当前位置:首页 - 行情中心 - 交大昂立(600530) - 财务分析 - 现金流量表

交大昂立

(600530)

  

流通市值:64.78亿  总市值:64.78亿
流通股本:7.75亿   总股本:7.75亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,901,507.85166,806,218.0985,368,366.24329,825,007.7
  收到的税费返还4,841,197.943,736,483.022,483,588.813,856,093.89
  收到其他与经营活动有关的现金10,786,583.3812,751,387.8320,708,423.6517,943,193.94
  经营活动现金流入小计255,529,289.17183,294,088.94108,560,378.7351,624,295.53
  购买商品、接受劳务支付的现金63,456,887.9644,349,914.3925,172,230.3893,351,047.16
  客户贷款及垫款净增加额37,000,00037,000,000--
  支付给职工以及为职工支付的现金96,910,669.2866,044,056.1635,768,132.1125,381,453.07
  支付的各项税费15,662,209.111,552,406.643,865,836.3720,587,282.13
  支付其他与经营活动有关的现金40,594,412.9833,834,253.6270,679,27148,925,478.08
  经营活动现金流出小计253,624,179.32192,780,630.81135,485,469.85288,245,260.44
  经营活动产生的现金流量净额1,905,109.85-9,486,541.87-26,925,091.1563,379,035.09
二、投资活动产生的现金流量:
  收回投资收到的现金1,343,816.241,343,816.24-2,016,300.27
  取得投资收益收到的现金---298,224.7
  处置固定资产、无形资产和其他长期资产收回的现金净额---21,144.88
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,343,816.241,343,816.24-2,335,669.85
  购建固定资产、无形资产和其他长期资产支付的现金2,404,889.281,502,704.21861,467.935,483,220.66
  投资活动现金流出小计2,404,889.281,502,704.21861,467.935,483,220.66
  投资活动产生的现金流量净额-1,061,073.04-158,887.97-861,467.93-3,147,550.81
三、筹资活动产生的现金流量:
  取得借款收到的现金36,000,00036,000,00020,000,00020,000,000
  筹资活动现金流入小计36,000,00036,000,00020,000,00020,000,000
  偿还债务支付的现金20,000,00020,000,00020,000,00072,500,000
  分配股利、利润或偿付利息支付的现金9,700,848.999,460,626.77152,333.321,852,949.3
  支付其他与筹资活动有关的现金23,331,828.5114,339,761.3913,318,675.8325,099,281.74
  筹资活动现金流出小计53,032,677.543,800,388.1633,471,009.1599,452,231.04
  筹资活动产生的现金流量净额-17,032,677.5-7,800,388.16-13,471,009.15-79,452,231.04
四、汇率变动对现金及现金等价物的影响-263,736.455,670.83115,817.91916,453.62
五、现金及现金等价物净增加额-16,452,377.14-17,440,147.17-41,141,750.32-18,304,293.14
  加:期初现金及现金等价物余额137,252,761.25137,252,761.25137,252,761.25155,557,054.39
  期末现金及现金等价物余额120,800,384.11119,812,614.0896,111,010.93137,252,761.25
补充资料:
  净利润-4,568,201.99-35,586,216.27
  资产减值准备-809,127.63-2,720.34
  固定资产和投资性房地产折旧-7,879,946.07-15,908,739.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,879,946.07-15,908,739.78
  无形资产摊销-235,772.98-452,966.12
  长期待摊费用摊销-6,237,462.08-13,583,172.37
  处置固定资产、无形资产和其他长期资产的损失----23,203
  固定资产报废损失-22,440.55-91,610.14
  公允价值变动损失---1,189,626.11
  财务费用-3,634,051.96-10,015,630.66
  投资损失--3,677,996-12,387,425.8
  递延所得税---487,182.45
  其中:递延所得税资产减少---431,395.37
    递延所得税负债增加---55,787.08
  存货的减少--974,098.45-1,421,940.79
  经营性应收项目的减少-10,635,036.62--8,261,534.17
  经营性应付项目的增加--47,118,996.61--2,027,207.07
  现金的期末余额-119,812,614.08-137,252,761.25
  减:现金的期初余额-137,252,761.25-155,557,054.39
  现金及现金等价物的净增加额--17,440,147.17--18,304,293.14
公告日期2025-10-302025-07-312025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑