当前位置:首页 - 行情中心 - 交大昂立(600530) - 财务分析 - 现金流量表

交大昂立

(600530)

  

流通市值:60.21亿  总市值:60.21亿
流通股本:7.75亿   总股本:7.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,806,218.0985,368,366.24329,825,007.7249,414,925.41
  收到的税费返还3,736,483.022,483,588.813,856,093.892,129,366.38
  收到其他与经营活动有关的现金12,751,387.8320,708,423.6517,943,193.9414,468,617.6
  经营活动现金流入小计183,294,088.94108,560,378.7351,624,295.53266,012,909.39
  购买商品、接受劳务支付的现金44,349,914.3925,172,230.3893,351,047.1664,202,661.37
  客户贷款及垫款净增加额37,000,000--34,000,000
  支付给职工以及为职工支付的现金66,044,056.1635,768,132.1125,381,453.0794,475,649.86
  支付的各项税费11,552,406.643,865,836.3720,587,282.1315,593,042.2
  支付其他与经营活动有关的现金33,834,253.6270,679,27148,925,478.0849,128,663.49
  经营活动现金流出小计192,780,630.81135,485,469.85288,245,260.44257,400,016.92
  经营活动产生的现金流量净额-9,486,541.87-26,925,091.1563,379,035.098,612,892.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,343,816.24-2,016,300.27808,474.27
  取得投资收益收到的现金--298,224.7299,596.01
  处置固定资产、无形资产和其他长期资产收回的现金净额--21,144.88-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,343,816.24-2,335,669.851,108,070.28
  购建固定资产、无形资产和其他长期资产支付的现金1,502,704.21861,467.935,483,220.664,553,978.65
  支付其他与投资活动有关的现金---1,188.12
  投资活动现金流出小计1,502,704.21861,467.935,483,220.664,555,166.77
  投资活动产生的现金流量净额-158,887.97-861,467.93-3,147,550.81-3,447,096.49
三、筹资活动产生的现金流量:
  取得借款收到的现金36,000,00020,000,00020,000,00020,000,000
  筹资活动现金流入小计36,000,00020,000,00020,000,00020,000,000
  偿还债务支付的现金20,000,00020,000,00072,500,00072,500,000
  分配股利、利润或偿付利息支付的现金9,460,626.77152,333.321,852,949.31,650,727.08
  支付其他与筹资活动有关的现金14,339,761.3913,318,675.8325,099,281.7420,778,250.68
  筹资活动现金流出小计43,800,388.1633,471,009.1599,452,231.0494,928,977.76
  筹资活动产生的现金流量净额-7,800,388.16-13,471,009.15-79,452,231.04-74,928,977.76
四、汇率变动对现金及现金等价物的影响5,670.83115,817.91916,453.62206,618.41
五、现金及现金等价物净增加额-17,440,147.17-41,141,750.32-18,304,293.14-69,556,563.37
  加:期初现金及现金等价物余额137,252,761.25137,252,761.25155,557,054.39155,557,054.39
  期末现金及现金等价物余额119,812,614.0896,111,010.93137,252,761.2586,000,491.02
补充资料:
  净利润4,568,201.99-35,586,216.27-
  资产减值准备809,127.63-2,720.34-
  固定资产和投资性房地产折旧7,879,946.07-15,908,739.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,879,946.07-15,908,739.78-
  无形资产摊销235,772.98-452,966.12-
  长期待摊费用摊销6,237,462.08-13,583,172.37-
  处置固定资产、无形资产和其他长期资产的损失---23,203-
  固定资产报废损失22,440.55-91,610.14-
  公允价值变动损失--1,189,626.11-
  财务费用3,634,051.96-10,015,630.66-
  投资损失-3,677,996-12,387,425.8-
  递延所得税--487,182.45-
  其中:递延所得税资产减少--431,395.37-
    递延所得税负债增加--55,787.08-
  存货的减少-974,098.45-1,421,940.79-
  经营性应收项目的减少10,635,036.62--8,261,534.17-
  经营性应付项目的增加-47,118,996.61--2,027,207.07-
  现金的期末余额119,812,614.08-137,252,761.25-
  减:现金的期初余额137,252,761.25-155,557,054.39-
  现金及现金等价物的净增加额-17,440,147.17--18,304,293.14-
公告日期2025-07-312025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑