当前位置:首页 - 行情中心 - 狮头股份(600539) - 财务分析 - 现金流量表

狮头股份

(600539)

  

流通市值:25.60亿  总市值:25.60亿
流通股本:2.30亿   总股本:2.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金232,390,594.85120,044,138.25519,271,910.8365,497,522.76
  收到的税费返还222,197.19-682,764.71561,950.75
  收到其他与经营活动有关的现金1,472,781.46153,122.3353,124,205.9435,072,816.33
  经营活动现金流入小计234,085,573.5120,197,260.58573,078,881.45401,132,289.84
  购买商品、接受劳务支付的现金153,463,839.4356,560,680.98394,372,882.48309,112,589.95
  支付给职工以及为职工支付的现金31,790,782.8617,940,570.0361,060,995.0249,522,437.14
  支付的各项税费2,530,967.42878,166.6715,307,282.2814,053,554.04
  支付其他与经营活动有关的现金31,209,008.2924,298,200.74105,769,242.1872,484,361.27
  经营活动现金流出小计218,994,59899,677,618.42576,510,401.96445,172,942.4
  经营活动产生的现金流量净额15,090,975.520,519,642.16-3,431,520.51-44,040,652.56
二、投资活动产生的现金流量:
  收回投资收到的现金206,900,00070,900,000434,300,000298,000,000
  取得投资收益收到的现金870,929.19224,357.182,139,070.681,615,385.43
  处置子公司及其他营业单位收到的现金净额1,002,117.06-0.081
  投资活动现金流入小计208,773,046.2571,124,357.18436,439,070.76299,615,386.43
  购建固定资产、无形资产和其他长期资产支付的现金121,157.91106,200287,398276,898
  投资支付的现金173,000,00043,000,000397,900,000278,000,000
  支付其他与投资活动有关的现金-103,031.22--
  投资活动现金流出小计173,121,157.9143,209,231.22398,187,398278,276,898
  投资活动产生的现金流量净额35,651,888.3427,915,125.9638,251,672.7621,338,488.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金550,000-805,0005,000
  其中:子公司吸收少数股东投资收到的现金--805,000-
  取得借款收到的现金16,040,938.0822,540,938.0839,573,409.6834,743,737.77
  筹资活动现金流入小计16,590,938.0822,540,938.0840,378,409.6834,748,737.77
  偿还债务支付的现金24,014,347.7611,334,547.260,441,934.7552,231,934.75
  分配股利、利润或偿付利息支付的现金2,235,483.851,828,375.0312,331,331.3911,620,681.7
  其中:子公司支付给少数股东的股利、利润1,500,0001,500,00010,696,188.6710,500,000
  支付其他与筹资活动有关的现金2,753,757.52843,507.684,712,090.624,674,291.6
  筹资活动现金流出小计29,003,589.1314,006,429.9177,485,356.7668,526,908.05
  筹资活动产生的现金流量净额-12,412,651.058,534,508.17-37,106,947.08-33,778,170.28
四、汇率变动对现金及现金等价物的影响180,175.6640,173.5278,439.6997,677.88
五、现金及现金等价物净增加额38,510,388.4557,009,449.79-2,008,355.14-56,382,656.53
  加:期初现金及现金等价物余额92,922,867.2892,922,867.2894,931,222.4294,931,222.42
  期末现金及现金等价物余额131,433,255.73149,932,317.0792,922,867.2838,548,565.89
补充资料:
  净利润5,147,659.1--39,726,148.6-
  资产减值准备28,120.5-2,211,168.43-
  固定资产和投资性房地产折旧769,863.48-1,780,266.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧769,863.48-1,780,266.55-
  无形资产摊销145,376.61-714,167.61-
  长期待摊费用摊销195,494.66-1,014,266.52-
  公允价值变动损失-81,305.02--166,467.08-
  财务费用837,264.2-2,646,980.77-
  投资损失-597,863.42--2,406,066.22-
  递延所得税596,612.95-865,592.85-
  其中:递延所得税资产减少845,776.02--84,765.03-
    递延所得税负债增加-249,163.07-950,357.88-
  存货的减少17,852,700.05-4,274,588.87-
  经营性应收项目的减少-21,231,048.89-53,710,320.08-
  经营性应付项目的增加8,027,755.94--29,457,201.63-
  现金的期末余额131,433,255.73-92,922,867.28-
  减:现金的期初余额92,922,867.28-94,931,222.42-
  现金及现金等价物的净增加额38,510,388.45--2,008,355.14-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑