当前位置:首页 - 行情中心 - 狮头股份(600539) - 财务分析 - 现金流量表

狮头股份

(600539)

  

流通市值:26.82亿  总市值:26.82亿
流通股本:2.30亿   总股本:2.30亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金481,511,559.14350,976,501.14232,390,594.85120,044,138.25
  收到的税费返还493,562.73368,013222,197.19-
  收到其他与经营活动有关的现金9,990,427.7811,241,886.941,472,781.46153,122.33
  经营活动现金流入小计491,995,549.65362,586,401.08234,085,573.5120,197,260.58
  购买商品、接受劳务支付的现金367,004,440.69279,261,350.91153,463,839.4356,560,680.98
  支付给职工以及为职工支付的现金57,422,913.1645,499,92031,790,782.8617,940,570.03
  支付的各项税费7,151,285.615,278,651.032,530,967.42878,166.67
  支付其他与经营活动有关的现金106,487,295.6566,484,595.1631,209,008.2924,298,200.74
  经营活动现金流出小计538,065,935.11396,524,517.1218,994,59899,677,618.42
  经营活动产生的现金流量净额-46,070,385.46-33,938,116.0215,090,975.520,519,642.16
二、投资活动产生的现金流量:
  收回投资收到的现金349,350,000222,400,000206,900,00070,900,000
  取得投资收益收到的现金1,424,538.75944,411.72870,929.19224,357.18
  处置子公司及其他营业单位收到的现金净额1,002,117.061,002,117.061,002,117.06-
  投资活动现金流入小计351,776,655.81224,346,528.78208,773,046.2571,124,357.18
  购建固定资产、无形资产和其他长期资产支付的现金615,054.24258,702.3121,157.91106,200
  投资支付的现金296,100,000218,500,000173,000,00043,000,000
  支付其他与投资活动有关的现金---103,031.22
  投资活动现金流出小计296,715,054.24218,758,702.3173,121,157.9143,209,231.22
  投资活动产生的现金流量净额55,061,601.575,587,826.4835,651,888.3427,915,125.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金550,000550,000550,000-
  其中:子公司吸收少数股东投资收到的现金550,000---
  取得借款收到的现金69,876,06048,440,938.0816,040,938.0822,540,938.08
  筹资活动现金流入小计70,426,06048,990,938.0816,590,938.0822,540,938.08
  偿还债务支付的现金47,179,469.6838,514,347.7624,014,347.7611,334,547.2
  分配股利、利润或偿付利息支付的现金3,044,496.692,520,467.172,235,483.851,828,375.03
  其中:子公司支付给少数股东的股利、利润1,500,0001,500,0001,500,0001,500,000
  支付其他与筹资活动有关的现金3,847,228.043,613,573.782,753,757.52843,507.68
  筹资活动现金流出小计54,071,194.4144,648,388.7129,003,589.1314,006,429.91
  筹资活动产生的现金流量净额16,354,865.594,342,549.37-12,412,651.058,534,508.17
四、汇率变动对现金及现金等价物的影响-80,515.51180,175.6640,173.5
五、现金及现金等价物净增加额25,346,081.7-23,927,224.6638,510,388.4557,009,449.79
  加:期初现金及现金等价物余额92,922,867.2892,922,867.2892,922,867.2892,922,867.28
  期末现金及现金等价物余额118,268,948.9868,995,642.62131,433,255.73149,932,317.07
补充资料:
  净利润-21,204,247.78-5,147,659.1-
  资产减值准备15,556,064.18-28,120.5-
  固定资产和投资性房地产折旧1,552,863.36-769,863.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,552,863.36-769,863.48-
  无形资产摊销344,219.2-145,376.61-
  长期待摊费用摊销396,182.87-195,494.66-
  处置固定资产、无形资产和其他长期资产的损失-15,052.25---
  公允价值变动损失-426.67--81,305.02-
  财务费用1,982,919.09-837,264.2-
  投资损失-1,961,456.18--597,863.42-
  递延所得税-5,827,070.61-596,612.95-
  其中:递延所得税资产减少-1,785,601.66-845,776.02-
    递延所得税负债增加-4,041,468.95--249,163.07-
  存货的减少-31,142,213.94-17,852,700.05-
  经营性应收项目的减少-13,904,595.04--21,231,048.89-
  经营性应付项目的增加3,355,865.9-8,027,755.94-
  现金的期末余额118,268,948.98-131,433,255.73-
  减:现金的期初余额92,922,867.28-92,922,867.28-
  现金及现金等价物的净增加额25,346,081.7-38,510,388.45-
公告日期2026-02-282025-10-252025-08-302025-04-26
审计意见(境内)标准无保留意见
TOP↑