当前位置:首页 - 行情中心 - 惠泉啤酒(600573) - 财务分析 - 现金流量表

惠泉啤酒

(600573)

  

流通市值:30.70亿  总市值:30.70亿
流通股本:2.50亿   总股本:2.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金639,432,484.72392,256,487.66157,537,826.94735,186,484.81
  收到其他与经营活动有关的现金18,587,784.4613,751,913.264,875,623.4611,674,751.47
  经营活动现金流入小计658,020,269.18406,008,400.92162,413,450.4746,861,236.28
  购买商品、接受劳务支付的现金273,299,808.18172,493,270.57103,609,641.1392,700,527.26
  支付给职工以及为职工支付的现金98,385,790.3166,131,520.8929,705,810.67110,812,277.38
  支付的各项税费99,045,369.0150,951,535.6920,974,589.07116,264,565.76
  支付其他与经营活动有关的现金24,773,719.1116,892,439.398,359,533.0728,471,852.78
  经营活动现金流出小计495,504,686.61306,468,766.54162,649,573.91648,249,223.18
  经营活动产生的现金流量净额162,515,582.5799,539,634.38-236,123.5198,612,013.1
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,00020,000,00020,000,00095,000,000
  取得投资收益收到的现金963,355.78835,707619,411.7318,991,031.7
  处置固定资产、无形资产和其他长期资产收回的现金净额32,509.7432,509.742,637.17-
  收到的其他与投资活动有关的现金502,000,000382,000,00075,000,000176,000,000
  投资活动现金流入小计672,995,865.52402,868,216.7495,622,048.9289,991,031.7
  购建固定资产、无形资产和其他长期资产支付的现金25,645,133.9320,824,946.011,788,779.89,884,269.5
  投资支付的现金500,000,000310,000,00050,000,000165,000,000
  支付其他与投资活动有关的现金103,000,00013,000,000-196,000,000
  投资活动现金流出小计628,645,133.93343,824,946.0151,788,779.8370,884,269.5
  投资活动产生的现金流量净额44,350,731.5959,043,270.7343,833,269.1-80,893,237.8
三、筹资活动产生的现金流量:
  取得借款收到的现金4,000,0004,000,0004,000,00046,875,000
  筹资活动现金流入小计4,000,0004,000,0004,000,00046,875,000
  偿还债务支付的现金40,875,00040,225,00020,225,00082,000,000
  分配股利、利润或偿付利息支付的现金25,571,906.7525,468,055.93267,972.2221,914,928.06
  筹资活动现金流出小计66,446,906.7565,693,055.9320,492,972.22103,914,928.06
  筹资活动产生的现金流量净额-62,446,906.75-61,693,055.93-16,492,972.22-57,039,928.06
五、现金及现金等价物净增加额144,419,407.4196,889,849.1827,104,173.37-39,321,152.76
  加:期初现金及现金等价物余额60,345,115.560,345,115.560,345,115.599,666,268.26
  期末现金及现金等价物余额204,764,522.91157,234,964.6887,449,288.8760,345,115.5
补充资料:
  净利润-48,592,704.46-80,138,938.15
  资产减值准备---1,297,537.7
  固定资产和投资性房地产折旧-9,719,602.21-21,518,262.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,719,602.21-21,518,262.92
  无形资产摊销-1,012,880.58-1,892,877.06
  处置固定资产、无形资产和其他长期资产的损失-9,818.22--
  固定资产报废损失---4,521,977
  公允价值变动损失--1,590,446.24--326,711.68
  财务费用-468,055.93--30,446,930.56
  投资损失--406,994.68--5,640,988.97
  递延所得税----2,355,005.63
  其中:递延所得税资产减少----2,355,005.63
  存货的减少-3,946,841.75--12,815,285.25
  经营性应收项目的减少--17,006,136.23--1,485,269.23
  经营性应付项目的增加-54,793,308.38-42,202,719.85
  现金的期末余额-157,234,964.68-60,345,115.5
  减:现金的期初余额-60,345,115.5-99,666,268.26
  现金及现金等价物的净增加额-96,889,849.18--39,321,152.76
公告日期2026-10-262026-08-192026-04-222026-04-13
审计意见(境内)标准无保留意见
TOP↑