当前位置:首页 - 行情中心 - *ST莫高(600543) - 财务分析 - 现金流量表

*ST莫高

(600543)

  

流通市值:13.07亿  总市值:13.07亿
流通股本:3.21亿   总股本:3.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,882,785.3156,049,395.19219,759,740.47120,227,237.64
  收到的税费返还52,328.631,445140,291.34144,101.93
  收到其他与经营活动有关的现金19,341,501.064,973,428.9412,812,636.658,282,385.59
  经营活动现金流入小计133,276,61561,024,269.13232,712,668.46128,653,725.16
  购买商品、接受劳务支付的现金127,243,076.2477,973,744.84246,406,289.18182,950,137.84
  支付给职工以及为职工支付的现金26,262,563.3113,774,134.255,589,875.3139,147,827.69
  支付的各项税费5,886,195.992,429,645.6413,473,157.8511,813,148.47
  支付其他与经营活动有关的现金14,858,301.0312,743,405.3330,586,653.9422,940,336.53
  经营活动现金流出小计174,250,136.57106,920,930.01346,055,976.28256,851,450.53
  经营活动产生的现金流量净额-40,973,521.57-45,896,660.88-113,343,307.82-128,197,725.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额12,150,000-316,310322,000
  收到的其他与投资活动有关的现金--11,690,000-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计12,150,000-12,006,310322,000
  购建固定资产、无形资产和其他长期资产支付的现金5,299,356.732,866,807.2219,534,924.415,791,154.73
  投资支付的现金250,000-450,000450,000
  支付其他与投资活动有关的现金--11,690,000-
  投资活动现金流出小计5,549,356.732,866,807.2231,674,924.416,241,154.73
  投资活动产生的现金流量净额6,600,643.27-2,866,807.22-19,668,614.41-5,919,154.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,000-1,850,0001,850,000
  其中:子公司吸收少数股东投资收到的现金2,450,000-1,850,0001,850,000
  取得借款收到的现金101,080,00071,580,000137,694,464.72101,714,600.83
  收到其他与筹资活动有关的现金--2,500,000-
  筹资活动现金流入小计103,530,00071,580,000142,044,464.72103,564,600.83
  偿还债务支付的现金30,500,000-60,823,005.6424,900,000
  分配股利、利润或偿付利息支付的现金2,174,582.18566,254.842,178,800.91,236,931.32
  其中:子公司支付给少数股东的股利、利润--75,273.43-
  支付其他与筹资活动有关的现金--4,250,000-
  筹资活动现金流出小计32,674,582.18566,254.8467,251,806.5426,136,931.32
  筹资活动产生的现金流量净额70,855,417.8271,013,745.1674,792,658.1877,427,669.51
五、现金及现金等价物净增加额36,482,539.5222,250,277.06-58,219,264.05-56,689,210.59
  加:期初现金及现金等价物余额53,517,377.1453,517,377.14111,736,641.19111,736,641.19
  期末现金及现金等价物余额89,999,916.6675,767,654.253,517,377.1455,047,430.6
补充资料:
  净利润-30,189,207.91--110,125,829.74-
  资产减值准备-385,671.92-12,698,728.26-
  固定资产和投资性房地产折旧19,804,404.47-42,627,045.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,804,404.47-42,627,045.79-
  无形资产摊销747,669.97-976,017.8-
  长期待摊费用摊销623,739.79-2,080,087.35-
  处置固定资产、无形资产和其他长期资产的损失4,173.09--430,606-
  固定资产报废损失--20,831,652.2-
  财务费用2,032,471.8-2,548,142.17-
  投资损失105,906.42-836,905.58-
  递延所得税-134,118.21--130,538.91-
  其中:递延所得税资产减少-134,118.21--130,538.91-
  存货的减少39,653,395.43--85,214,065.14-
  经营性应收项目的减少256,219,353.34--24,897,860.74-
  经营性应付项目的增加-332,055,398.24-17,866,615.88-
  现金的期末余额89,999,916.66-53,517,377.14-
  减:现金的期初余额53,517,377.14-111,736,641.19-
  现金及现金等价物的净增加额36,482,539.52--58,219,264.05-
公告日期2026-08-292026-04-302026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑