当前位置:首页 - 行情中心 - 保变电气(600550) - 财务分析 - 现金流量表

保变电气

(600550)

  

流通市值:164.82亿  总市值:164.82亿
流通股本:18.42亿   总股本:18.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,942,740,538.321,191,944,325.625,599,753,725.513,179,907,344.73
  收到的税费返还32,610.14-1,502,238.511,350,920.54
  收到其他与经营活动有关的现金126,322,476.8453,614,012.77179,688,759.45136,888,575.08
  经营活动现金流入小计3,069,095,625.31,245,558,338.395,780,944,723.473,318,146,840.35
  购买商品、接受劳务支付的现金3,156,481,893.241,586,258,278.444,284,639,0883,077,505,912.76
  支付给职工以及为职工支付的现金293,676,526.39148,849,463.79654,515,462.47453,464,012.05
  支付的各项税费82,481,509.1246,073,714.86149,580,007.45109,702,212.85
  支付其他与经营活动有关的现金160,998,741.2268,345,443.32428,925,707.77283,280,923.87
  经营活动现金流出小计3,693,638,669.971,849,526,900.415,517,660,265.693,923,953,061.53
  经营活动产生的现金流量净额-624,543,044.67-603,968,562.02263,284,457.78-605,806,221.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额352,293.0791,593.22609,340.09587,599.92
  投资活动现金流入小计352,293.0791,593.22609,340.09587,599.92
  购建固定资产、无形资产和其他长期资产支付的现金45,844,579.0117,753,417.7862,712,161.5840,102,890.92
  投资活动现金流出小计45,844,579.0117,753,417.7862,712,161.5840,102,890.92
  投资活动产生的现金流量净额-45,492,285.94-17,661,824.56-62,102,821.49-39,515,291
三、筹资活动产生的现金流量:
  取得借款收到的现金2,766,654,550.572,350,643,173.781,640,500,0001,479,500,000
  收到其他与筹资活动有关的现金81,544,871.68-6,378,030.9-
  筹资活动现金流入小计2,848,199,422.252,350,643,173.781,646,878,030.91,479,500,000
  偿还债务支付的现金2,280,900,0002,030,900,0001,555,000,0001,085,000,000
  分配股利、利润或偿付利息支付的现金44,181,190.0625,384,727.7984,853,800.6464,134,802.14
  其中:子公司支付给少数股东的股利、利润5,600,000-4,200,000-
  支付其他与筹资活动有关的现金1,190,000-2,778,720.81,419,820.8
  筹资活动现金流出小计2,326,271,190.062,056,284,727.791,642,632,521.441,150,554,622.94
  筹资活动产生的现金流量净额521,928,232.19294,358,445.994,245,509.46328,945,377.06
四、汇率变动对现金及现金等价物的影响8,233,923.991,004,703.291,239,266.32-548,992.87
五、现金及现金等价物净增加额-139,873,174.43-326,267,237.3206,666,412.07-316,925,127.99
  加:期初现金及现金等价物余额913,587,726.42913,587,726.42706,921,314.35706,921,314.35
  期末现金及现金等价物余额773,714,551.99587,320,489.12913,587,726.42389,996,186.36
补充资料:
  净利润89,671,354.26-116,508,208.6-
  资产减值准备26,636,182.81-20,403,530.19-
  固定资产和投资性房地产折旧46,630,806.6-94,975,122-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,630,806.6-94,975,122-
  无形资产摊销15,474,888.46-30,869,610.39-
  长期待摊费用摊销624,931-1,428,322.83-
  处置固定资产、无形资产和其他长期资产的损失-3,535,476.6--69,865.52-
  固定资产报废损失-1,976,925.94--112,118.45-
  公允价值变动损失--0-
  财务费用27,853,809.33-84,841,023.13-
  投资损失-1,998,884.91--5,955,258.13-
  递延所得税-115,994.94-562,209.99-
  其中:递延所得税资产减少73,073.13-980,742.05-
    递延所得税负债增加-189,068.07--418,532.06-
  存货的减少156,257,628.94--964,090,258.09-
  经营性应收项目的减少-322,047,223.44--37,168,489.5-
  经营性应付项目的增加-697,310,950.91-944,571,183.22-
  其他17,634,508.34--67,888,471.79-
  现金的期末余额773,714,551.99-913,587,726.42-
  减:现金的期初余额913,587,726.42-706,921,314.35-
  现金及现金等价物的净增加额-139,873,174.43-206,666,412.07-
公告日期2025-08-212025-04-112025-04-112024-10-29
审计意见(境内)标准无保留意见
TOP↑