363,249,428.91
购建固定资产、无形资产和其他长期资产支付的现金322,023,148.37150,435,339.283,611,446.7742,215,272.14
投资支付的现金251,140,949.42192,181,620.88127,447,712.12127,430,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计573,164,097.79342,616,960.08211,059,158.89169,645,272.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-390,713,996.65-176,191,106-57,992,193.26-106,395,843.23
三、筹资活动产生的现金流量:
吸收投资收到的现金3,340,0003,340,0002,980,0002,000,000
其中:子公司吸收少数股东投资收到的现金3,340,0003,340,0002,980,0002,000,000
取得借款收到的现金3,361,355,295.352,748,783,850.21,870,555,3591,419,521,359
收到其他与筹资活动有关的现金1,233,589,165.22,016,269,122.811,444,453,386.87420,393,705.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,598,284,460.554,768,392,973.013,317,988,745.871,841,915,064.06
偿还债务支付的现金3,273,132,726.242,394,903,181.341,855,912,503.051,368,198,956
分配股利、利润或偿付利息支付的现金168,820,918.43143,244,601.6394,367,094.7549,328,623.88
其中:子公司支付给少数股东的股利、利润9,049,181.373,336,591.663,336,591.663,336,591.66
支付其他与筹资活动有关的现金1,330,954,299.681,260,254,437.44813,645,604.8208,449,946.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,772,907,944.353,798,402,220.412,763,925,202.61,625,977,526.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-174,623,483.8969,990,752.6554,063,543.27215,937,537.62
四、汇率变动对现金及现金等价物的影响-56,462,017.56-49,030,641.44-33,722,542.17-24,972,621.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额320,435,639.2430,780,575.89145,080,899.84-84,798,333.37
加:期初现金及现金等价物余额621,019,271.73621,019,271.73621,019,271.73621,019,271.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额941,454,910.931,051,799,847.62766,100,171.57536,220,938.36
补充资料:
净利润93,853,352.4-73,431,741.29-
资产减值准备62,096,737.02-3,669,103.67-
固定资产和投资性房地产折旧91,642,453.57-45,011,205.5-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧91,642,453.57-45,011,205.5-
无形资产摊销37,154,834.58-18,450,238.28-
长期待摊费用摊销34,911,325.6-15,097,616.25-
处置固定资产、无形资产和其他长期资产的损失-1,768,728.96--226,141.42-
固定资产报废损失776,323.12-388,342.14-
公允价值变动损失-29,405,673.6--19-
财务费用278,661,913.69-152,776,738.06-
投资损失-96,998,815.69--42,714,964.11-
递延所得税14,121,751.93-2,173,370.97-
其中:递延所得税资产减少26,173,205.43-3,255,752.5-
递延所得税负债增加-12,051,453.5--1,082,381.53-
存货的减少-215,268,438.97--219,181,516.72-
经营性应收项目的减少-300,439,981.73--493,643,746.16-
经营性应付项目的增加810,858,627.69-96,062,001.14-
其他26,450,594.44-13,082,788.89-
现金的期末余额941,454,910.93-766,100,171.57-
减:现金的期初余额621,019,271.73-621,019,271.73-
公告日期2024-04-202023-10-282023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑