当前位置:首页 - 行情中心 - 大众交通(600611) - 财务分析 - 现金流量表

大众交通

(600611)

  

流通市值:145.54亿  总市值:220.10亿
流通股本:15.63亿   总股本:23.64亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,307,282,489.381,613,164,331.51750,158,919.592,805,342,925.34
收取利息、手续费及佣金的现金143,728,330.8494,133,656.4847,070,064.73184,371,336.71
收到的税费返还---14,949,607.79
收到其他与经营活动有关的现金257,598,519.2173,881,078.4936,008,830.35233,923,243.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,708,609,339.421,881,179,066.48833,237,814.673,238,587,113.6
购买商品、接受劳务支付的现金988,682,267.62712,013,588.06400,386,666.071,508,808,024.55
客户贷款及垫款净增加额386,460,667394,605,333286,164,333241,498,807.97
支付利息、手续费及佣金的现金7,829,077.185,259,990.292,826,777.7812,042,621.35
支付给职工以及为职工支付的现金434,725,489.61311,290,328180,374,340.53679,666,232.22
支付的各项税费199,781,367.82107,603,397.1252,066,429.23335,480,760.85
支付其他与经营活动有关的现金190,986,990.22110,213,134.4944,567,960.25289,674,445.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,208,465,859.451,640,985,770.96966,386,506.863,067,170,892.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额500,143,479.97240,193,295.52-133,148,692.19171,416,221.11
二、投资活动产生的现金流量:
收回投资收到的现金1,199,652,192.831,049,407,660.23733,290,608.142,193,349,822.04
取得投资收益收到的现金58,364,882.4640,584,587.058,110,000134,493,410.9
处置固定资产、无形资产和其他长期资产收回的现金净额86,354,850.9150,812,680.0429,862,925.44169,846,509.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,344,371,926.21,140,804,927.32771,263,533.582,497,689,742.08
购建固定资产、无形资产和其他长期资产支付的现金310,351,622.57201,270,592.7384,864,493.75597,815,328.87
投资支付的现金862,973,514.71803,960,181.16259,731,174.252,371,333,425.82
取得子公司及其他营业单位支付的现金249,137,351.66249,137,351.66--
支付其他与投资活动有关的现金---25,088,450.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,422,462,488.941,254,368,125.55344,595,6682,994,237,205.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-78,090,562.74-113,563,198.23426,667,865.58-496,547,463.07
三、筹资活动产生的现金流量:
吸收投资收到的现金---112,780,000
其中:子公司吸收少数股东投资收到的现金---112,780,000
取得借款收到的现金5,376,083,324.992,592,580,740.281,620,876,957.285,661,724,979.84
收到其他与筹资活动有关的现金18,624,493.035,505,739.71-37,093,296.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,394,707,818.022,598,086,479.991,620,876,957.285,811,598,276.49
偿还债务支付的现金4,862,300,0002,408,300,0001,611,000,0005,057,800,000
分配股利、利润或偿付利息支付的现金280,056,576.65115,025,793.8856,985,420.44241,545,163.94
其中:子公司支付给少数股东的股利、利润26,580,00020,794,0001,350,00019,619,092.1
支付其他与筹资活动有关的现金109,688,452.4259,776,157.3534,338,363.14502,576,574.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,252,045,029.072,583,101,951.231,702,323,783.585,801,921,738.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额142,662,788.9514,984,528.76-81,446,826.39,676,537.79
四、汇率变动对现金及现金等价物的影响-1,833,429.391,118,139.4358,994.613,302,736.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额562,882,276.79142,732,765.45212,431,341.7-312,151,967.82
加:期初现金及现金等价物余额1,945,470,373.111,945,470,373.111,945,470,373.112,257,622,340.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,508,352,649.92,088,203,138.562,157,901,714.811,945,470,373.11
补充资料:
净利润-135,765,317.67-378,336,147.61
资产减值准备---135,781,356.88
固定资产和投资性房地产折旧-235,229,832.32-462,784,897.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-235,229,832.32-462,784,897.73
无形资产摊销-14,302,862.55-30,758,049.83
长期待摊费用摊销-12,653,611.49-27,055,381.66
处置固定资产、无形资产和其他长期资产的损失--25,579,944.15-20,216,102.63
固定资产报废损失-1,411,377.44-3,667,896.26
公允价值变动损失-115,688,605.54--122,072,245.31
财务费用-91,292,589.47-188,637,786.17
投资损失--86,714,772.64--216,061,678.22
递延所得税--70,566,217.74-78,261,908.57
其中:递延所得税资产减少--7,066,207.5-51,487,596.67
递延所得税负债增加--63,500,010.24-26,774,311.9
存货的减少--20,848,177.25-1,154,490,455.77
经营性应收项目的减少--428,383,096.43--41,332,378.19
经营性应付项目的增加-207,061,758.35--2,071,332,627.04
现金的期末余额-2,088,203,138.56-1,945,470,373.11
减:现金的期初余额-1,945,470,373.11-2,257,622,340.93
公告日期2024-10-312024-08-302024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑