当前位置:首页 - 行情中心 - 天宸股份(600620) - 财务分析 - 现金流量表

天宸股份

(600620)

  

流通市值:25.06亿  总市值:25.06亿
流通股本:6.87亿   总股本:6.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金50,073,454.5135,115,392.9921,950,537.28460,035,941.28
  收到的税费返还960,952.8725,278.8825,278.88-
  收到其他与经营活动有关的现金66,149,690.1956,677,466.7592,275,488.537,215,033.41
  经营活动现金流入小计117,184,097.5791,818,138.62114,251,304.69467,250,974.69
  购买商品、接受劳务支付的现金382,063,032.07326,412,821257,790,721.77682,668,716.19
  支付给职工以及为职工支付的现金40,284,236.4928,015,398.2911,804,372.7657,571,110.38
  支付的各项税费57,628,085.0948,854,299.324,341,678.6265,538,290.34
  支付其他与经营活动有关的现金35,870,467.5623,077,356.9113,461,964.25128,376,802.8
  经营活动现金流出小计515,845,821.21426,359,875.52287,398,737.4934,154,919.71
  经营活动产生的现金流量净额-398,661,723.64-334,541,736.9-173,147,432.71-466,903,945.02
二、投资活动产生的现金流量:
  收回投资收到的现金127,236,701.8127,464,679.7927,464,679.79265,754,603.8
  取得投资收益收到的现金28,103.6416,208.8410,271.515,459,494.44
  处置固定资产、无形资产和其他长期资产收回的现金净额40,385,373.8240,385,373.82-11,204,803.72
  投资活动现金流入小计167,650,179.2767,866,262.4527,474,951.3282,418,901.96
  购建固定资产、无形资产和其他长期资产支付的现金29,500,189.5827,100,569.6918,269,719.3541,341,794.13
  投资支付的现金--3,443,814.42,500,000
  投资活动现金流出小计29,500,189.5827,100,569.6921,713,533.7543,841,794.13
  投资活动产生的现金流量净额138,149,989.6940,765,692.765,761,417.55238,577,107.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,204,444.441,000,000--
  取得借款收到的现金222,713,168.06181,427,974.79102,735,620.24408,888,405.3
  收到其他与筹资活动有关的现金20,212,492.0120,200,00020,210,634.88-
  筹资活动现金流入小计247,130,104.51202,627,974.79122,946,255.12408,888,405.3
  偿还债务支付的现金1,000,008.41,000,008.4-147,000,000
  分配股利、利润或偿付利息支付的现金16,117,565.84,421,876.61325,301.6113,027,612.01
  支付其他与筹资活动有关的现金14,608,082.7510,459,342.596,314,523.77-
  筹资活动现金流出小计31,725,656.9515,881,227.66,639,825.38160,027,612.01
  筹资活动产生的现金流量净额215,404,447.56186,746,747.19116,306,429.74248,860,793.29
四、汇率变动对现金及现金等价物的影响-4,019,059.32-2,524,152.71-722,017.17-812,410.42
五、现金及现金等价物净增加额-49,126,345.71-109,553,449.66-51,801,602.5919,721,545.68
  加:期初现金及现金等价物余额262,278,357.07262,278,357.07262,278,357.07242,556,811.39
  期末现金及现金等价物余额213,152,011.36152,724,907.41210,476,754.48262,278,357.07
补充资料:
  净利润-10,738,410.22-18,964,984.82
  固定资产和投资性房地产折旧-11,302,275.47-18,349,746.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,302,275.47-18,349,746.23
  无形资产摊销-1,083,085.8-2,219,221.44
  长期待摊费用摊销-1,296,109.13-1,382,555.47
  处置固定资产、无形资产和其他长期资产的损失--45,092,767.65--498,284.35
  固定资产报废损失---22,843.68
  公允价值变动损失-4,054,639.22-2,461,641.52
  财务费用-3,067,847.18-6,671,378.97
  投资损失-849,940.25--5,338,830.63
  递延所得税--24,680,883.4-5,509,271.59
  其中:递延所得税资产减少--2,015,974-7,419,952.51
    递延所得税负债增加--22,664,909.4--1,910,680.92
  存货的减少--146,222,327.32--228,603,038.37
  经营性应收项目的减少--48,206,721.22--65,949,964.5
  经营性应付项目的增加--102,731,344.58--222,138,779.1
  现金的期末余额-152,724,907.41-262,278,357.07
  减:现金的期初余额-262,278,357.07-242,556,811.39
  现金及现金等价物的净增加额--109,553,449.66-19,721,545.68
公告日期2026-10-302026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑