当前位置:首页 - 行情中心 - 鑫源智造(600615) - 财务分析 - 现金流量表

鑫源智造

(600615)

  

流通市值:20.79亿  总市值:20.83亿
流通股本:2.25亿   总股本:2.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,189,822.57122,167,606.34588,341,230.43416,940,851.49
  收到的税费返还17,182,018.78,823,635.7830,888,715.326,926,942.07
  收到其他与经营活动有关的现金37,787,056.7121,406,059.324,421,684.517,424,387.66
  经营活动现金流入小计316,158,897.98152,397,301.42643,651,630.23461,292,181.22
  购买商品、接受劳务支付的现金231,910,293.37143,262,611.72401,446,651.22224,921,795.85
  支付给职工以及为职工支付的现金57,805,187.5932,803,765.3692,896,003.8370,462,812.91
  支付的各项税费2,737,812.61492,115.6110,328,385.797,924,965.85
  支付其他与经营活动有关的现金32,936,256.5714,444,326.531,608,634.2799,280,453.84
  经营活动现金流出小计325,389,550.14191,002,819.19536,279,675.11402,590,028.45
  经营活动产生的现金流量净额-9,230,652.16-38,605,517.77107,371,955.1258,702,152.77
二、投资活动产生的现金流量:
  收回投资收到的现金616,845,860.08216,845,860.08832,226,032.05712,540,000
  取得投资收益收到的现金1,496,026.8604,495.277,711,756.727,325,004.17
  处置固定资产、无形资产和其他长期资产收回的现金净额216,715.83152,5001,529,304.9858,012.12
  投资活动现金流入小计618,558,602.71217,602,855.35841,467,093.67720,723,016.29
  购建固定资产、无形资产和其他长期资产支付的现金15,099,143.544,703,120.5213,826,881.3116,291,960.89
  投资支付的现金590,000,000165,000,000861,550,000756,550,000
  投资活动现金流出小计605,099,143.54169,703,120.52875,376,881.31772,841,960.89
  投资活动产生的现金流量净额13,459,459.1747,899,734.83-33,909,787.64-52,118,944.6
三、筹资活动产生的现金流量:
  取得借款收到的现金--374,581.95374,581.95
  收到其他与筹资活动有关的现金--1,314,019.69939,767.74
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,688,601.641,314,349.69
  分配股利、利润或偿付利息支付的现金--67,690.81-
  支付其他与筹资活动有关的现金832,000760,0004,622,699.45178,423.62
  筹资活动现金流出小计832,000760,0004,690,390.26178,423.62
  筹资活动产生的现金流量净额-832,000-760,000-3,001,788.621,135,926.07
四、汇率变动对现金及现金等价物的影响-1,450,138.57-867,010.82997,471.231,237,436.94
五、现金及现金等价物净增加额1,946,668.447,667,206.2471,457,850.098,956,571.18
  加:期初现金及现金等价物余额144,223,891.61144,223,891.6172,766,041.5272,766,041.52
  期末现金及现金等价物余额146,170,560.05151,891,097.85144,223,891.6181,722,612.7
补充资料:
  净利润-17,207,711.17--16,556,281-
  资产减值准备5,798,912.95-11,298,318.03-
  固定资产和投资性房地产折旧11,488,341.6-27,684,461.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,488,341.6-27,684,461.6-
  无形资产摊销2,008,483.76-4,011,487.34-
  长期待摊费用摊销1,579,014.26-5,363,817.51-
  处置固定资产、无形资产和其他长期资产的损失-102,793.91--201,066.81-
  公允价值变动损失-387,693.42--1,065,725.87-
  财务费用530,338.89-129,455.87-
  投资损失-6,276,096.03--12,349,998.73-
  递延所得税-2,350,008.26--4,495,353.93-
  其中:递延所得税资产减少--2,639,296.91-
    递延所得税负债增加-2,350,008.26--7,134,650.84-
  存货的减少-9,434,332.76--12,869,925.72-
  经营性应收项目的减少-39,767,918.8-39,736,495.65-
  经营性应付项目的增加41,966,549.77-64,359,982.66-
  不涉及现金收支的投资和筹资活动金额其他项目--36,580,784.4-
  现金的期末余额146,170,560.05-144,223,891.61-
  减:现金的期初余额144,223,891.61-72,766,041.52-
  现金及现金等价物的净增加额1,946,668.44-71,457,850.09-
公告日期2026-08-262026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑