当前位置:首页 - 行情中心 - 菲达环保(600526) - 财务分析 - 现金流量表

菲达环保

(600526)

  

流通市值:41.12亿  总市值:41.49亿
流通股本:8.80亿   总股本:8.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,513,448,973.05732,266,624.214,581,532,710.952,935,748,529.72
  收到的税费返还8,905,632.296,119,896.3520,103,399.9113,291,769.32
  收到其他与经营活动有关的现金66,489,619.6643,913,754.42406,382,253.93127,161,094.44
  经营活动现金流入小计1,588,844,225782,300,274.985,008,018,364.793,076,201,393.48
  购买商品、接受劳务支付的现金1,281,877,936.31728,031,980.622,593,474,630.181,739,329,309.89
  支付给职工以及为职工支付的现金205,338,076.12110,865,446.04518,461,453.36272,439,953.88
  支付的各项税费180,691,636.81107,125,100.47296,642,786.61250,157,006.48
  支付其他与经营活动有关的现金305,033,071.65158,289,182.82574,468,244.64476,771,210.71
  经营活动现金流出小计1,972,940,720.891,104,311,709.953,983,047,114.792,738,697,480.96
  经营活动产生的现金流量净额-384,096,495.89-322,011,434.971,024,971,250337,503,912.52
二、投资活动产生的现金流量:
  收回投资收到的现金5,410,000,0002,760,000,000804,053,8764,053,876
  取得投资收益收到的现金11,545,423.634,312,706.316,303,427.165,217,875.34
  处置固定资产、无形资产和其他长期资产收回的现金净额--830,719.93-
  处置子公司及其他营业单位收到的现金净额13,600,00013,600,00047,987,585.87-
  收到的其他与投资活动有关的现金100,000,000100,000,00025,417,50043,407.73
  投资活动现金流入小计5,535,145,423.632,877,912,706.31884,593,108.969,315,159.07
  购建固定资产、无形资产和其他长期资产支付的现金122,721,003.7637,558,876.67312,989,280.21172,154,595.02
  投资支付的现金5,230,000,0002,580,000,0001,091,012,326.21111,012,326.21
  支付其他与投资活动有关的现金---1,745,462.09
  投资活动现金流出小计5,352,721,003.762,617,558,876.671,404,001,606.42284,912,383.32
  投资活动产生的现金流量净额182,424,419.87260,353,829.64-519,408,497.46-275,597,224.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,800,0009,800,000
  其中:子公司吸收少数股东投资收到的现金--9,800,0009,800,000
  取得借款收到的现金--2,163,482,001.51,683,000,000
  收到其他与筹资活动有关的现金--131,581,724.78101,820,724.78
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--2,304,863,726.281,794,620,724.78
  偿还债务支付的现金187,452,817.91160,669,030.091,992,959,2941,371,750,527.66
  分配股利、利润或偿付利息支付的现金72,172,151.5114,327,658.77171,911,586.31157,395,038.46
  其中:子公司支付给少数股东的股利、利润--5,240,0003,279.04
  支付其他与筹资活动有关的现金--86,771,077.4465,628,743.76
  筹资活动现金流出小计259,624,969.42174,996,688.862,251,641,957.751,594,774,309.88
  筹资活动产生的现金流量净额-259,624,969.42-174,996,688.8653,221,768.53199,846,414.9
四、汇率变动对现金及现金等价物的影响-739,457.95-363,221.71323,610.411,020,785.28
五、现金及现金等价物净增加额-462,036,503.39-237,017,515.9559,108,131.48262,773,888.45
  加:期初现金及现金等价物余额1,861,173,513.641,861,173,513.641,302,065,382.161,311,013,445.85
  期末现金及现金等价物余额1,399,137,010.251,624,155,997.741,861,173,513.641,573,787,334.3
补充资料:
  净利润154,324,851.43-309,195,816.39-
  资产减值准备-4,075,825.76-147,561,491.09-
  固定资产和投资性房地产折旧15,690,801.7-37,113,781.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,690,801.7-37,113,781.3-
  无形资产摊销125,845,044.34-256,189,078.13-
  长期待摊费用摊销4,553,439.68-11,494,785.19-
  处置固定资产、无形资产和其他长期资产的损失20,544.38--428,466.07-
  固定资产报废损失18,388.93-329,630.53-
  公允价值变动损失---442,921.24-
  财务费用37,692,865.01-66,937,688.11-
  投资损失-13,849,027.31--44,380,397.6-
  递延所得税7,118,599.67--28,373,955.83-
  其中:递延所得税资产减少7,078,614.8--28,350,746.87-
    递延所得税负债增加39,984.87--23,208.96-
  存货的减少-283,767,688.24-56,266,302.46-
  经营性应收项目的减少-108,859,512.65--13,506,782.01-
  经营性应付项目的增加-357,798,910.24-249,096,498.39-
  其他--18,428,746.12-
  现金的期末余额1,399,137,010.25-1,861,173,513.64-
  减:现金的期初余额1,861,173,513.64-1,302,065,382.16-
  现金及现金等价物的净增加额-462,036,503.39-559,108,131.48-
公告日期2026-08-202026-04-302026-04-212025-10-31
审计意见(境内)标准无保留意见
TOP↑