当前位置:首页 - 行情中心 - 华鑫股份(600621) - 财务分析 - 现金流量表

华鑫股份

(600621)

  

流通市值:171.55亿  总市值:171.55亿
流通股本:10.61亿   总股本:10.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,704.61-4,164,425.8912,075,260.34
  收取利息、手续费及佣金的现金1,158,975,583.79644,402,771.562,337,451,777.251,471,946,103.85
  拆入资金净增加额600,000,000-1,640,000,0001,640,000,000
  回购业务资金净增加额5,787,520,182.637,088,727,630.16-4,393,368,001.44
  收到的税费返还--2,678,660.76674,754.8
  收到其他与经营活动有关的现金121,787,415.9491,899,168.3102,409,940.7415,317,660.36
  经营活动现金流入的其他项目925,920,953.57-10,449,242,861.523,885,431,846.01
  经营活动现金流入小计8,594,467,840.547,825,029,570.0214,535,947,666.1611,418,813,626.8
  购买商品、接受劳务支付的现金--1,434.613,602,549.29
  支付利息、手续费及佣金的现金374,096,841.82189,810,017.29754,892,961.25422,538,752.38
  支付给职工以及为职工支付的现金531,053,123.51360,498,460.76761,090,923.4596,153,626.22
  支付的各项税费166,473,037.7844,779,416.1381,631,852.2146,792,081.06
  支付其他与经营活动有关的现金179,167,681.7157,736,815.762,317,558,787.81,904,669,511.3
  经营活动现金流出的其他项目5,012,317,888.447,678,295,525.283,609,985,349.874,608,959,427.3
  经营活动现金流出小计6,263,108,573.268,331,120,235.227,525,161,309.137,592,715,947.55
  经营活动产生的现金流量净额2,331,359,267.28-506,090,665.27,010,786,357.033,826,097,679.25
二、投资活动产生的现金流量:
  收回投资收到的现金5,389,072,342.153,246,716,094.058,162,354,490.08215,436,670.56
  取得投资收益收到的现金119,916,788.877,191,618.55244,532,229.928,612,696.2
  处置固定资产、无形资产和其他长期资产收回的现金净额48,841.0214,815.4340,536.6358,256.91
  收到的其他与投资活动有关的现金--294,052,992314,623,482.86
  投资活动现金流入小计5,509,037,971.973,323,922,5288,701,280,248.58559,031,106.53
  购建固定资产、无形资产和其他长期资产支付的现金15,956,100.17,452,883.6783,719,287.5356,045,493.34
  投资支付的现金5,395,028,791.812,947,512,626.5110,022,141,880.13215,000,000
  支付其他与投资活动有关的现金--293,000,000293,000,000
  投资活动现金流出小计5,410,984,891.912,954,965,510.1810,398,861,167.66564,045,493.34
  投资活动产生的现金流量净额98,053,080.06368,957,017.82-1,697,580,919.08-5,014,386.81
三、筹资活动产生的现金流量:
  取得借款收到的现金152,602,680.72117,610,110.72202,670,250182,670,250
  发行债券收到的现金1,300,000,0001,300,000,0009,179,980,000-
  收到其他与筹资活动有关的现金242,379,823.02154,689,823.024,142,620.024,601,803,254.16
  筹资活动现金流入小计1,694,982,503.741,572,299,933.749,386,792,870.024,784,473,504.16
  偿还债务支付的现金2,597,624,387.611,147,454,605.276,969,630,2503,954,070,250
  分配股利、利润或偿付利息支付的现金51,410,600.7734,496,753.58450,000,028.74348,998,362.47
  其中:子公司支付给少数股东的股利、利润--15,750,000-
  支付其他与筹资活动有关的现金215,151,633.98173,024,387.61,344,283,724.662,301,495,792.67
  筹资活动现金流出小计2,864,186,622.361,354,975,746.458,763,914,003.46,604,564,405.14
  筹资活动产生的现金流量净额-1,169,204,118.62217,324,187.29622,878,866.62-1,820,090,900.98
四、汇率变动对现金及现金等价物的影响-285,195.14-70,420.471,243,875.79499,845.61
五、现金及现金等价物净增加额1,259,923,033.5880,120,119.445,937,328,180.362,001,492,237.07
  加:期初现金及现金等价物余额18,463,445,154.8118,463,445,154.8112,526,116,974.4512,526,116,974.45
  期末现金及现金等价物余额19,723,368,188.3918,543,565,274.2518,463,445,154.8114,527,609,211.52
补充资料:
  净利润224,138,196.1-366,166,843.38-
  资产减值准备--8,282,050.94-
  固定资产和投资性房地产折旧14,924,806.18-24,326,351.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,924,806.18-24,326,351.09-
  无形资产摊销32,200,563.76-61,141,289.77-
  长期待摊费用摊销18,501,003.28-41,281,320.49-
  处置固定资产、无形资产和其他长期资产的损失-16,705,176.53--1,264,054.39-
  固定资产报废损失21,336.13-1,293,112.79-
  公允价值变动损失-166,908,331.24-57,238,344.1-
  财务费用--236,073,845.97-
  投资损失-165,202,587.29--264,378,893.75-
  递延所得税-17,068,495.3--1,126,426.1-
  其中:递延所得税资产减少380,904.61-144,229,136.29-
    递延所得税负债增加-17,449,399.91--145,355,562.39-
  存货的减少--7,043.64-
  经营性应收项目的减少-452,377,594.83-1,654,009,374.32-
  经营性应付项目的增加1,869,657,095.97-4,717,903,926.31-
  现金的期末余额19,723,368,188.39-18,463,445,154.81-
  减:现金的期初余额18,463,445,154.81-12,526,116,974.45-
  现金及现金等价物的净增加额1,259,923,033.58-5,937,328,180.36-
公告日期2025-08-302025-04-292025-03-312024-10-31
审计意见(境内)标准无保留意见
TOP↑