当前位置:首页 - 行情中心 - 光大嘉宝(600622) - 财务分析 - 现金流量表

光大嘉宝

(600622)

  

流通市值:49.49亿  总市值:49.49亿
流通股本:15.00亿   总股本:15.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金538,676,576.5273,963,748.371,612,078,762.271,150,185,978.97
  收到的税费返还4,193.38---
  收到其他与经营活动有关的现金140,419,939.2833,020,863.73356,638,994.48119,323,375.67
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计679,100,709.16306,984,612.11,968,717,756.761,269,509,354.64
  购买商品、接受劳务支付的现金199,079,430.94133,759,098.54641,231,391.59313,575,472.13
  支付给职工以及为职工支付的现金118,156,056.7256,995,706.43244,291,054.86184,535,567.95
  支付的各项税费151,080,537.1287,765,043340,024,049.41269,837,362.57
  支付其他与经营活动有关的现金79,419,233.133,342,980.96310,583,904.98202,874,650.07
  经营活动现金流出小计547,735,257.88311,862,828.931,536,130,400.84970,823,052.72
  经营活动产生的现金流量净额131,365,451.28-4,878,216.83432,587,355.92298,686,301.92
二、投资活动产生的现金流量:
  收回投资收到的现金80,025,270.0823,745,270.0874,229,433.26126,726,478.95
  取得投资收益收到的现金2,282,738.391,728,269.5568,718,365.7815,500,201.97
  处置固定资产、无形资产和其他长期资产收回的现金净额6,763.16,763.125,789,575.31111,563,246.13
  投资活动现金流入小计82,314,771.5725,480,302.73168,737,374.35253,789,927.05
  购建固定资产、无形资产和其他长期资产支付的现金29,516,908.1618,866,379.39115,914,545.82109,915,217.71
  投资支付的现金468,460,000-22,393,716.44-
  投资活动现金流出小计497,976,908.1618,866,379.39138,308,262.26109,915,217.71
  投资活动产生的现金流量净额-415,662,136.596,613,923.3430,429,112.09143,874,709.34
三、筹资活动产生的现金流量:
  取得借款收到的现金1,039,298,661.6628,138,652.993,272,769,634.262,952,910,851.93
  收到其他与筹资活动有关的现金51,000,00031,000,000-390,000,000
  筹资活动现金流入小计1,090,298,661.6659,138,652.993,272,769,634.263,342,910,851.93
  偿还债务支付的现金1,077,584,898.2915,431,8183,487,040,984.43,688,052,588.66
  分配股利、利润或偿付利息支付的现金227,375,575.6183,081,940.11634,629,134.26496,867,222.64
  其中:子公司支付给少数股东的股利、利润16,400,000-70,000,00059,900,000
  支付其他与筹资活动有关的现金10,813,636.214,913,416.6497,319,595.44240,987,803.56
  筹资活动现金流出小计1,315,774,110.1113,427,174.754,218,989,714.14,425,907,614.86
  筹资活动产生的现金流量净额-225,475,448.44-54,288,521.76-946,220,079.84-1,082,996,762.93
四、汇率变动对现金及现金等价物的影响-82,812.04-17,364.38131,509.94-141,776.18
五、现金及现金等价物净增加额-509,854,945.79-52,570,179.63-483,072,101.89-640,577,527.85
  加:期初现金及现金等价物余额2,038,006,609.52,038,006,609.52,521,078,711.392,521,078,711.39
  期末现金及现金等价物余额1,528,151,663.711,985,436,429.872,038,006,609.51,880,501,183.54
补充资料:
  净利润-349,253,837.58--1,412,019,610.79-
  资产减值准备--18,239,197.04-
  固定资产和投资性房地产折旧3,627,071.61-5,557,214.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,627,071.61-5,557,214.94-
  无形资产摊销1,183,348.38-2,431,575.25-
  长期待摊费用摊销5,713,814.88-16,413,971.6-
  处置固定资产、无形资产和其他长期资产的损失---301,833.59-
  固定资产报废损失15,639.94-107,351.26-
  公允价值变动损失-2,036,685.75-27,447,399.42-
  财务费用232,878,574.46-593,469,365.19-
  投资损失130,500,838.5-932,028,791.01-
  递延所得税-9,359,383.74--49,446,743.35-
  其中:递延所得税资产减少-10,877,437.98--12,432,320.9-
    递延所得税负债增加1,518,054.24--37,014,422.45-
  存货的减少40,144,137.7-520,399,996.68-
  经营性应收项目的减少37,123,626.42--54,859,246.8-
  经营性应付项目的增加-239,836,782.83--882,595,665.37-
  其他175,594,808.04-350,002,624.32-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额1,528,151,663.71-2,038,006,609.5-
  减:现金的期初余额2,038,006,609.5-2,521,078,711.39-
  现金及现金等价物的净增加额-509,854,945.79--483,072,101.89-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑