当前位置:首页 - 行情中心 - 惠泉啤酒(600573) - 财务分析 - 现金流量表

惠泉啤酒

(600573)

  

流通市值:28.53亿  总市值:28.53亿
流通股本:2.50亿   总股本:2.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金646,827,256.18403,220,424.56143,241,315.05742,312,434.01
  收到的税费返还---53,094.48
  收到其他与经营活动有关的现金23,742,868.3617,843,184.473,042,765.6913,401,430.67
  经营活动现金流入小计670,570,124.54421,063,609.03146,284,080.74755,766,959.16
  购买商品、接受劳务支付的现金280,594,555.75186,534,852.2460,949,615.21379,219,032.92
  支付给职工以及为职工支付的现金78,609,991.351,805,335.2321,826,009.4107,031,104.52
  支付的各项税费94,506,016.2846,151,527.3217,864,492.48117,432,449.72
  支付其他与经营活动有关的现金17,713,802.0914,157,159.135,818,936.6119,443,517.66
  经营活动现金流出小计471,424,365.42298,648,873.92106,459,053.7623,126,104.82
  经营活动产生的现金流量净额199,145,759.12122,414,735.1139,825,027.04132,640,854.34
二、投资活动产生的现金流量:
  收回投资收到的现金75,000,000--65,000,000
  取得投资收益收到的现金691,326.87--7,172,589.31
  处置固定资产、无形资产和其他长期资产收回的现金净额---4,000
  收到的其他与投资活动有关的现金161,000,000161,000,000153,000,00065,000,000
  投资活动现金流入小计236,691,326.87161,000,000153,000,000137,176,589.31
  购建固定资产、无形资产和其他长期资产支付的现金5,108,067.814,375,584.421,601,129.913,009,706.91
  投资支付的现金135,000,00025,000,00020,000,00085,000,000
  支付其他与投资活动有关的现金185,000,000182,000,000180,000,000221,000,000
  投资活动现金流出小计325,108,067.81211,375,584.42201,601,129.9319,009,706.91
  投资活动产生的现金流量净额-88,416,740.94-50,375,584.42-48,601,129.9-181,833,117.6
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00045,000,00020,000,00082,000,000
  筹资活动现金流入小计45,000,00045,000,00020,000,00082,000,000
  偿还债务支付的现金82,125,00075,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金21,322,468.3848,929.31379,111.1316,442,805.65
  筹资活动现金流出小计103,447,468.375,848,929.3120,379,111.1336,442,805.65
  筹资活动产生的现金流量净额-58,447,468.3-30,848,929.31-379,111.1345,557,194.35
五、现金及现金等价物净增加额52,281,549.8841,190,221.38-9,155,213.99-3,635,068.91
  加:期初现金及现金等价物余额99,666,268.2699,666,268.2699,666,268.26103,301,337.17
  期末现金及现金等价物余额151,947,818.14140,856,489.6490,511,054.2799,666,268.26
补充资料:
  净利润-39,421,409.4-65,081,703.68
  资产减值准备----735,802.11
  固定资产和投资性房地产折旧-10,852,459.86-21,629,439.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,852,459.86-21,629,439.56
  无形资产摊销-934,603.14-1,884,292.24
  固定资产报废损失---1,214,737.38
  公允价值变动损失----211,214.61
  财务费用-848,929.31--33,470,124.94
  投资损失----1,171,773.98
  递延所得税----855,586.59
  其中:递延所得税资产减少---988,508.64
    递延所得税负债增加----1,844,095.23
  存货的减少-8,815,581.74-3,072,526.48
  经营性应收项目的减少--9,286,375.2-48,702.46
  经营性应付项目的增加-70,828,126.86-76,167,788.68
  现金的期末余额-140,856,489.64-99,666,268.26
  减:现金的期初余额-99,666,268.26-103,301,337.17
  现金及现金等价物的净增加额-41,190,221.38--3,635,068.91
公告日期2025-10-202025-08-082025-04-222025-04-16
审计意见(境内)标准无保留意见
TOP↑