当前位置:首页 - 行情中心 - 国发股份(600538) - 财务分析 - 现金流量表

国发股份

(600538)

  

流通市值:25.11亿  总市值:25.11亿
流通股本:5.24亿   总股本:5.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金167,570,524.6768,264,217.36375,367,083.55255,782,181.74
  收到的税费返还8,332.37-232,224.66236,088.28
  收到其他与经营活动有关的现金11,402,967.354,260,433.7235,445,560.3920,576,492.57
  经营活动现金流入小计178,981,824.3972,524,651.08411,044,868.6276,594,762.59
  购买商品、接受劳务支付的现金139,258,372.1763,131,634.34287,409,578.31210,721,027.98
  支付给职工以及为职工支付的现金35,713,964.8221,320,891.8662,586,191.0146,463,551.44
  支付的各项税费7,946,618.353,221,217.1415,503,908.2310,140,115.77
  支付其他与经营活动有关的现金24,084,196.3212,506,249.5958,941,771.4139,236,810.31
  经营活动现金流出小计207,003,151.66100,179,992.93424,441,448.96306,561,505.5
  经营活动产生的现金流量净额-28,021,327.27-27,655,341.85-13,396,580.36-29,966,742.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,966,319.491,966,319.4913,121,834.813,121,834.8
  取得投资收益收到的现金464,192.52464,192.527,316,098.216,454,906.19
  处置固定资产、无形资产和其他长期资产收回的现金净额2,521,934.419,358.41132,555.7526,647.35
  收到的其他与投资活动有关的现金--503,541.67-
  投资活动现金流入小计4,952,446.422,439,870.4221,074,030.4319,603,388.34
  购建固定资产、无形资产和其他长期资产支付的现金1,671,475.95519,808.936,461,853.43,660,444.09
  投资支付的现金--2,000,0002,000,000
  投资活动现金流出小计1,671,475.95519,808.938,461,853.45,660,444.09
  投资活动产生的现金流量净额3,280,970.471,920,061.4912,612,177.0313,942,944.25
三、筹资活动产生的现金流量:
  取得借款收到的现金15,000,000-20,000,00020,000,000
  收到其他与筹资活动有关的现金--10,630.4310,630.43
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计15,000,000-20,010,630.4320,010,630.43
  偿还债务支付的现金2,0002,000--
  分配股利、利润或偿付利息支付的现金195,768.62142,990.63177,911.1360,544.45
  支付其他与筹资活动有关的现金2,570,862.79365,891.524,883,715.713,822,356.85
  筹资活动现金流出小计2,768,631.41510,882.155,061,626.843,882,901.3
  筹资活动产生的现金流量净额12,231,368.59-510,882.1514,949,003.5916,127,729.13
五、现金及现金等价物净增加额-12,508,988.21-26,246,162.5114,164,600.26103,930.47
  加:期初现金及现金等价物余额147,370,936.18147,370,936.18133,206,335.92133,206,335.92
  期末现金及现金等价物余额134,861,947.97121,124,773.67147,370,936.18133,310,266.39
补充资料:
  净利润-10,251,792.07--86,620,423.15-
  资产减值准备775,746.84-72,249,883.67-
  固定资产和投资性房地产折旧5,599,938.11-12,380,364.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,599,938.11-12,380,364.07-
  无形资产摊销589,279.62-1,418,687.83-
  长期待摊费用摊销863,820.5-1,539,193.04-
  处置固定资产、无形资产和其他长期资产的损失-66,718.37-9,381.68-
  固定资产报废损失2,595.05-82,736.72-
  公允价值变动损失39,335.49--286,697.09-
  财务费用872,820-1,502,435.4-
  投资损失3,682,046.12--13,848,284.14-
  递延所得税-169,549.77--1,194,282.59-
  其中:递延所得税资产减少-74,914.71--1,251,806.7-
    递延所得税负债增加-94,635.06-57,524.11-
  存货的减少1,359,406.85--13,446,666.49-
  经营性应收项目的减少-17,662,282.61-5,653,963.84-
  经营性应付项目的增加-16,135,877.77-1,817,251.57-
  不涉及现金收支的投资和筹资活动金额其他项目--607,876.35-
  现金的期末余额134,861,947.97-147,370,936.18-
  减:现金的期初余额147,370,936.18-133,206,335.92-
  现金及现金等价物的净增加额-12,508,988.21-14,164,600.26-
公告日期2026-08-222026-04-292026-04-182025-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑