当前位置:首页 - 行情中心 - 中化装备(600579) - 财务分析 - 现金流量表

中化装备

(600579)

  

流通市值:35.39亿  总市值:35.39亿
流通股本:4.94亿   总股本:4.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金626,445,698.66260,150,129.171,378,397,431.6977,756,780.45
  收到的税费返还11,905,581.936,050,532.069,635,251.979,635,251.97
  收到其他与经营活动有关的现金34,086,473.514,461,932.87125,549,346.0983,055,072.32
  经营活动现金流入小计672,437,754.09280,662,594.11,513,582,029.661,070,447,104.74
  购买商品、接受劳务支付的现金421,868,583.63232,967,822.78823,384,093.04605,017,467.19
  支付给职工以及为职工支付的现金217,719,405.5376,414,430.35374,721,044.86284,752,783.33
  支付的各项税费43,418,626.048,276,767.398,605,976.7365,354,852.95
  支付其他与经营活动有关的现金68,700,991.3427,870,842.3199,053,277.8130,548,959.49
  经营活动现金流出小计751,707,606.54345,529,862.731,495,764,392.431,085,674,062.96
  经营活动产生的现金流量净额-79,269,852.45-64,867,268.6317,817,637.23-15,226,958.22
二、投资活动产生的现金流量:
  取得投资收益收到的现金-115,369.61--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,360,800-696,739.51459,286.57
  投资活动现金流入小计1,360,800115,369.61696,739.51459,286.57
  购建固定资产、无形资产和其他长期资产支付的现金10,968,519.038,748,171.3216,073,470.9610,898,736.35
  投资活动现金流出小计10,968,519.038,748,171.3216,073,470.9610,898,736.35
  投资活动产生的现金流量净额-9,607,719.03-8,632,801.71-15,376,731.45-10,439,449.78
三、筹资活动产生的现金流量:
  取得借款收到的现金165,000,000105,000,000446,940,000259,140,000
  收到其他与筹资活动有关的现金922,89620,000,000.01181,207.46181,207.46
  筹资活动现金流入小计165,922,896125,000,000.01447,121,207.46259,321,207.46
  偿还债务支付的现金157,640,00087,640,000390,650,000222,350,000
  分配股利、利润或偿付利息支付的现金5,621,177.132,185,088.7111,966,098.7611,610,945.51
  支付其他与筹资活动有关的现金--10,291,948.67,708,745.05
  筹资活动现金流出小计163,261,177.1389,825,088.71412,908,047.36241,669,690.56
  筹资活动产生的现金流量净额2,661,718.8735,174,911.334,213,160.117,651,516.9
四、汇率变动对现金及现金等价物的影响-453,365.77-230,072.8840,994.3855,259.76
五、现金及现金等价物净增加额-86,669,218.38-38,555,231.8437,495,060.18-7,159,631.34
  加:期初现金及现金等价物余额262,169,139.93262,169,139.93224,674,079.75224,674,079.75
  期末现金及现金等价物余额175,499,921.55223,613,908.09262,169,139.93217,514,448.41
补充资料:
  净利润-65,593,956.89--118,240,999.64-
  资产减值准备-344,896.29-41,444,498.96-
  固定资产和投资性房地产折旧22,511,016.9-47,190,226.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,451,927.38-47,190,226.72-
    投资性房地产折旧59,089.52---
  无形资产摊销4,307,201.88-9,062,740.95-
  长期待摊费用摊销94,410.4-1,404,365.67-
  处置固定资产、无形资产和其他长期资产的损失-706,936.03--360,356.71-
  固定资产报废损失--109,923.29-
  财务费用3,941,405.87-16,120,583.25-
  投资损失34,008,134.67-41,594,021-
  递延所得税2,405,370.83-26,130,889.75-
  其中:递延所得税资产减少2,405,370.83-26,195,170.16-
    递延所得税负债增加---64,280.41-
  存货的减少-223,701,738.7--146,208,307.96-
  经营性应收项目的减少-90,462,954.57-100,486,678.57-
  经营性应付项目的增加249,080,006.19--2,307,050.99-
  现金的期末余额175,499,921.55-262,169,139.93-
  减:现金的期初余额262,169,139.93-224,674,079.75-
  现金及现金等价物的净增加额-86,669,218.38-37,495,060.18-
公告日期2026-08-272026-04-292026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑