当前位置:首页 - 行情中心 - 华鑫股份(600621) - 财务分析 - 现金流量表

华鑫股份

(600621)

  

流通市值:150.65亿  总市值:150.65亿
流通股本:10.61亿   总股本:10.61亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,541,159.98,573,193.86,685,130.3811,835,199.71
收取利息、手续费及佣金的现金500,456,316.552,010,929,888.031,586,382,745.21,096,948,891.47
拆入资金净增加额440,000,000200,000,000--
回购业务资金净增加额4,308,058,593.233,422,706,142.666,735,702,888.983,586,414,830.27
收到的税费返还112,844.641,083,024.752,204,378.461,696,695.7
收到其他与经营活动有关的现金6,109,582.04453,283,454.76279,677,145.8525,741,959.36
经营活动现金流入的其他项目1,496,877,995.7394,318,791.15323,229,305.61206,622,552.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,765,156,492.096,190,894,495.158,933,881,594.484,929,260,128.6
购买商品、接受劳务支付的现金7,078,919.41,997,055.4522,758,242.3915,355,214.78
支付利息、手续费及佣金的现金146,853,967.91655,691,176.7443,881,856.47314,383,902.32
支付给职工以及为职工支付的现金251,290,423.38762,557,106.22600,291,209.25434,611,377.79
支付的各项税费13,307,811.97185,824,425.7296,593,589.8760,551,033.43
支付其他与经营活动有关的现金1,003,076,537.28386,627,156.53445,529,346.1558,339,457.37
经营活动现金流出的其他项目4,110,771,518.916,218,743,438.287,680,690,391.223,816,056,321.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,532,379,178.858,211,440,358.99,289,744,635.35,199,297,307.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,232,777,313.24-2,020,545,863.75-355,863,040.82-270,037,178.94
二、投资活动产生的现金流量:
收回投资收到的现金28,613,366.91602,464,356.69576,524,082.64157,981,002.23
取得投资收益收到的现金20,240,00020,436,647.7120,106,243.2919,990,000
处置固定资产、无形资产和其他长期资产收回的现金净额285,308.75433,764.84228,355.95225,510.56
处置子公司及其他营业单位收到的现金净额-95,785,851.9295,785,851.9295,785,851.92
收到的其他与投资活动有关的现金314,656,976.2598,554,372.99380,906,857.91220,810,575.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计363,795,651.861,317,674,994.151,073,551,391.71494,792,940.05
购建固定资产、无形资产和其他长期资产支付的现金29,451,631.31136,497,941.5367,700,534.6143,516,792.37
投资支付的现金10,000,00091,000,000124,600,00080,000,000
支付其他与投资活动有关的现金293,000,000585,000,000515,000,000375,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计332,451,631.31812,497,941.53707,300,534.61498,516,792.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额31,344,020.55505,177,052.62366,250,857.1-3,723,852.32
三、筹资活动产生的现金流量:
取得借款收到的现金65,600,000175,376,390163,976,39047,000,000
发行债券收到的现金-6,500,000,000--
收到其他与筹资活动有关的现金424,204,241.021,776,956,003.574,446,452,822.143,150,647,056.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计489,804,241.028,452,332,393.574,610,429,212.143,197,647,056.09
偿还债务支付的现金65,600,0004,467,450,0003,436,265,125.7897,000,000
分配股利、利润或偿付利息支付的现金64,275,342.15400,310,780.44354,280,236.68207,046,639.34
其中:子公司支付给少数股东的股利、利润15,750,000---
支付其他与筹资活动有关的现金732,180,050.823,296,333,977.842,770,335,678.032,556,404,654.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计862,055,392.978,164,094,758.286,560,881,040.413,660,451,294.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-372,251,151.95288,237,635.29-1,950,451,828.27-462,804,238.22
四、汇率变动对现金及现金等价物的影响40,444.07793,956.71,535,940.771,823,864.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额891,910,625.91-1,226,337,219.14-1,938,528,071.22-734,741,404.78
加:期初现金及现金等价物余额12,526,116,974.4513,752,454,193.5913,752,454,193.5913,752,454,193.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,418,027,600.3612,526,116,974.4511,813,926,122.3713,017,712,788.81
补充资料:
净利润-400,266,125.77-167,495,485.99
固定资产和投资性房地产折旧-28,952,432.04-14,354,415.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,952,432.04-14,354,415.13
无形资产摊销-49,886,520.96-24,289,131.36
长期待摊费用摊销-25,846,782.73-7,366,607.62
处置固定资产、无形资产和其他长期资产的损失--1,094,670.66--238,920.17
固定资产报废损失-1,543,082.63-64,068.96
公允价值变动损失-130,147,396.16--34,091,075.55
财务费用-290,302,334.59-147,803,361.79
投资损失--294,554,694.23--13,361,532.7
递延所得税--44,320,824.97--13,514,672.2
其中:递延所得税资产减少--6,881,949.82--13,223,277.72
递延所得税负债增加--37,438,875.15--291,394.48
存货的减少-391,341.13-392,605.25
经营性应收项目的减少-976,443,413.17-689,071,382.1
经营性应付项目的增加--1,315,995,850.53--1,161,853,783.02
不涉及现金收支的投资和筹资活动金额其他项目-48,487,087.02--
现金的期末余额-12,526,116,974.45-13,017,712,788.81
减:现金的期初余额-13,752,454,193.59-13,752,454,193.59
公告日期2024-04-272024-03-302023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑