当前位置:首页 - 行情中心 - 菲达环保(600526) - 财务分析 - 现金流量表

菲达环保

(600526)

  

流通市值:37.84亿  总市值:46.71亿
流通股本:7.21亿   总股本:8.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,715,968,940.13835,793,101.93,885,147,966.472,396,226,343.18
  收到的税费返还8,947,861.656,019,809.718,524,616.0812,197,315.33
  收到其他与经营活动有关的现金64,288,043.8856,920,389.04203,687,304.2106,864,004.44
  经营活动现金流入小计1,789,204,845.66898,733,300.644,107,359,886.752,515,287,662.95
  购买商品、接受劳务支付的现金1,102,580,379.5503,581,097.381,955,058,652.371,362,842,144.41
  支付给职工以及为职工支付的现金174,784,329.4990,079,676.55476,830,867.02237,230,017.08
  支付的各项税费179,599,950.29110,721,898.99247,263,491.69192,819,671.32
  支付其他与经营活动有关的现金303,833,010.1162,999,908.9386,799,214.11345,068,949.26
  经营活动现金流出小计1,760,797,669.38867,382,581.823,065,952,225.192,137,960,782.07
  经营活动产生的现金流量净额28,407,176.2831,350,718.821,041,407,661.56377,326,880.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,654,375.34-710,500710,500
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,589,168.57-
  收到的其他与投资活动有关的现金--240,110,386.1100,000,238.48
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计4,654,375.34-242,410,054.67100,710,738.48
  购建固定资产、无形资产和其他长期资产支付的现金146,613,186.75119,852,402.791,821,442,340.16127,208,108.03
  投资支付的现金111,012,326.2154,70021,811,54021,756,840
  支付其他与投资活动有关的现金804,947.1-2,097,186.11-
  投资活动现金流出小计258,430,460.06119,907,102.791,845,351,066.27148,964,948.03
  投资活动产生的现金流量净额-253,776,084.72-119,907,102.79-1,602,941,011.6-48,254,209.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,800,000-60,256,766.335,329,500
  其中:子公司吸收少数股东投资收到的现金9,800,000-55,002,738.03-
  取得借款收到的现金1,533,000,0001,530,000,0001,708,958,862.1186,000,000
  收到其他与筹资活动有关的现金101,820,724.78101,820,724.78300,000315,692,860.1
  筹资活动现金流入小计1,644,620,724.781,631,820,724.781,769,515,628.43507,022,360.1
  偿还债务支付的现金1,134,588,248.32319,483,361.661,424,624,693.71648,409,247.71
  分配股利、利润或偿付利息支付的现金128,188,655.0317,096,346.3978,966,654.5260,966,664.75
  其中:子公司支付给少数股东的股利、利润3,279.04-8,408,000-
  支付其他与筹资活动有关的现金65,628,743.76-59,319,640.1249,696,535.35
  筹资活动现金流出小计1,328,405,647.11336,579,708.051,562,910,988.35759,072,447.81
  筹资活动产生的现金流量净额316,215,077.671,295,241,016.73206,604,640.08-252,050,087.71
四、汇率变动对现金及现金等价物的影响996,480.45795,395.062,995,916.821,313,044.75
五、现金及现金等价物净增加额91,842,649.681,207,480,027.82-351,932,793.1478,335,628.37
  加:期初现金及现金等价物余额1,302,065,382.161,283,710,280.021,635,643,073.161,635,643,073.16
  期末现金及现金等价物余额1,393,908,031.842,491,190,307.841,283,710,280.021,713,978,701.53
补充资料:
  净利润134,009,002.9-252,433,710.01-
  资产减值准备1,981,704.67-33,801,296.11-
  固定资产和投资性房地产折旧15,264,076.18-35,934,541.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,264,076.18-35,934,541.93-
  无形资产摊销113,755,648.86-194,603,287.26-
  长期待摊费用摊销5,948,433.33-11,880,507.08-
  处置固定资产、无形资产和其他长期资产的损失-40,239.32--157,386.89-
  固定资产报废损失114,477.19-13,100.22-
  公允价值变动损失37,506.34-442,921.24-
  财务费用43,545,341.33-42,743,371.26-
  投资损失-8,503,701.11--2,520,142.31-
  递延所得税3,935,935.1--21,380,182.59-
  其中:递延所得税资产减少3,869,633.17--14,995,633.73-
    递延所得税负债增加66,301.93--6,384,548.86-
  存货的减少-315,535,205.64-169,561,148.86-
  经营性应收项目的减少-46,492,329.68--366,996,042.27-
  经营性应付项目的增加76,665,404.01-605,739,492.09-
  其他--2,543,992.5-
  现金的期末余额1,393,908,031.84-1,283,710,280.02-
  减:现金的期初余额1,302,065,382.16-1,635,643,073.16-
  现金及现金等价物的净增加额91,842,649.68--351,932,793.14-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑