当前位置:首页 - 行情中心 - 金枫酒业(600616) - 财务分析 - 现金流量表

金枫酒业

(600616)

  

流通市值:35.26亿  总市值:35.26亿
流通股本:6.69亿   总股本:6.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金205,614,424.92119,874,979.54593,112,230.2389,372,307.93
  收到的税费返还-12,619.3-148,685.5
  收到其他与经营活动有关的现金18,343,522.1913,305,328.8134,446,586.9120,862,597.95
  经营活动现金流入小计223,957,947.11133,192,927.65627,558,817.11410,383,591.38
  购买商品、接受劳务支付的现金150,015,933.36103,715,085.12199,992,723.71203,879,803.15
  支付给职工以及为职工支付的现金86,071,935.944,568,091.34180,840,265.44122,146,319.66
  支付的各项税费37,665,885.2124,775,42666,104,255.3151,338,063.97
  支付其他与经营活动有关的现金41,551,907.8526,296,414.11106,604,761.8769,696,854.21
  经营活动现金流出小计315,305,662.32199,355,016.57553,542,006.33447,061,040.99
  经营活动产生的现金流量净额-91,347,715.21-66,162,088.9274,016,810.78-36,677,449.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--604,033.2640,325
  收到的其他与投资活动有关的现金15,001,686.61,658.2499,163,111.9920,491,960.19
  投资活动现金流入小计15,001,686.61,658.2499,767,145.2520,532,285.19
  购建固定资产、无形资产和其他长期资产支付的现金15,610,247.56,819,839.2228,207,963.5210,629,193.57
  支付其他与投资活动有关的现金14,994,616.6714,994,616.67550,000,00020,000,000
  投资活动现金流出小计30,604,864.1721,814,455.89578,207,963.5230,629,193.57
  投资活动产生的现金流量净额-15,603,177.57-21,812,797.69-78,440,818.27-10,096,908.38
三、筹资活动产生的现金流量:
  取得借款收到的现金--31,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--31,000,000-
  偿还债务支付的现金--31,000,000-
  分配股利、利润或偿付利息支付的现金960,407.27300,613.9436,232,635.0435,292,901.62
  支付其他与筹资活动有关的现金640,180.8480,135.66,220,701.59981,171.84
  筹资活动现金流出小计1,600,588.07780,749.5473,453,336.6336,274,073.46
  筹资活动产生的现金流量净额-1,600,588.07-780,749.54-42,453,336.63-36,274,073.46
四、汇率变动对现金及现金等价物的影响--11,291.6-
五、现金及现金等价物净增加额-108,551,480.85-88,755,636.15-46,866,052.52-83,048,431.45
  加:期初现金及现金等价物余额233,094,525.84233,094,525.84279,960,578.36279,960,578.36
  期末现金及现金等价物余额124,543,044.99144,338,889.69233,094,525.84196,912,146.91
补充资料:
  净利润-6,606,349.75-2,556,724.83-
  资产减值准备171,878.45-4,432,235.77-
  固定资产和投资性房地产折旧16,980,648.97-34,188,807.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,980,648.97-34,188,807.11-
  无形资产摊销1,175,547.96-2,599,897.18-
  长期待摊费用摊销997,434.02-2,050,352.23-
  处置固定资产、无形资产和其他长期资产的损失-335,963.65-603,802.6-
  固定资产报废损失141,170.02-97,072.42-
  公允价值变动损失324,417.78-270,348.15-
  财务费用-8,209,424.44-2,538,984.27-
  递延所得税-1,667,968.79--5,330,317.54-
  其中:递延所得税资产减少-924,559.73--5,242,940.19-
    递延所得税负债增加-743,409.06--87,377.35-
  存货的减少-7,846,316.55-17,791,589.9-
  经营性应收项目的减少-16,020,608.31--3,963,546.57-
  经营性应付项目的增加-71,185,315.41-10,732,713.56-
  现金的期末余额124,543,044.99-233,094,525.84-
  减:现金的期初余额233,094,525.84-279,960,578.36-
  现金及现金等价物的净增加额-108,551,480.85--46,866,052.52-
公告日期2026-08-292026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑