当前位置:首页 - 行情中心 - 惠泉啤酒(600573) - 财务分析 - 现金流量表

惠泉啤酒

(600573)

  

流通市值:28.90亿  总市值:28.90亿
流通股本:2.50亿   总股本:2.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金403,220,424.56143,241,315.05742,312,434.01680,974,319.21
  收到的税费返还--53,094.48-
  收到其他与经营活动有关的现金17,843,184.473,042,765.6913,401,430.6718,487,160.74
  经营活动现金流入小计421,063,609.03146,284,080.74755,766,959.16699,461,479.95
  购买商品、接受劳务支付的现金186,534,852.2460,949,615.21379,219,032.92289,345,441.73
  支付给职工以及为职工支付的现金51,805,335.2321,826,009.4107,031,104.5279,517,185.02
  支付的各项税费46,151,527.3217,864,492.48117,432,449.7294,139,243.14
  支付其他与经营活动有关的现金14,157,159.135,818,936.6119,443,517.6620,293,548.15
  经营活动现金流出小计298,648,873.92106,459,053.7623,126,104.82483,295,418.04
  经营活动产生的现金流量净额122,414,735.1139,825,027.04132,640,854.34216,166,061.91
二、投资活动产生的现金流量:
  收回投资收到的现金--65,000,000-
  取得投资收益收到的现金--7,172,589.31291,883.56
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,0004,000
  收到的其他与投资活动有关的现金161,000,000153,000,00065,000,00058,000,000
  投资活动现金流入小计161,000,000153,000,000137,176,589.3158,295,883.56
  购建固定资产、无形资产和其他长期资产支付的现金4,375,584.421,601,129.913,009,706.9111,831,620.58
  投资支付的现金25,000,00020,000,00085,000,000-
  支付其他与投资活动有关的现金182,000,000180,000,000221,000,000285,000,000
  投资活动现金流出小计211,375,584.42201,601,129.9319,009,706.91296,831,620.58
  投资活动产生的现金流量净额-50,375,584.42-48,601,129.9-181,833,117.6-238,535,737.02
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00020,000,00082,000,00067,000,000
  筹资活动现金流入小计45,000,00020,000,00082,000,00067,000,000
  偿还债务支付的现金75,000,00020,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金848,929.31379,111.1316,442,805.6515,795,644.47
  筹资活动现金流出小计75,848,929.3120,379,111.1336,442,805.6535,795,644.47
  筹资活动产生的现金流量净额-30,848,929.31-379,111.1345,557,194.3531,204,355.53
五、现金及现金等价物净增加额41,190,221.38-9,155,213.99-3,635,068.918,834,680.42
  加:期初现金及现金等价物余额99,666,268.2699,666,268.26103,301,337.17103,301,337.17
  期末现金及现金等价物余额140,856,489.6490,511,054.2799,666,268.26112,136,017.59
补充资料:
  净利润39,421,409.4-65,081,703.68-
  资产减值准备---735,802.11-
  固定资产和投资性房地产折旧10,852,459.86-21,629,439.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,852,459.86-21,629,439.56-
  无形资产摊销934,603.14-1,884,292.24-
  固定资产报废损失--1,214,737.38-
  公允价值变动损失---211,214.61-
  财务费用848,929.31--33,470,124.94-
  投资损失---1,171,773.98-
  递延所得税---855,586.59-
  其中:递延所得税资产减少--988,508.64-
    递延所得税负债增加---1,844,095.23-
  存货的减少8,815,581.74-3,072,526.48-
  经营性应收项目的减少-9,286,375.2-48,702.46-
  经营性应付项目的增加70,828,126.86-76,167,788.68-
  现金的期末余额140,856,489.64-99,666,268.26-
  减:现金的期初余额99,666,268.26-103,301,337.17-
  现金及现金等价物的净增加额41,190,221.38--3,635,068.91-
公告日期2025-08-082025-04-222025-04-162024-10-25
审计意见(境内)标准无保留意见
TOP↑