当前位置:首页 - 行情中心 - 亿晶光电(600537) - 财务分析 - 现金流量表

亿晶光电

(600537)

  

流通市值:45.34亿  总市值:45.81亿
流通股本:11.84亿   总股本:11.96亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,816,848,311.943,446,065,785.341,786,590,229.98,748,052,901.73
收到的税费返还442,420,640.5402,949,501.47304,144,740.83279,422,194.41
收到其他与经营活动有关的现金50,305,258.13731,306,229.29694,821,655.6247,299,053.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,309,574,210.574,580,321,516.12,785,556,626.359,074,774,149.66
购买商品、接受劳务支付的现金5,766,030,209.264,298,647,233.32,479,956,223.26,882,404,455.26
支付给职工以及为职工支付的现金264,869,971.69176,668,751.9398,205,545.37252,559,779.36
支付的各项税费41,405,168.5126,030,667.0312,194,834113,122,438.22
支付其他与经营活动有关的现金170,915,093.5128,990,157.5748,593,468.551,453,236,291.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,243,220,442.964,630,336,809.832,638,950,071.128,701,322,964.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额66,353,767.61-50,015,293.73146,606,555.23373,451,185.04
二、投资活动产生的现金流量:
取得投资收益收到的现金4,488,688.733,759,688.731,977,083.336,512,403.79
处置固定资产、无形资产和其他长期资产收回的现金净额61,583.7260,000-16,133,052.2
收到的其他与投资活动有关的现金140,813,154.94139,472,821.28163,149,998.62395,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计145,363,427.39143,292,510.01165,127,081.95417,645,455.99
购建固定资产、无形资产和其他长期资产支付的现金418,190,607.4251,966,741.48179,624,697.81482,308,596.51
投资支付的现金6,900,0006,900,000-5,100,000
支付其他与投资活动有关的现金297,780,282.71363,391,691.2810,774,018.8171,781,605.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计722,870,890.11622,258,432.76190,398,716.61659,190,202.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-577,507,462.72-478,965,922.75-25,271,634.66-241,544,746.19
三、筹资活动产生的现金流量:
吸收投资收到的现金147,632,55570,000,000-32,505,000
取得借款收到的现金542,936,240536,681,340262,908,460479,977,918.01
收到其他与筹资活动有关的现金603,538,726.22623,096,176.01120,000,00052,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,294,107,521.221,229,777,516.01382,908,460564,482,918.01
偿还债务支付的现金553,230,637.72469,230,637.72196,644,000403,965,656.23
分配股利、利润或偿付利息支付的现金9,149,874.977,413,385.833,767,818.413,625,232.38
支付其他与筹资活动有关的现金337,290,839.59162,157,551.95111,636,193.28695,069,161.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计899,671,352.28638,801,575.5312,048,011.681,112,660,050.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额394,436,168.94590,975,940.5170,860,448.32-548,177,132.34
四、汇率变动对现金及现金等价物的影响-50,956,254.39-24,360,821.42-14,196,773.7323,487,455.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-167,673,780.5637,633,902.61177,998,595.16-392,783,237.66
加:期初现金及现金等价物余额562,399,743.26562,399,743.26562,399,743.26955,182,980.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额394,725,962.7600,033,645.87740,398,338.42562,399,743.26
补充资料:
净利润-332,826,255.85-148,790,350.03
资产减值准备-29,602,079.1-17,332,160.68
固定资产和投资性房地产折旧-138,130,783.75-232,477,692.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-138,130,783.75-232,477,692.99
无形资产摊销-1,837,668.42-3,675,771.24
长期待摊费用摊销-1,385,828.08-3,030,043.7
处置固定资产、无形资产和其他长期资产的损失--5,187.59--8,545,483.62
固定资产报废损失---513,776.41
公允价值变动损失--13,852,796.96-49,097,903.49
财务费用-42,070,632.96-71,901,896.04
投资损失-58,301,785.66--27,283,791.42
递延所得税-2,149,685.22--36,385,821.85
其中:递延所得税资产减少-2,149,685.22--36,161,861.69
递延所得税负债增加----223,960.16
存货的减少--8,164,983.27--654,649,538.94
经营性应收项目的减少-583,389,377.06--2,495,702,641.3
经营性应付项目的增加--1,235,624,134.63-3,035,069,967.14
其他--4,233,579.1--
现金的期末余额-600,033,645.87-562,399,743.26
减:现金的期初余额-562,399,743.26-955,182,980.92
公告日期2023-10-282023-08-282023-04-292023-04-24
审计意见(境内)标准无保留意见
TOP↑