当前位置:首页 - 行情中心 - 莫高股份(600543) - 财务分析 - 现金流量表

莫高股份

(600543)

  

流通市值:18.79亿  总市值:18.79亿
流通股本:3.21亿   总股本:3.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,431,428.8147,262,994.31233,663,707.78162,833,468.84
  收到的税费返还142,416.42128,172.58-59,535.47
  收到其他与经营活动有关的现金2,832,209.582,727,133.4816,006,444.637,446,309.86
  经营活动现金流入小计80,406,054.8150,118,300.37249,670,152.41170,339,314.17
  购买商品、接受劳务支付的现金109,543,472.8554,670,932.77204,142,815.14145,565,575.28
  支付给职工以及为职工支付的现金21,775,069.9413,401,301.7149,957,200.4836,070,631.34
  支付的各项税费7,174,152.489,132,299.2120,159,137.3113,541,530.73
  支付其他与经营活动有关的现金14,881,093.259,102,938.1224,694,821.0218,504,228.94
  经营活动现金流出小计153,373,788.5286,307,471.81298,953,973.95213,681,966.29
  经营活动产生的现金流量净额-72,967,733.71-36,189,171.44-49,283,821.54-43,342,652.12
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额315,560-76,39262,097.35
  收到的其他与投资活动有关的现金--150,000,000140,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计315,560-150,076,392140,062,097.35
  购建固定资产、无形资产和其他长期资产支付的现金4,276,340.47121,964.1549,248,149.4434,276,442.69
  投资支付的现金--1,700,0001,700,000
  支付其他与投资活动有关的现金--11,690,00081,000,000
  投资活动现金流出小计4,276,340.47121,964.1562,638,149.44116,976,442.69
  投资活动产生的现金流量净额-3,960,780.47-121,964.1587,438,242.5623,085,654.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,600,0006,100,000
  其中:子公司吸收少数股东投资收到的现金--6,600,0006,100,000
  取得借款收到的现金39,500,000-39,877,38014,900,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计39,500,000-46,477,38021,000,000
  分配股利、利润或偿付利息支付的现金687,619.4278,940.56278,139.32-
  支付其他与筹资活动有关的现金--22,436,456.8417,999,986.84
  筹资活动现金流出小计687,619.4278,940.5622,714,596.1617,999,986.84
  筹资活动产生的现金流量净额38,812,380.58-78,940.5623,762,783.843,000,013.16
五、现金及现金等价物净增加额-38,116,133.6-36,390,076.1561,917,204.86-17,256,984.3
  加:期初现金及现金等价物余额111,736,641.19123,418,714.1149,819,436.3349,819,436.33
  期末现金及现金等价物余额73,620,507.5987,028,637.96111,736,641.1932,562,452.03
补充资料:
  净利润-32,555,470.88--52,750,694.38-
  资产减值准备1,094,617.33-5,317,666.79-
  固定资产和投资性房地产折旧20,853,220.66-39,568,871.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,853,220.66-39,568,871.49-
  无形资产摊销572,852.2-951,177.88-
  长期待摊费用摊销321,576.17-209,558.8-
  处置固定资产、无形资产和其他长期资产的损失-322,538.38-115,452.95-
  固定资产报废损失--6,470.91-
  财务费用792,201.79-315,600.07-
  投资损失295,161.68--941,045.65-
  递延所得税-187,048.33--186,469.14-
  其中:递延所得税资产减少-187,048.33--186,469.14-
  存货的减少-4,365,077.66--1,106,564.79-
  经营性应收项目的减少-25,420,855.18--23,340,029.36-
  经营性应付项目的增加-36,973,232.25--20,566,837.01-
  现金的期末余额73,620,507.59-111,736,641.19-
  减:现金的期初余额111,736,641.19-49,819,436.33-
  现金及现金等价物的净增加额-38,116,133.6-61,917,204.86-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑